Netflix, Inc. (NFLX) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 17.07B | 13.02B | 12.96B | 11.99B | 11.7B | 13.1B | 12.13B | 9.62B | 9.92B | 9.92B | 10.78B | 11.51B | 10.48B | 9.27B | 8.82B | 7.84B | 8.1B | 8.07B | 9.42B | 9.6B |
| Cash & Short-Term Investments | 12.3B | 9.06B | 9.32B | 8.39B | 8.37B | 9.58B | 9.22B | 6.66B | 7.05B | 7.14B | 7.87B | 8.58B | 7.83B | 6.06B | 6.11B | 5.82B | 6.01B | 6.03B | 7.53B | 7.78B |
| Cash Only | 11.63B | 9.03B | 9.29B | 8.18B | 7.2B | 7.8B | 7.46B | 6.62B | 7.02B | 7.12B | 7.35B | 7.66B | 6.71B | 5.15B | 6.11B | 5.82B | 6.01B | 6.03B | 7.53B | 7.78B |
| Short-Term Investments | 669M | 28.68M | 37.1M | 213.12M | 1.17B | 1.78B | 1.77B | 30.97M | 20.97M | 20.97M | 514.2M | 914.2M | 1.11B | 911.28M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2B | 2.58B | 1.69B | 1.58B | 1.45B | 1.99B | 1.22B | 1.28B | 1.23B | 1.84B | 1.14B | 1.22B | 1.03B | 1.59B | 875.04M | 765.39M | 824.65M | 804.32M | 782.35M | 775.22M |
| Days Sales Outstanding | 16.85 | 16.31 | 13.06 | 12.43 | 14.67 | 14.39 | 11.68 | 11.92 | 14.91 | 15.53 | 12.7 | 12.47 | 14.4 | 14.42 | 9.52 | 9.08 | 9.32 | 9.47 | 9.57 | 9.81 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2.17B | 876.3M | 1.48B | 1.57B | 1.39B | 1.1B | 1.25B | 1.24B | 1.19B | 529.26M | 1.29B | 1.23B | 1.14B | 1.23B | 1.44B | 887.64M | 845.28M | 913.88M | 801.66M | 756.69M |
| Total Non-Current Assets | 43.94B | 42.58B | 41.97B | 41.11B | 40.39B | 40.53B | 40.15B | 39.48B | 38.91B | 38.81B | 38.72B | 39.31B | 39.01B | 39.33B | 38.75B | 38.51B | 37.23B | 36.51B | 33.32B | 31.37B |
| Property, Plant & Equipment | 4.25B | 2B | 1.84B | 1.74B | 1.64B | 1.59B | 1.57B | 1.51B | 1.5B | 1.49B | 1.5B | 3.66B | 1.41B | 1.4B | 1.37B | 1.36B | 1.38B | 1.32B | 1.22B | 1.11B |
| Fixed Asset Turnover | 3.92x | 6.27x | 6.43x | 6.54x | 6.51x | 6.48x | 6.38x | 6.35x | 6.26x | 5.91x | 3.31x | 3.23x | 5.81x | 5.67x | 5.80x | 5.81x | 5.81x | 6.06x | 6.43x | 6.92x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 32.78B | 32.64B | 32.09B | 32.04B | 32.45B | 32.18B | 31.93B | 31.66B | 31.66B | 31.75B | 32.52B | 32.35B | 32.74B | 32.78B | 32.53B | 31.19B | 30.92B | 28.97B | 27.29B |
| Long-Term Investments | 244.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.76M | 24.06M | 24.6M | 24.12M | 24.31M | 24.4M |
| Other Non-Current Assets | 39.45B | 7.79B | 7.49B | 7.27B | 6.7B | 6.48B | 6.41B | 6.05B | 5.74B | 5.66B | 5.47B | 3.13B | 5.25B | 5.19B | 4.57B | 4.59B | 4.63B | 4.25B | 3.11B | 2.94B |
| Total Assets | 61.02B | 55.6B | 54.93B | 53.1B | 52.09B | 53.63B | 52.28B | 49.1B | 48.83B | 48.73B | 49.5B | 50.82B | 49.49B | 48.59B | 47.56B | 46.35B | 45.33B | 44.58B | 42.74B | 40.97B |
