Northrop Grumman Corporation (NOC) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 14.57B | 15.1B | 13.92B | 13.85B | 13.1B | 14.09B | 14.13B | 14.05B | 14.59B | 13.5B | 12.95B | 13.69B | 12.63B | 12.31B | 12.12B | 11.47B | 11.56B | 12.24B | 12.72B | 12.54B |
| Cash & Short-Term Investments | 2.09B | 4.4B | 1.96B | 1.9B | 1.69B | 4.35B | 3.33B | 3.27B | 3.06B | 3.11B | 2.08B | 3.38B | 2.5B | 2.58B | 1.67B | 1.17B | 2.17B | 3.53B | 4.05B | 3.94B |
| Cash Only | 2.09B | 4.4B | 1.96B | 1.9B | 1.69B | 4.35B | 3.33B | 3.27B | 3.06B | 3.11B | 2.08B | 3.38B | 2.5B | 2.58B | 1.67B | 1.17B | 2.17B | 3.53B | 4.05B | 3.94B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 10.46B | 8.84B | 9.8B | 9.33B | 8.66B | 7.7B | 8.53B | 8.71B | 9.58B | 8.65B | 8.03B | 7.97B | 8.28B | 7.49B | 8.37B | 8.6B | 7.83B | 6.96B | 7.26B | 7.33B |
| Days Sales Outstanding | 87.92 | 73.22 | 84.42 | 79.08 | 77.75 | 69.85 | 79.34 | 81.46 | 81.85 | 72.13 | 75.29 | 77.17 | 76.3 | 72.72 | 86.99 | 84.94 | 75.66 | 75.73 | 76.98 | 72.38 |
| Inventory | 1.45B | 1.31B | 1.61B | 1.55B | 1.58B | 1.46B | 1.65B | 1.5B | 1.37B | 1.11B | 1.35B | 1.29B | 1.11B | 978M | 989M | 909M | 838M | 811M | 872M | 863M |
| Days Inventory Outstanding | 15.67 | 14.28 | 17.78 | 17.5 | 17.3 | 16.3 | 18.36 | 16.29 | 14.1 | 11.16 | 15.71 | 14.5 | 12.87 | 11.02 | 12.21 | 11.62 | 10.72 | 10.92 | 11.76 | 11.03 |
| Other Current Assets | 571M | 543M | 550M | 1.07B | 1.17B | 583M | 628M | 568M | 575M | 635M | 1.48B | 1.05B | 743M | 1.26B | 1.1B | 799M | 713M | 944M | 532M | 409M |
| Total Non-Current Assets | 35.43B | 36.28B | 35.38B | 35.6B | 35.2B | 35.27B | 33.96B | 33.62B | 33.23B | 32.84B | 31.75B | 31.74B | 31.43B | 31.27B | 30.43B | 30.28B | 30.35B | 30.15B | 29.42B | 29.6B |
| Property, Plant & Equipment | 12.17B | 12.83B | 12.32B | 12.32B | 12.35B | 12.31B | 11.86B | 11.59B | 11.45B | 11.47B | 10.89B | 10.74B | 10.62B | 10.61B | 10.01B | 9.79B | 9.72B | 9.55B | 8.83B | 8.74B |
| Fixed Asset Turnover | 0.79x | 0.93x | 0.85x | 0.84x | 0.77x | 0.88x | 0.85x | 0.89x | 0.88x | 0.95x | 0.90x | 0.90x | 0.88x | 0.97x | 0.91x | 0.90x | 0.91x | 0.94x | 0.99x | 1.05x |
| Goodwill | 17.44B | 17.44B | 17.44B | 17.43B | 17.43B | 17.51B | 17.52B | 17.52B | 17.52B | 17.52B | 17.51B | 17.52B | 17.52B | 17.52B | 17.52B | 17.52B | 17.52B | 17.52B | 17.52B | 17.52B |
| Intangible Assets | 0 | 208M | 220M | 231M | 242M | 254M | 268M | 282M | 290M | 305M | 324M | 344M | 364M | 384M | 433M | 483M | 533M | 578M | 629M | 680M |
| Long-Term Investments | 492M | 483M | 516M | 413M | 349M | 347M | 361M | 339M | 343M | 339M | 318M | 334M | 334M | 332M | 320M | 328M | 382M | 418M | 390M | 404M |
| Other Non-Current Assets | 4.59B | 4.27B | 3.63B | 3.49B | 3.36B | 3.25B | 2.55B | 2.63B | 2.51B | 2.19B | 2.37B | 2.35B | 2.37B | 2.26B | 1.93B | 1.92B | 1.97B | 1.89B | 1.64B | 1.83B |
| Total Assets | 50.01B | 51.38B | 49.3B | 49.45B | 48.47B | 49.36B | 48.29B | 47.67B | 47.82B | 46.54B | 44.9B | 45.61B | 44.24B | 43.76B | 42.73B | 41.91B | 41.9B | 42.58B | 42.35B | 42.14B |
| Asset Turnover | 0.19x | 0.23x | 0.21x | 0.21x | 0.19x | 0.22x | 0.21x | 0.21x | 0.21x | 0.23x | 0.22x | 0.21x | 0.21x | 0.23x | 0.21x | 0.21x | 0.21x | 0.20x | 0.21x | 0.22x |
| Asset Growth % | 3.18% | 4.09% | 2.09% | 3.74% | 1.36% | 6.05% | 7.56% | 4.52% | 8.08% | 6.37% | 5.06% | 8.82% | 5.59% | 2.76% | 0.91% | -0.54% | 1.16% | -4.25% | -5.42% | -3.07% |
| Total Current Liabilities | 12.82B | 13.88B | 12.72B | 13.46B | 13.97B | 14.13B | 13.1B | 12.91B | 13.13B | 11.94B | 10.3B | 11.56B | 10.48B | 11.59B | 10.81B | 8.98B | 8.85B | 9.53B | 8.82B | 8.59B |
| Accounts Payable | 2.68B | 3.24B | 2.8B | 2.59B | 2.5B | 2.6B | 2.52B | 2.35B | 2.58B | 2.11B | 2.26B | 2.06B | 2.14B | 2.59B | 2.33B | 2.1B | 2.05B | 2.2B | 2.18B | 2B |
| Days Payables Outstanding | 33.64 | 29.49 | 30.25 | 28.46 | 29.09 | 26.89 | 28.39 | 27.96 | 26.67 | 19.8 | 25.67 | 25.31 | 29.05 | 27.58 | 28.51 | 27.58 | 27.6 | 28.43 | 28.37 | 24.94 |
| Short-Term Debt | 758M | 865M | 533M | 551M | 605M | 1.91B | 1.59B | 1.59B | 1.58B | 370M | 64M | 1.1B | 1.08B | 1.37B | 1.07B | 14M | 7M | 290M | 6M | 6M |
| Deferred Revenue (Current) | 3.7B | 4.09B | 3.56B | 4B | 3.71B | 4.07B | 3.16B | 3.29B | 3.53B | 4.19B | 3.46B | 3.4B | 3.21B | 3.61B | 3.11B | 2.73B | 2.88B | 3.03B | 2.59B | 2.53B |
| Other Current Liabilities | 3.95B | 3.38B | 3.88B | 4.46B | 5.55B | 3.28B | 3.91B | 3.77B | 3.74B | 3.02B | 2.6B | 3.13B | 2.41B | 1.96B | 2.47B | 2.39B | 2.38B | 2.02B | 2.22B | 2.31B |
| Current Ratio | 1.14x | 1.09x | 1.09x | 1.03x | 0.94x | 1.00x | 1.08x | 1.09x | 1.11x | 1.13x | 1.26x | 1.18x | 1.20x | 1.06x | 1.12x | 1.28x | 1.31x | 1.28x | 1.44x | 1.46x |
| Quick Ratio | 1.02x | 0.99x | 0.97x | 0.91x | 0.82x | 0.89x | 0.95x | 0.97x | 1.01x | 1.04x | 1.13x | 1.07x | 1.10x | 0.98x | 1.03x | 1.18x | 1.21x | 1.20x | 1.34x | 1.36x |
| Cash Conversion Cycle | 69.96 | 58.01 | 71.95 | 68.12 | 65.96 | 59.25 | 69.31 | 69.79 | 69.28 | 63.5 | 65.34 | 66.37 | 60.12 | 56.16 | 70.68 | 68.97 | 58.77 | 58.22 | 60.37 | 58.47 |
| Total Non-Current Liabilities | 20.07B | 20.82B | 20.59B | 20.52B | 19.52B | 19.94B | 20.44B | 20.46B | 20.46B | 19.81B | 18.66B | 18.57B | 18.63B | 16.86B | 17.98B | 19.29B | 19.77B | 20.12B | 22.11B | 22.38B |
| Long-Term Debt | 14.41B | 17.02B | 16.96B | 16.96B | 16.02B | 16.49B | 16.51B | 16.58B | 16.57B | 15.68B | 15.53B | 15.57B | 15.56B | 13.63B | 13.5B | 14.49B | 14.49B | 14.37B | 14.14B | 14.15B |
| Capital Lease Obligations | 1.91B | 1.86B | 1.8B | 1.8B | 1.85B | 1.8B | 1.82B | 1.87B | 1.83B | 1.89B | 1.74B | 1.77B | 1.79B | 1.82B | 1.7B | 1.65B | 1.66B | 1.59B | 1.37B | 1.39B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132M | 86M | 131M | 310M | 490M | 0 | 0 |
| Other Non-Current Liabilities | 3.75B | 1.95B | 1.84B | 1.75B | 1.64B | 1.65B | 2.11B | 2.02B | 2.06B | 2.24B | 1.4B | 1.23B | 1.28B | 1.27B | 2.7B | 3.01B | 3.31B | 3.68B | 6.6B | 6.84B |
| Total Liabilities | 32.89B | 34.7B | 33.31B | 33.98B | 33.48B | 34.07B | 33.54B | 33.37B | 33.59B | 31.75B | 28.97B | 30.12B | 29.11B | 28.44B | 28.79B | 28.26B | 28.62B | 29.65B | 30.93B | 30.97B |
| Total Debt | 17.07B | 19.74B | 19.29B | 19.32B | 18.48B | 20.19B | 19.92B | 20.04B | 19.98B | 17.94B | 17.33B | 18.44B | 18.43B | 16.82B | 16.26B | 16.16B | 16.15B | 16.25B | 15.51B | 15.55B |
| Net Debt | 14.98B | 15.34B | 17.33B | 17.42B | 16.8B | 15.84B | 16.59B | 16.76B | 16.92B | 14.83B | 15.25B | 15.05B | 15.94B | 14.25B | 14.6B | 14.99B | 13.98B | 12.72B | 11.46B | 11.61B |
| Debt / Equity | 1.00x | 1.18x | 1.21x | 1.25x | 1.23x | 1.32x | 1.35x | 1.40x | 1.41x | 1.21x | 1.09x | 1.19x | 1.22x | 1.10x | 1.17x | 1.18x | 1.22x | 1.26x | 1.36x | 1.39x |
| Debt / EBITDA | 12.55x | 13.65x | 11.90x | 10.89x | 20.31x | 13.44x | 13.73x | 14.15x | 14.59x | 2562.86x | 13.00x | 14.29x | 14.80x | 13.06x | 13.89x | 12.58x | 13.46x | 15.14x | 11.43x | 11.57x |
| Net Debt / EBITDA | 11.01x | 10.61x | 10.69x | 9.82x | 18.46x | 10.54x | 11.44x | 11.84x | 12.35x | 2118.71x | 11.44x | 11.67x | 12.80x | 11.06x | 12.47x | 11.67x | 11.65x | 11.85x | 8.44x | 8.64x |
| Interest Coverage | 7.36x | 10.94x | 9.22x | 9.25x | 4.71x | 10.69x | 8.38x | 8.16x | 8.49x | -4.91x | 8.93x | 7.71x | 8.74x | 20.95x | 10.00x | 10.16x | 9.57x | 26.15x | 10.66x | 10.57x |
| Total Equity | 17.11B | 16.67B | 15.99B | 15.47B | 14.98B | 15.29B | 14.75B | 14.3B | 14.22B | 14.79B | 15.93B | 15.49B | 15.14B | 15.31B | 13.94B | 13.65B | 13.29B | 12.93B | 11.42B | 11.17B |
| Equity Growth % | 14.22% | 9.05% | 8.41% | 8.18% | 5.35% | 3.35% | -7.41% | -7.65% | -6.03% | -3.38% | 14.24% | 13.44% | 13.92% | 18.46% | 22.12% | 22.19% | 26.24% | 22.19% | 9.08% | 15.03% |
| Book Value per Share | 120.11 | 116.68 | 111.41 | 107.44 | 103.41 | 103.80 | 100.67 | 96.82 | 95.26 | 97.92 | 105.00 | 101.75 | 98.80 | 99.11 | 89.78 | 87.51 | 84.85 | 80.59 | 71.18 | 69.18 |
| Total Shareholders' Equity | 17.11B | 16.67B | 15.99B | 15.47B | 14.98B | 15.29B | 14.75B | 14.3B | 14.22B | 14.79B | 15.93B | 15.49B | 15.14B | 15.31B | 13.94B | 13.65B | 13.29B | 12.93B | 11.42B | 11.17B |
| Common Stock | 142M | 142M | 143M | 143M | 144M | 145M | 146M | 146M | 148M | 150M | 151M | 151M | 152M | 153M | 154M | 155M | 156M | 156M | 159M | 160M |
| Retained Earnings | 17.1B | 16.66B | 15.97B | 15.45B | 14.98B | 15.3B | 14.74B | 14.3B | 14.22B | 14.77B | 15.92B | 15.48B | 15.13B | 15.31B | 13.96B | 13.65B | 13.28B | 12.91B | 11.4B | 11.14B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -131M | -126M | -123M | -124M | -142M | -152M | -136M | -146M | -143M | -128M | -147M | -150M | -151M | -153M | -166M | -159M | -146M | -143M | -140M | -132M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |