Marsh & McLennan Companies, Inc. (MMC) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 |
|---|
| Total Assets | 58.78B | 58.55B | 57.02B | 56.48B | 49.86B | 48.59B | 47.57B | 48.03B | 48B | 46.57B | 34.36B | 33.45B | 32.02B | 33.44B | 33.69B | 34.39B | 32.98B | 32.95B | 32.27B | 33.03B |
| Asset Growth % | 17.89% | 20.51% | 19.85% | 17.6% | 3.88% | 4.35% | 38.46% | 43.57% | 49.89% | 39.25% | 1.99% | -2.72% | -2.91% | 1.48% | 4.38% | 4.11% | 0.68% | 2.44% | 2.81% | 5.47% |
| Total Investment Assets | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Long-Term Investments | 0 | 493M | 471M | 541M | 472M | 466M | 455M | 2.05B | 2.31B | 2.33B | 376M | 377M | 375M | 390M | 403M | 2.27B | 1.94B | 1.91B | 1.82B | 1.77B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 23.7B | 23.33B | 22.46B | 22.12B | 22.29B | 22.02B | 21.3B | 21.75B | 22.28B | 20.8B | 9.11B | 8.3B | 7.57B | 8.17B | 7.79B | 8.26B | 7.88B | 7.57B | 7.55B | 8.12B |
| Cash & Equivalents | 2.51B | 1.68B | 1.6B | 2.4B | 1.8B | 1.65B | 1.45B | 3.36B | 2.9B | 1.17B | 1.01B | 1.44B | 802M | 909M | 772M | 1.75B | 1.4B | 888M | 1.12B | 2.09B |
| Receivables | 8.08B | 8.46B | 7.87B | 7.16B | 7.42B | 7.74B | 7.22B | 6.42B | 6.52B | 6.99B | 6.7B | 5.85B | 5.82B | 6.29B | 5.96B | 5.59B | 5.62B | 5.84B | 5.6B | 5.33B |
| Other Current Assets | 13.11B | 13.2B | 12.98B | 12.56B | 13.07B | 12.63B | 12.63B | 11.97B | 12.86B | 12.64B | 1.41B | 1B | 953M | 974M | 1.05B | 926M | 855M | 846M | 832M | 701M |
| Goodwill & Intangibles | 28.62B | 28.69B | 28.27B | 28.13B | 20.95B | 20.15B | 19.95B | 19.86B | 19.15B | 19.13B | 18.75B | 18.79B | 17.98B | 18.5B | 18.97B | 19.13B | 18.23B | 18.49B | 18.06B | 18.22B |
| Goodwill | 23.95B | 23.92B | 23.54B | 23.31B | 18.23B | 17.52B | 17.31B | 17.23B | 16.66B | 16.62B | 16.3B | 16.25B | 15.58B | 15.96B | 16.25B | 16.32B | 15.65B | 15.78B | 15.46B | 15.52B |
| Intangible Assets | 4.67B | 4.77B | 4.74B | 4.82B | 2.72B | 2.64B | 2.63B | 2.63B | 2.5B | 2.51B | 2.45B | 2.54B | 2.4B | 2.54B | 2.72B | 2.81B | 2.59B | 2.72B | 2.6B | 2.7B |
| PP&E (Net) | 1.44B | 0 | 2.32B | 2.36B | 2.37B | 2.35B | 2.37B | 2.42B | 2.38B | 2.44B | 2.45B | 2.43B | 2.48B | 2.61B | 2.69B | 2.71B | 2.72B | 2.8B | 2.65B | 2.75B |
| Other Assets | 4.78B | 5.76B | 3.24B | 3.1B | 3.54B | 3.32B | 3.23B | 1.59B | 1.53B | 1.5B | 3.29B | 3.2B | 3.08B | 3.24B | 3.3B | 1.46B | 1.52B | 1.51B | 1.48B | 1.46B |
| Total Liabilities | 43.42B | 42.58B | 42.75B | 42.95B | 35.98B | 35.03B | 34.95B | 35.66B | 36.41B | 34.43B | 23.16B | 22.7B | 22.23B | 22.52B | 22.53B | 23.17B | 23.09B | 22.69B | 22.68B | 23.77B |
| Total Debt | 21.43B | 21.61B | 22.42B | 21.86B | 14.78B | 15.44B | 15.38B | 15.44B | 15.6B | 14.63B | 14.98B | 13.47B | 13.28B | 13.86B | 13.9B | 13.16B | 12.98B | 13.11B | 13.45B | 13.58B |
| Net Debt | 18.91B | 19.93B | 20.82B | 19.46B | 12.98B | 13.78B | 13.93B | 12.08B | 12.69B | 13.46B | 13.97B | 12.03B | 12.48B | 12.96B | 13.13B | 11.41B | 11.59B | 12.22B | 12.33B | 11.49B |
| Long-Term Debt | 18.32B | 18.96B | 18.86B | 19.43B | 12.33B | 12.28B | 12.3B | 11.84B | 11.78B | 10.25B | 10.84B | 11.23B | 10.4B | 10.49B | 10.55B | 10.93B | 10.23B | 10.26B | 10.24B | 10.8B |
| Short-Term Debt | 1.26B | 769M | 1.67B | 519M | 518M | 1.27B | 1.17B | 1.62B | 1.87B | 2.38B | 2.11B | 268M | 967M | 1.31B | 1.19B | 17M | 516M | 516M | 1.01B | 517M |
| Total Current Liabilities | 21.1B | 19.4B | 19.77B | 19.52B | 19.6B | 18.86B | 18.66B | 19.8B | 20.61B | 19.81B | 7.91B | 17.83B | 7.29B | 7.02B | 6.59B | 6.65B | 6.66B | 5.82B | 6.12B | 6.56B |
| Accounts Payable | 3.35B | 3.43B | 3.45B | 3.4B | 3.1B | 3.21B | 3.38B | 3.4B | 3.14B | 3.14B | 3.41B | 3.28B | 2.9B | 3.03B | 3.08B | 3.17B | 2.83B | 2.83B | 2.94B | 3.05B |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 16.15B | 14.24B | 13.38B | 14.9B | 14.71B | 13.58B | 13B | 14.14B | 14.46B | 13.59B | 1.44B | 13.76B | 2.4B | 1.91B | 1.4B | 2.94B | 2.37B | 1.77B | 1.22B | 2.4B |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 2.5B | 2.67B | 2.55B | 2.41B | 2.43B | 2.3B | 2.39B | 2.36B | 2.38B | 2.67B | 2.68B | -8.02B | 2.92B | 3.27B | 3.56B | 3.7B | 4.31B | 4.62B | 4.46B | 4.53B |
| Total Equity | 15.36B | 15.98B | 14.27B | 13.54B | 13.88B | 13.56B | 12.62B | 12.37B | 11.59B | 12.14B | 11.2B | 10.75B | 9.79B | 10.92B | 11.16B | 11.22B | 9.89B | 10.26B | 9.6B | 9.26B |
| Equity Growth % | 10.64% | 17.77% | 13.04% | 9.42% | 19.82% | 11.75% | 12.74% | 15.08% | 18.33% | 11.19% | 0.36% | -4.21% | -0.98% | 6.36% | 16.26% | 21.19% | 11.99% | 22.31% | 28.79% | 16.58% |
| Shareholders Equity | 15.15B | 15.77B | 14.06B | 13.34B | 13.69B | 13.37B | 12.42B | 12.19B | 11.41B | 11.96B | 10.95B | 10.52B | 9.56B | 10.69B | 10.94B | 11.01B | 9.73B | 10.11B | 9.43B | 9.1B |
| Minority Interest | 206M | 209M | 203M | 193M | 194M | 198M | 200M | 179M | 180M | 178M | 243M | 229M | 226M | 224M | 219M | 213M | 154M | 156M | 162M | 156M |
| Retained Earnings | 26.95B | 27.09B | 25.88B | 25.31B | 24.52B | 24.58B | 23.46B | 22.76B | 22.01B | 21.98B | 20.95B | 20.3B | 19.84B | 19.88B | 18.92B | 18.39B | 17.59B | 17.6B | 16.78B | 16.27B |
| Common Stock | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M | 561M |
| Accumulated OCI | -5.44B | -5.24B | -5.9B | -6.24B | -4.99B | -5.53B | -5.51B | -5.29B | -5.46B | -5.05B | -5.23B | -5.31B | -6.05B | -5.36B | -4.68B | -4.58B | -5.34B | -5.15B | -5.2B | -5.11B |
| Return on Equity (ROE) | 4.77% | 8.01% | 9.93% | 5.75% | 5.44% | 8.59% | 11.2% | 6.31% | 6.15% | 8.87% | 11.26% | 4.54% | 5.27% | 8.76% | 9.57% | 7.61% | 5.33% | 8.26% | 10.43% | 4.14% |
| Return on Assets (ROA) | 1.27% | 2.1% | 2.43% | 1.48% | 1.52% | 2.34% | 2.93% | 1.57% | 1.54% | 2.56% | 3.64% | 1.42% | 1.67% | 2.88% | 3.15% | 2.38% | 1.63% | 2.51% | 3.01% | 1.14% |
| Equity / Assets | 26.13% | 27.28% | 25.02% | 23.96% | 27.84% | 27.92% | 26.53% | 25.75% | 24.14% | 26.07% | 32.59% | 32.13% | 30.57% | 32.65% | 33.12% | 32.63% | 29.98% | 31.15% | 29.73% | 28.04% |
| Debt / Equity | 1.40x | 1.35x | 1.57x | 1.62x | 1.06x | 1.14x | 1.22x | 1.25x | 1.35x | 1.21x | 1.34x | 1.25x | 1.36x | 1.27x | 1.25x | 1.17x | 1.31x | 1.28x | 1.40x | 1.47x |
| Book Value per Share | 31.09 | 32.27 | 28.82 | 27.29 | 27.99 | 27.35 | 25.40 | 24.84 | 23.22 | 24.33 | 22.39 | 21.46 | 19.47 | 21.58 | 21.92 | 21.96 | 19.27 | 20.01 | 18.67 | 18.05 |
| Tangible BV per Share | -26.84 | -25.68 | -28.29 | -29.42 | -14.26 | -13.28 | -14.73 | -15.04 | -15.16 | -14.01 | -15.11 | -16.05 | -16.28 | -14.99 | -15.36 | -15.47 | -16.27 | -16.04 | -16.47 | -17.46 |