| Asset Turnover | 0.21x | 0.22x | 0.21x | 0.21x | 0.20x | 0.19x | 0.19x | 0.20x | 0.19x | 0.18x | 0.17x | 0.16x | 0.17x | 0.16x | 0.17x | 0.17x | 0.18x | 0.18x | 0.18x | 0.18x |
| Asset Growth % | 17.14% | 3.67% | 5.07% | 8.15% | 6.68% | 10.05% | 5.62% | -3.38% | -1.34% | 0.28% | 4.08% | 9.64% | 9.18% | 8.99% | 11.28% | 13.13% | 12.98% | 13.5% | 10.66% | 10.21% |
| Total Current Liabilities | 12.13B | 10.98B | 9.73B | 8.94B | 9.72B | 10.76B | 10.71B | 10.14B | 9.29B | 8.86B | 8.34B | 8.68B | 8.32B | 7.93B | 7.77B | 7.5B | 7.74B | 8.49B | 8.05B | 7.83B |
| Accounts Payable | 894.68M | 900.61M | 793.23M | 632.72M | 614.49M | 899.91M | 641.95M | 598.56M | 607.35M | 747.41M | 534.43M | 615.37M | 591.99M | 671.51M | 560.16M | 504.28M | 617.2M | 837.48M | 643.06M | 622.93M |
| Days Payables Outstanding | 13.72 | 11.95 | 10.64 | 10.66 | 12.95 | 12.3 | 11.15 | 10.6 | 12.39 | 11.11 | 10.73 | 11.75 | 11.84 | 10.48 | 10.22 | 10.88 | 15.28 | 13 | 13.84 | 13.09 |
| Short-Term Debt | 1.43B | 998.87M | 0 | 0 | 1.01B | 1.78B | 1.82B | 1.8B | 798.94M | 399.84M | 399.61M | 399.39M | 399.16M | 0 | 0 | 0 | 0 | 699.82M | 699.47M | 699.13M |
| Deferred Revenue (Current) | 1.74B | 1.78B | 1.72B | 1.73B | 1.61B | 1.52B | 1.51B | 1.47B | 1.47B | 1.44B | 1.31B | 1.31B | 1.26B | 1.26B | 1.18B | 1.22B | 1.24B | 1.21B | 1.18B | 1.19B |
| Other Current Liabilities | 8.06B | 4.08B | 4.1B | 4.09B | 3.69B | 3.97B | 4.06B | 3.97B | 4.04B | 4.08B | 3.88B | 4.44B | 3.98B | 4.12B | 3.89B | 3.84B | 3.74B | 3.98B | 3.82B | 3.92B |
| Current Ratio | 1.41x | 1.19x | 1.33x | 1.34x | 1.20x | 1.22x | 1.13x | 0.95x | 1.07x | 1.12x | 1.29x | 1.33x | 1.26x | 1.17x | 1.14x | 1.05x | 1.05x | 0.95x | 1.17x | 1.23x |
| Quick Ratio | 1.41x | 1.19x | 1.33x | 1.34x | 1.20x | 1.22x | 1.13x | 0.95x | 1.07x | 1.12x | 1.29x | 1.33x | 1.26x | 1.17x | 1.14x | 1.05x | 1.05x | 0.95x | 1.17x | 1.23x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 17.76B | 18B | 19.25B | 19.21B | 18.34B | 18.13B | 18.85B | 16.85B | 18.17B | 19.28B | 19.06B | 19.31B | 19.35B | 19.89B | 19.27B | 19.77B | 20.05B | 20.25B | 19.38B | 19.27B |
| Long-Term Debt | 13.36B | 13.46B | 14.46B | 14.45B | 14.01B | 13.8B | 14.16B | 12.18B | 13.22B | 14.14B | 13.9B | 14.07B | 14.04B | 14.35B | 13.89B | 14.23B | 14.53B | 14.69B | 14.79B | 14.93B |
| Capital Lease Obligations | 1.95B | 0 | 0 | 0 | 1.97B | 1.98B | 2.09B | 2.13B | 2.1B | 2.05B | 2.09B | 2.15B | 2.16B | 2.22B | 2.21B | 2.34B | 2.43B | 2.41B | 2.22B | 2.04B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.45B | 4.54B | 4.79B | 4.75B | 2.36B | 2.35B | 2.6B | 2.54B | 2.86B | 3.09B | 3.07B | 3.09B | 3.15B | 3.31B | 3.17B | 3.2B | 3.08B | 3.14B | 2.36B | 2.31B |
| Total Liabilities | 29.89B | 28.98B | 28.98B | 28.15B | 28.06B | 28.89B | 29.56B | 26.99B | 27.46B | 28.14B | 27.39B | 27.99B | 27.66B | 27.82B | 27.03B | 27.27B | 27.79B | 28.74B | 27.43B | 27.11B |
| Total Debt | 16.74B | 14.46B | 14.46B | 14.45B | 17.42B | 17.99B | 18.51B | 16.52B | 16.51B | 16.97B | 16.76B | 16.99B | 16.96B | 16.93B | 16.43B | 16.91B | 17.3B | 18.12B | 18.01B | 17.94B |
| Net Debt | 5.12B | 5.43B | 5.18B | 6.28B | 10.22B | 10.19B | 11.05B | 9.9B | 9.49B | 9.86B | 9.41B | 9.33B | 10.24B | 11.78B | 10.32B | 11.09B | 11.29B | 12.09B | 10.48B | 10.17B |
| Debt / Equity | 0.54x | 0.54x | 0.56x | 0.58x | 0.73x | 0.73x | 0.81x | 0.75x | 0.77x | 0.82x | 0.76x | 0.74x | 0.78x | 0.81x | 0.80x | 0.89x | 0.99x | 1.14x | 1.18x | 1.29x |
| Debt / EBITDA | 2.02x | 1.85x | 1.97x | 1.88x | 2.40x | 2.76x | 2.77x | 2.56x | 2.58x | 3.18x | 3.00x | 3.19x | 3.22x | 3.69x | 3.12x | 3.43x | 3.32x | 4.08x | 3.76x | 3.82x |
| Net Debt / EBITDA | 0.62x | 0.70x | 0.71x | 0.82x | 1.41x | 1.56x | 1.65x | 1.53x | 1.48x | 1.85x | 1.69x | 1.75x | 1.95x | 2.57x | 1.96x | 2.25x | 2.17x | 2.72x | 2.19x | 2.17x |
| Interest Coverage | 25.98x | 12.81x | 18.74x | 20.88x | 18.45x | 12.08x | 14.09x | 15.96x | 16.09x | 7.83x | 11.87x | 10.61x | 6.98x | 1.23x | 10.40x | 10.25x | 11.55x | 3.91x | 9.72x | 7.28x |
| Total Equity | 31.13B | 26.62B | 25.95B | 24.95B | 24.03B | 24.74B | 22.72B | 22.11B | 21.37B | 20.59B | 22.11B | 22.83B | 21.83B | 20.78B | 20.53B | 19.08B | 17.54B | 15.85B | 15.31B | 13.86B |
| Equity Growth % | 29.54% | 7.57% | 14.23% | 12.84% | 12.46% | 20.18% | 2.77% | -3.15% | -2.12% | -0.91% | 7.69% | 19.69% | 24.42% | 31.09% | 34.04% | 37.59% | 36.17% | 43.23% | 48.21% | 48.52% |
| Book Value per Share | 7.24 | 6.17 | 5.98 | 5.74 | 5.50 | 5.65 | 5.19 | 5.03 | 4.84 | 4.58 | 4.91 | 5.06 | 4.82 | 4.60 | 4.56 | 4.24 | 3.87 | 3.48 | 3.37 | 3.05 |
| Total Shareholders' Equity | 31.13B | 26.62B | 25.95B | 24.95B | 24.03B | 24.74B | 22.72B | 22.11B | 21.37B | 20.59B | 22.11B | 22.83B | 21.83B | 20.78B | 20.53B | 19.08B | 17.54B | 15.85B | 15.31B | 13.86B |
| Common Stock | 7.48B | 7.29B | 7.08B | 6.93B | 6.68B | 6.25B | 5.89B | 5.68B | 5.49B | 5.15B | 5.01B | 4.87B | 4.76B | 4.64B | 4.47B | 4.32B | 4.16B | 4.02B | 3.85B | 3.72B |
| Retained Earnings | 47.56B | 42.28B | 39.86B | 37.32B | 34.19B | 31.3B | 29.43B | 27.07B | 24.92B | 22.59B | 21.65B | 19.97B | 18.49B | 17.18B | 17.13B | 15.73B | 14.29B | 12.69B | 12.08B | 10.63B |
| Treasury Stock | -23.68B | -22.37B | -20.27B | -18.39B | -16.75B | -13.17B | -12.25B | -10.55B | -8.93B | -6.92B | -4.4B | -1.88B | -1.23B | -824.19M | -824.19M | -824.19M | -824.19M | -824.19M | -600.02M | -500.02M |
| Accumulated OCI | -235.03M | -580.38M | -719.26M | -904.67M | -85.73M | 362.16M | -344.62M | -89.11M | -111.88M | -223.94M | -155.57M | -139.27M | -191.69M | -217.31M | -247.64M | -144.48M | -74.17M | -40.49M | -19.84M | 9.78M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |