Nano-X Imaging Ltd. (NNOX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 4.31M | 3.72M | 3.45M | 3.04M | 2.81M | 3M | 3.03M | 2.7M | 2.55M | 2.4M | 2.48M | 2.58M | 2.45M | 2.13M | 2.44M | 2.2M | 1.81M | 1.3M | 0 | 0 |
| Revenue Growth % | 53.14% | 23.97% | 13.72% | 12.63% | 10.26% | 25.16% | 22.27% | 4.53% | 4.33% | 12.43% | 1.68% | 17.36% | 35.34% | 63.5% | - | - | - | - | - | - |
| Cost of Goods Sold | 7.01M | 7.34M | 6.33M | 6.28M | 5.86M | 5.89M | 5.84M | 5.55M | 4.7M | 4.11M | 4.14M | 4.27M | 3.97M | 3.88M | 3.9M | 3.96M | 3.73M | 2.82M | 0 | 0 |
| COGS % of Revenue | 162.58% | 197.26% | 183.61% | 206.58% | 208.31% | 196.33% | 192.77% | 205.71% | 184.25% | 171.59% | 167.04% | 165.49% | 162.24% | 181.94% | 159.84% | 179.77% | 206.14% | 215.95% | - | - |
| Gross Profit | -2.7M | -3.62M | -2.88M | -3.24M | -3.05M | -2.89M | -2.81M | -2.85M | -2.15M | -1.72M | -1.66M | -1.69M | -1.52M | -1.75M | -1.46M | -1.75M | -1.92M | -1.51M | 0 | 0 |
| Gross Margin % | -62.58% | -97.26% | -83.61% | -106.58% | -108.31% | -96.33% | -92.77% | -105.71% | -84.25% | -71.59% | -67.04% | -65.49% | -62.24% | -81.94% | -59.84% | -79.77% | -106.14% | -115.95% | - | - |
| Gross Profit Growth % | 11.51% | -25.16% | -2.49% | -13.56% | -41.75% | -68.41% | -69.19% | -68.72% | -41.23% | 1.77% | -13.91% | 3.65% | 20.64% | -15.54% | - | - | - | - | - | - |
| Operating Expenses | 12.09M | 14.27M | 11.35M | 11.25M | 11.04M | 12.09M | 11.33M | 11.46M | 10.93M | 11.54M | 12.89M | 16M | 15.21M | 16.54M | 17.42M | 18.72M | 20.02M | 20.4M | 13.47M | 13.52M |
| OpEx % of Revenue | 280.49% | 383.6% | 329.36% | 370.1% | 392.22% | 402.83% | 373.7% | 424.79% | 428.24% | 481.44% | 520.13% | 619.79% | 621.78% | 775.94% | 714.4% | 850.95% | 1107.47% | 1564.65% | - | - |
| Selling, General & Admin | 7.4M | 7.89M | 6.76M | 6.37M | 6.08M | 6.56M | 6.6M | 6.75M | 5.84M | 4.78M | 6.19M | 8.46M | 8.96M | 9.68M | 11.33M | 12.23M | 12.39M | 12.86M | 9.77M | 9.17M |
| SG&A % of Revenue | 171.75% | 212.21% | 196.23% | 209.41% | 215.88% | 218.63% | 217.68% | 250.09% | 228.83% | 199.37% | 249.82% | 327.69% | 366.2% | 453.99% | 464.64% | 555.82% | 685.56% | 986.12% | - | - |
| Research & Development | 0 | 4.84M | 4.59M | 4.83M | 4.98M | 5.4M | 4.75M | 4.81M | 5.22M | 6.81M | 6.04M | 6.91M | 6.29M | 7.09M | 6.09M | 6.49M | 6.83M | 6.36M | 3.71M | 4.34M |
| R&D % of Revenue | - | 130.09% | 133.04% | 159.01% | 176.84% | 180.03% | 156.68% | 178.29% | 204.47% | 284.19% | 243.57% | 267.74% | 256.89% | 332.79% | 249.75% | 295.14% | 377.77% | 487.88% | - | - |
| Other Operating Expenses | 1000K | 1000K | 3K | 51K | -14K | 125K | -20K | 136K | 0 | 0 | 0 | 0 | -32K | -231K | 0 | 0 | 0 | 1000K | 0 | 0 |
| Operating Income | -14.79M | -17.88M | -14.23M | -14.49M | -14.09M | -14.97M | -14.14M | -14.51M | -13.08M | -13.26M | -21.99M | -17.83M | -12.08M | 9.18M | -19.83M | -22.18M | -21.94M | -21.91M | -13.47M | -13.52M |
| Operating Margin % | -343.08% | -480.86% | -412.97% | -476.68% | -500.53% | -499.17% | -466.48% | -537.5% | -512.5% | -553.02% | -887.17% | -690.59% | -493.58% | 430.39% | -813.33% | -1008.32% | -1213.61% | -1680.6% | - | - |
| Operating Income Growth % | -4.97% | -19.42% | -0.68% | 0.11% | -7.69% | -12.97% | 35.71% | 18.64% | -8.33% | -244.46% | -10.91% | 19.62% | 44.95% | 141.87% | -47.15% | -64.11% | -73.44% | -14.97% | -21.81% | -110.25% |
| EBITDA | -11.97M | -15.04M | -11.28M | -11.54M | -11.15M | -12.04M | -11.21M | -11.58M | -10.14M | -10.26M | -19.1M | -14.92M | -9.17M | 12.1M | -16.95M | -19.33M | -19.08M | -20.01M | -13.33M | -13.38M |
| EBITDA Margin % | -277.69% | -404.3% | -327.15% | -379.67% | -395.99% | -401.33% | -369.78% | -429.01% | -397.38% | -427.83% | -770.31% | -578% | -374.74% | 567.73% | -695.41% | -878.77% | -1055.48% | -1534.74% | - | - |
| EBITDA Growth % | -7.39% | -24.88% | -0.62% | 0.32% | -9.88% | -17.41% | 41.31% | 22.41% | -10.63% | -184.72% | -12.63% | 22.81% | 51.95% | 160.48% | -27.21% | -44.46% | -52.15% | -5.68% | -21.04% | -108.7% |
| D&A (Non-Cash Add-back) | 2.82M | 2.85M | 2.96M | 2.95M | 2.94M | 2.94M | 2.93M | 2.93M | 2.94M | 3M | 2.9M | 2.91M | 2.91M | 2.93M | 2.88M | 2.85M | 2.86M | 1.9M | 147K | 134K |
| EBIT | -14.79M | -17.88M | -14.23M | -14.49M | -14.09M | -14.15M | -14.14M | -14.51M | -13.13M | -10.67M | -14.56M | -17.69M | -16.74M | -26.29M | -18.88M | -21.71M | -21.82M | -21.91M | -13.47M | -13.52M |
| Net Interest Income | 369K | 351K | 457K | -149K | 765K | 820K | 404K | 856K | 790K | 360K | 511K | 380K | 401K | -113K | 305K | 471K | 126K | -168K | 6K | -60K |
| Interest Income | 369K | 351K | 457K | 0 | 765K | 820K | 404K | 856K | 790K | 360K | 511K | 380K | 401K | 0 | 305K | 471K | 126K | 0 | 6K | 0 |
| Interest Expense | 0 | 0 | 0 | 149K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113K | 0 | 0 | 0 | 168K | 0 | 60K |
| Other Income/Expense | 601K | -17.18M | 457K | -149K | 765K | 820K | 406K | 856K | 790K | 360K | 511K | 380K | 223K | -15.57M | 305K | 471K | 126K | -2.61M | 6K | -60K |
| Pretax Income | -14.19M | -35.07M | -13.78M | -14.64M | -13.32M | -14.15M | -13.73M | -13.65M | -12.34M | -10.33M | -21.48M | -17.45M | -11.86M | -45.87M | -19.52M | -21.71M | -21.82M | -24.52M | -13.47M | -13.58M |
| Pretax Margin % | -329.13% | -942.91% | -399.71% | -481.58% | -473.36% | -471.83% | -453.08% | -505.78% | -483.16% | -430.83% | -866.56% | -675.87% | -484.47% | -2151.45% | -800.82% | -986.91% | -1206.64% | -1880.52% | - | - |
| Income Tax | 76K | -1.69M | -94K | 82K | -86K | -94K | -94K | -76K | -94K | -79K | -79K | -87K | -94K | -1.03M | -398K | -2.1M | -150K | -1.95M | 0 | 0 |
| Effective Tax Rate % | -0.54% | 4.83% | 0.68% | -0.56% | 0.65% | 0.66% | 0.68% | 0.56% | 0.76% | 0.76% | 0.37% | 0.5% | 0.79% | 2.25% | 2.04% | 9.66% | 0.69% | 7.95% | 0% | 0% |
| Net Income | -14.27M | -33.37M | -13.68M | -14.72M | -13.24M | -14.06M | -13.64M | -13.57M | -12.24M | -10.25M | -21.4M | -17.36M | -11.76M | -44.84M | -19.13M | -19.61M | -21.67M | -22.04M | -13.47M | -13.58M |
| Net Margin % | -330.9% | -897.36% | -396.98% | -484.28% | -470.3% | -468.7% | -449.98% | -502.96% | -479.48% | -427.53% | -863.37% | -672.5% | -480.63% | -2103.05% | -784.5% | -891.55% | -1198.34% | -1689.8% | - | - |
| Net Income Growth % | -7.75% | -137.34% | -0.33% | -8.45% | -8.15% | -37.21% | 36.28% | 21.82% | -4.08% | 77.14% | -11.91% | 11.47% | 45.72% | -103.48% | -42% | -44.46% | -70.37% | -16.13% | -21.84% | -113.34% |
| Net Income (Continuing) | -14.27M | -33.37M | -13.68M | -14.72M | -13.24M | -14.06M | -13.64M | -13.57M | -12.24M | -10.25M | -21.4M | -17.36M | -11.76M | -52.84M | -19.13M | -19.61M | -21.67M | -22.57M | -13.47M | -13.58M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.20 | -0.50 | -0.21 | -0.23 | -0.21 | -0.23 | -0.23 | -0.23 | -0.21 | -0.18 | -0.37 | -0.31 | -0.21 | -0.86 | -0.37 | -0.38 | -0.42 | -0.44 | -0.28 | -0.28 |
| EPS Growth % | 4.76% | -117.39% | 8.7% | 0% | 0% | -27.78% | 37.84% | 25.81% | 0% | 79.07% | 0% | 18.42% | 50% | -95.45% | -32.14% | -35.71% | -55.56% | -7.32% | 3.45% | -100% |
| EPS (Basic) | -0.20 | -0.50 | -0.21 | -0.23 | -0.21 | -0.23 | -0.23 | -0.23 | -0.21 | -0.18 | -0.37 | -0.31 | -0.21 | -0.86 | -0.37 | -0.38 | -0.42 | -0.44 | -0.28 | -0.28 |
| Diluted Shares Outstanding | 69.62M | 67.06M | 64.32M | 63.91M | 63.95M | 60.14M | 58.62M | 58.01M | 57.9M | 57.76M | 57.15M | 55.38M | 55.16M | 52.41M | 52.28M | 52.19M | 52.12M | 50.41M | 47.85M | 47.76M |
| Basic Shares Outstanding | 69.62M | 67.06M | 64.32M | 63.91M | 63.95M | 60.14M | 58.62M | 58.01M | 57.9M | 57.76M | 57.15M | 55.38M | 55.16M | 52.41M | 52.28M | 52.19M | 52.12M | 49.59M | 47.85M | 47.76M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |