MoneyHero Limited Class A Ordinary Shares (MNY) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 19.97M | 21.12M | 18.02M | 14.31M | 15.72M | 20.94M | 20.67M | 22.18M | 25.53M | 20.25M | 16.65M | 17.9M | 17.24M | 17.33M | 0 | 0 | 0 | 0 |
| Revenue Growth % | 26.99% | 0.88% | -12.83% | -35.45% | -38.41% | 3.4% | 24.17% | 23.87% | 48.1% | 16.84% | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 9.49M | 16.48M | 9.1M | 6.36M | 10.08M | 12.25M | 13.79M | 14.11M | 16.73M | 11.2M | 7.18M | 8.48M | 8.12M | 8.97M | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 47.53% | 78.03% | 50.5% | 44.45% | 64.08% | 58.48% | 66.73% | 63.61% | 65.54% | 55.32% | 43.11% | 47.35% | 47.11% | 51.74% | - | - | - | - |
| Gross Profit | 10.48M | 4.64M | 8.92M | 7.95M | 5.65M | 8.69M | 6.88M | 8.07M | 8.8M | 9.05M | 9.47M | 9.43M | 9.12M | 8.37M | 0 | 0 | 0 | 0 |
| Gross Margin % | 52.47% | 21.97% | 49.5% | 55.55% | 35.92% | 41.52% | 33.27% | 36.39% | 34.46% | 44.68% | 56.89% | 52.65% | 52.89% | 48.26% | - | - | - | - |
| Gross Profit Growth % | 85.51% | -46.61% | 29.68% | -1.46% | -35.8% | -3.91% | -27.38% | -14.4% | -3.52% | 8.15% | - | - | - | - | - | - | - | - |
| Operating Expenses | 11.91M | 6.55M | 11.52M | 10.99M | 21.73M | 5.04M | 20.56M | 16.25M | 94.99M | 13M | 183.44K | 11.43M | 17.64M | 20.32M | 467.05K | 351.2K | 302.37K | 1.04M |
| OpEx % of Revenue | 59.67% | 30.99% | 63.93% | 76.78% | 138.18% | 24.07% | 99.44% | 73.27% | 372.07% | 64.21% | 1.1% | 63.85% | 102.31% | 117.25% | - | - | - | - |
| Selling, General & Admin | 11.51M | 7.42M | 10.6M | 11.13M | 17.25M | 13.15M | 16.52M | 14.4M | 90.54M | 11.19M | 183.44K | 9.9M | 15.76M | 18.75M | 467.05K | 351.2K | 302.37K | 1.04M |
| SG&A % of Revenue | 57.67% | 35.1% | 58.82% | 77.74% | 109.69% | 62.82% | 79.88% | 64.92% | 354.64% | 55.24% | 1.1% | 55.28% | 91.43% | 108.16% | - | - | - | - |
| Research & Development | 0 | 869K | 0 | 0 | 0 | 0 | 0 | 1.85M | 4.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 4.11% | - | - | - | - | - | 8.35% | 17.43% | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 399.12K | -1000K | 922K | -137K | 1000K | -1000K | 1000K | 0 | 0 | 75K | 0 | 29K | -787.1K | 269K | 0 | 0 | 0 | 0 |
| Operating Income | -1.44M | -1.91M | -2.6M | -3.04M | -9.52M | 3.65M | -13.68M | -12.29M | -14.36M | -5.93M | -183.44K | -883K | -1.36M | -17.51M | -467.05K | -351.2K | -302.37K | -1.04M |
| Operating Margin % | -7.2% | -9.02% | -14.43% | -21.24% | -60.56% | 17.44% | -66.17% | -55.43% | -56.26% | -29.29% | -1.1% | -4.93% | -7.86% | -101.02% | - | - | - | - |
| Operating Income Growth % | 84.91% | -152.16% | 80.99% | 75.27% | 33.7% | 161.56% | -7357.06% | -1291.96% | -959.87% | 66.12% | 60.72% | -151.42% | -348.13% | -1579.44% | - | - | - | - |
| EBITDA | 569.06K | -1.83M | 243K | -2.96M | -8.63M | 4.74M | -12.61M | -11.31M | -14.32M | -5.38M | -61.35K | -841.42K | -1.3M | -17.48M | -467.05K | -351.2K | -302.37K | -1.04M |
| EBITDA Margin % | 2.85% | -8.65% | 1.35% | -20.7% | -54.88% | 22.62% | -61.01% | -51% | -56.08% | -26.55% | -0.37% | -4.7% | -7.54% | -100.87% | - | - | - | - |
| EBITDA Growth % | 106.59% | -138.58% | 101.93% | 73.8% | 39.73% | 188.11% | -20458.42% | -1244.16% | -1001.23% | 69.25% | 86.86% | -139.58% | -329.98% | -1576.84% | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 77.26K | 0 | 77.26K | 893K | 1.08M | 1.07M | 981K | 43.81K | 0 | 122.08K | 41.58K | 54.88K | 27.08K | 0 | 0 | 0 | 0 |
| EBIT | 569.06K | -2.77M | 243K | -2.44M | -18.73M | 5.76M | -12.21M | -13.04M | -80.64M | -5.38M | -66.75M | -753K | -1.84M | -15.73M | -467.05K | -351.2K | -302.37K | -1.04M |
| Net Interest Income | -14.63K | -13K | -13K | -14K | 1.47M | -4K | -5K | -8K | -12.78M | -1.8M | -1.8M | -1.77M | -974.55K | -1.33M | 915.42K | 66.27K | 68.47K | 47.94K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 868.49K | 0 | 0 | 0 | 23.86K | 0 | 915.42K | 66.27K | 68.47K | 47.94K |
| Interest Expense | 14.63K | 13K | 13K | 14K | 6.7K | 4K | 5K | 8K | 13.65M | 1.8M | 1.8M | 1.77M | 998.41K | 1.33M | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.99M | -1.57M | 2.83M | 591K | -9.21M | 2.1M | 1.46M | -757K | -79.93M | -1.25M | -59.74M | -1.64M | -2.38M | 449K | 8.93M | 9.13M | 9.46M | 21.38M |
| Pretax Income | 554.43K | -3.47M | 230K | -2.45M | -18.74M | 5.75M | -12.22M | -13.05M | -94.29M | -7.18M | -183.44K | -2.52M | -2.84M | -17.06M | 8.47M | 8.78M | 9.16M | 20.34M |
| Pretax Margin % | 2.78% | -16.45% | 1.28% | -17.11% | -119.17% | 27.48% | -59.09% | -58.84% | -369.35% | -35.45% | -1.1% | -14.07% | -16.49% | -98.43% | - | - | - | - |
| Income Tax | 25.41K | 485 | 15K | 0 | 19K | 33K | 5K | 52K | 2.98K | 25K | -956.14K | 11K | 6.22K | -262K | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 4.58% | -0.01% | 6.52% | 0% | -0.1% | 0.57% | -0.04% | -0.4% | -0% | -0.35% | 521.24% | -0.44% | -0.22% | 1.54% | 0% | 0% | 0% | 0% |
| Net Income | 528.02K | -3.47M | 216K | -2.45M | -18.76M | 5.72M | -12.22M | -13.1M | -94.3M | -7.2M | -183.44K | -2.53M | -2.85M | -16.8M | 8.47M | 8.78M | 9.16M | 20.34M |
| Net Margin % | 2.64% | -16.45% | 1.2% | -17.11% | -119.29% | 27.32% | -59.12% | -59.08% | -369.37% | -35.58% | -1.1% | -14.13% | -16.53% | -96.92% | - | - | - | - |
| Net Income Growth % | 102.82% | -160.72% | 101.77% | 81.31% | 80.11% | 179.41% | -6563.32% | -417.79% | -3209.99% | 57.11% | -102.17% | -128.81% | -131.11% | -182.61% | - | - | - | - |
| Net Income (Continuing) | 529.02K | -3.47M | 215K | -2.45M | -18.76M | 5.72M | -12.22M | -13.1M | -94.3M | -7.2M | -68.57M | -2.53M | -2.85M | -16.8M | 8.47M | 8.78M | 9.16M | 20.34M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.01 | -0.10 | 0.00 | -0.06 | -0.45 | 0.14 | -0.30 | -0.30 | -2.80 | -0.19 | -0.00 | -0.07 | -0.08 | -0.45 | 0.11 | 0.12 | 0.12 | 0.23 |
| EPS Growth % | 102.67% | -171.43% | 101.6% | 81.1% | 83.93% | 173.68% | - | -341.18% | -3560.13% | 57.78% | -104.45% | -156.67% | -163.75% | -295.65% | - | - | - | - |
| EPS (Basic) | 0.01 | -0.10 | 0.00 | -0.06 | -0.45 | 0.14 | -0.30 | -0.30 | -2.80 | -0.19 | -0.00 | -0.07 | -0.08 | -0.45 | 0.11 | 0.12 | 0.12 | 0.27 |
| Diluted Shares Outstanding | 43.83M | 34.74M | 42.59M | 42.51M | 41.9M | 41.55M | 40.74M | 43.67M | 33.68M | 37.23M | 37.23M | 37.23M | 37.23M | 37.23M | 74.37M | 74.37M | 74.37M | 89.25M |
| Basic Shares Outstanding | 43.83M | 34.74M | 42.59M | 42.51M | 41.9M | 41.55M | 40.74M | 43.67M | 33.68M | 37.23M | 37.23M | 37.23M | 37.23M | 37.23M | 74.37M | 74.37M | 74.37M | 74.37M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |