Nanobiotix S.A. (NBTX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 | Q4'18 | Q2'18 | Q4'17 | Q2'17 | Q4'16 | Q2'16 |
|---|
| Sales/Revenue | 3M | 26.64M | -16.48M | 9.29M | 32.91M | 3.29M | 3.45M | 1.33M | 1.33M | 1.32M | 877K | 1.45M | 718K | 1.82M | 1.42M | 2.06M | 1.84M | 1.88M | 2.39M | 3.04M |
| Revenue Growth % | 118.24% | 186.77% | -150.07% | 182.08% | 854.89% | 147.78% | 159.56% | 0.76% | 51.43% | -8.91% | 22.14% | -20.57% | -49.4% | -11.5% | -22.87% | 9.45% | -22.89% | -38% | 1.26% | 82.98% |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 3M | 26.64M | -16.48M | 9.29M | 32.91M | 3.29M | 3.45M | 1.33M | 1.33M | 1.32M | 877K | 1.45M | 718K | 1.82M | 1.42M | 2.06M | 1.84M | 1.88M | 2.39M | 3.04M |
| Gross Margin % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | 118.24% | 186.77% | -150.07% | 182.08% | 854.89% | 147.78% | 159.56% | 0.76% | 51.43% | -8.91% | 22.14% | -20.57% | -49.4% | -11.5% | -22.87% | 9.45% | -22.89% | -38% | 1.26% | 82.98% |
| Operating Expenses | 14.63M | 25.83M | 28.26M | 32.94M | 34.32M | 28.66M | 24.27M | 27.21M | 24.13M | 31.1M | 18.92M | 19.83M | 27.03M | 22.29M | 18.51M | 15.04M | 15.3M | 13.69M | 14.17M | 13.11M |
| OpEx % of Revenue | 486.89% | 96.97% | -171.5% | 354.62% | 104.28% | 870.42% | 704.15% | 2047.1% | 1816.94% | 2357.62% | 2157.47% | 1369.61% | 3764.62% | 1222.71% | 1304.37% | 729.95% | 831.63% | 727.27% | 593.76% | 431.85% |
| Selling, General & Admin | 8.93M | 11.29M | 9.69M | 10.82M | 11.19M | 10.86M | 8.22M | 9.64M | 9.26M | 10.18M | 7.86M | 6.75M | 10M | 8.91M | 6.45M | 6.2M | 4.81M | 6.45M | 5.46M | 4.9M |
| SG&A % of Revenue | 297.1% | 42.4% | -58.83% | 116.47% | 33.98% | 329.91% | 238.5% | 725.06% | 697.14% | 771.49% | 895.78% | 466.51% | 1392.62% | 488.75% | 454.76% | 300.97% | 261.17% | 342.68% | 228.9% | 161.4% |
| Research & Development | 8.59M | 14.53M | 18.55M | 21.99M | 20.59M | 17.8M | 16.03M | 16.61M | 14.87M | 15.51M | 11.25M | 13.08M | 17.03M | 13.38M | 12.06M | 8.84M | 10.49M | 7.24M | 8.71M | 8.21M |
| R&D % of Revenue | 285.72% | 54.54% | -112.59% | 236.7% | 62.56% | 540.69% | 464.98% | 1249.66% | 1119.88% | 1175.59% | 1283.12% | 903.11% | 2372.01% | 733.96% | 849.68% | 428.98% | 570.4% | 384.59% | 364.86% | 270.44% |
| Other Operating Expenses | -1000K | 7K | 13K | 135K | 1000K | -6K | 23K | 962K | -1K | 1000K | -188K | 0 | 0 | 0 | -1K | 0 | 1K | 0 | 0 | 0 |
| Operating Income | -11.63M | 808K | -44.74M | -23.65M | -1.41M | -25.37M | -20.82M | -25.88M | -22.8M | -29.78M | -18.04M | -18.38M | -26.31M | -20.47M | -17.09M | -12.98M | -13.46M | -11.81M | -11.78M | -10.07M |
| Operating Margin % | -386.89% | 3.03% | 271.5% | -254.62% | -4.28% | -770.42% | -604.15% | -1947.1% | -1716.94% | -2257.62% | -2057.47% | -1269.61% | -3664.62% | -1122.71% | -1204.37% | -629.95% | -731.63% | -627.27% | -493.76% | -331.85% |
| Operating Income Growth % | 74.01% | 103.42% | -3075.3% | 6.77% | 93.23% | 1.96% | 8.67% | 13.1% | -26.36% | -61.98% | 31.42% | 10.18% | -53.96% | -57.72% | -26.96% | -9.92% | -14.26% | -17.2% | -27.1% | -27.96% |
| EBITDA | -10.41M | 1.08M | -44.44M | -22.87M | -637K | -24.63M | -20.07M | -25.13M | -22.04M | -28.98M | -17.2M | -17.48M | -25.19M | -19.62M | -16.86M | -12.68M | -13.16M | -11.65M | -11.55M | -9.82M |
| EBITDA Margin % | -346.32% | 4.07% | 269.65% | -246.16% | -1.94% | -747.92% | -582.27% | -1890.97% | -1659.79% | -2196.89% | -1960.78% | -1207.04% | -3508.91% | -1076.08% | -1187.88% | -615.63% | -715.23% | -619.18% | -484.15% | -323.49% |
| EBITDA Growth % | 76.58% | 104.74% | -6875.67% | 7.16% | 96.83% | 2% | 8.94% | 13.27% | -28.18% | -65.79% | 31.75% | 10.9% | -49.47% | -54.68% | -28.09% | -8.82% | -13.91% | -18.68% | -28.75% | -27.31% |
| D&A (Non-Cash Add-back) | 1.22M | 276K | 305K | 786K | 772K | 741K | 754K | 746K | 759K | 801K | 848K | 906K | 1.12M | 850K | 234K | 295K | 301.78K | 152.22K | 229.18K | 253.61K |
| EBIT | -14.38M | 815K | -44.73M | -23.52M | 1.14M | -25.38M | -20.8M | -24.92M | -22.8M | -24.36M | -18.23M | -18.38M | -26.31M | -20.47M | -17.09M | -12.98M | -13.46M | -11.81M | -11.78M | -10.07M |
| Net Interest Income | -5.76M | -3.65M | 0 | 0 | -3.4M | -3.37M | -2.86M | 1.36M | 1.22M | 1.56M | 1.03M | -1.19M | 458.5K | -712.7K | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 985K | 0 | 0 | 0 | 0 | 0 | 250K | 1.36M | 1.22M | 1.56M | 1.03M | 0 | 458.5K | 20.87K | 640K | 173K | 36.95K | 38.05K | 28.58K | 14.13K |
| Interest Expense | 6.75M | 3.65M | 0 | 0 | 3.4M | 3.37M | 3.11M | 0 | 0 | 0 | 0 | 1.19M | 0 | 733.57K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -6.96M | -6.18M | -1.56M | 1.92M | -10.07M | -2.73M | -9.86M | -474K | 6.22M | -640K | 5.04M | -2.2M | -680K | -3.45M | -640K | 362K | -492.39K | -383.61K | 70.42K | -5.82K |
| Pretax Income | -18.58M | -5.38M | -46.3M | -21.73M | -11.48M | -28.1M | -30.68M | -26.35M | -16.58M | -30.42M | -13M | -20.58M | -26.99M | -23.92M | -17.73M | -12.62M | -13.95M | -12.19M | -11.71M | -10.08M |
| Pretax Margin % | -618.34% | -20.19% | 280.98% | -233.91% | -34.89% | -853.2% | -890.05% | -1982.77% | -1248.49% | -2306.14% | -1482.44% | -1421.27% | -3759.33% | -1312.12% | -1249.47% | -612.38% | -758.39% | -647.65% | -490.8% | -332.04% |
| Income Tax | -3K | 6K | -43K | 144K | 117K | 3K | 4K | 6K | 3K | 2K | 10K | 1K | 3K | 0 | 0 | 0 | 21 | 21 | 969 | 89.46K |
| Effective Tax Rate % | 0.02% | -0.11% | 0.09% | -0.66% | -1.02% | -0.01% | -0.01% | -0.02% | -0.02% | -0.01% | -0.08% | -0% | -0.01% | 0% | 0% | 0% | -0% | -0% | -0.01% | -0.89% |
| Net Income | -18.58M | -5.38M | -46.26M | -21.87M | -11.6M | -28.1M | -30.68M | -26.36M | -16.58M | -30.42M | -13.01M | -20.58M | -27M | -23.92M | -17.73M | -12.62M | -13.95M | -12.19M | -11.71M | -10.17M |
| Net Margin % | -618.24% | -20.21% | 280.72% | -235.46% | -35.25% | -853.29% | -890.17% | -1983.22% | -1248.72% | -2306.29% | -1483.58% | -1421.2% | -3759.75% | -1312.12% | -1249.47% | -612.38% | -758.39% | -647.65% | -490.85% | -334.99% |
| Net Income Growth % | 59.84% | 75.39% | -298.76% | 22.16% | 62.19% | -6.61% | -85.03% | 13.36% | -27.45% | -47.82% | 51.8% | 13.97% | -52.26% | -89.62% | -27.07% | -3.49% | -19.14% | -19.87% | -26.89% | -30.81% |
| Net Income (Continuing) | -18.58M | -5.38M | -46.26M | -21.87M | -11.6M | -28.1M | -30.68M | -26.36M | -16.58M | -30.42M | -13.01M | -20.58M | -27M | -23.92M | -17.73M | -12.62M | -13.95M | -12.19M | -11.71M | -10.17M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.39 | -0.11 | -0.98 | -0.46 | -0.31 | -0.80 | -0.88 | -0.76 | -0.48 | -0.88 | -0.47 | -0.91 | -1.21 | -1.15 | -0.90 | -0.64 | -0.74 | -0.76 | -0.76 | -0.68 |
| EPS Growth % | 60.2% | 76.09% | -216.13% | 42.5% | 64.77% | -5.26% | -83.33% | 13.64% | -2.13% | 3.3% | 61.16% | 20.87% | -34.44% | -79.69% | -21.62% | 15.79% | 2.63% | -11.76% | -8.57% | -30.77% |
| EPS (Basic) | -0.39 | -0.11 | -0.98 | -0.46 | -0.30 | -0.80 | -0.88 | -0.76 | -0.48 | -0.88 | -0.47 | -0.91 | -1.21 | -1.15 | -0.92 | -0.64 | -0.74 | -0.76 | -0.76 | -0.68 |
| Diluted Shares Outstanding | 47.82M | 47.42M | 47.27M | 47.12M | 38.82M | 35.04M | 34.85M | 34.84M | 34.81M | 34.62M | 27.85M | 22.61M | 22.38M | 20.84M | 19.63M | 19.63M | 18.94M | 16.04M | 15.6M | 14.95M |
| Basic Shares Outstanding | 47.82M | 47.42M | 47.27M | 47.12M | 37.99M | 35.04M | 34.85M | 34.84M | 34.81M | 34.62M | 27.85M | 22.61M | 22.38M | 20.84M | 19.48M | 19.63M | 18.83M | 16.04M | 15.6M | 14.95M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |