Cheniere Energy, Inc. (LNG) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 4.16B | 3.69B | 3.5B | 3.7B | 4.73B | 4.8B | 4.46B | 4.34B | 6.11B | 6.33B | 5.77B | 6.54B | 5.05B | 5.61B | 7.21B | 6.19B | 5.71B | 5.06B | 4.86B | 3.67B |
| Cash & Short-Term Investments | 1.77B | 1.58B | 1.4B | 2.02B | 2.51B | 2.64B | 2.66B | 2.44B | 4.41B | 4.07B | 3.86B | 4.53B | 2.95B | 1.35B | 2.5B | 2.63B | 2.49B | 1.4B | 2.2B | 1.81B |
| Cash Only | 1.77B | 1.58B | 1.4B | 2.02B | 2.51B | 2.64B | 2.66B | 2.44B | 4.41B | 4.07B | 3.86B | 4.53B | 2.95B | 1.35B | 2.5B | 2.63B | 2.49B | 1.4B | 2.2B | 1.81B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.21B | 1.38B | 1.32B | 761M | 1.02B | 727M | 680M | 719M | 675M | 1.11B | 811M | 709M | 929M | 1.94B | 2.23B | 1.88B | 1.46B | 1.51B | 983M | 613M |
| Days Sales Outstanding | 17.52 | 22.92 | 21.6 | 17.84 | 14.75 | 14.29 | 17.03 | 19.54 | 19.18 | 18.58 | 16.95 | 17.94 | 17.82 | 21.11 | 20.91 | 19.21 | 17.32 | 16.79 | 17.11 | 17.23 |
| Inventory | 678M | 524M | 458M | 482M | 525M | 501M | 394M | 387M | 363M | 445M | 400M | 404M | 465M | 826M | 1.13B | 746M | 571M | 706M | 471M | 363M |
| Days Inventory Outstanding | 11.91 | 12.08 | 24.71 | 13.47 | 12.48 | 13.31 | 14.4 | 15.53 | 13.61 | 3.88 | 28.23 | 24.01 | 15.33 | 15.2 | 13.78 | 11.05 | 12.42 | 12 | 12.42 | 19.48 |
| Other Current Assets | 504M | 204M | 321M | 444M | 672M | 935M | 718M | 788M | 660M | 714M | 697M | 898M | 706M | 1.49B | 1.35B | 926M | 1.19B | 1.44B | 1.21B | 883M |
| Total Non-Current Assets | 42.69B | 45.44B | 41.6B | 40.87B | 38.82B | 39.06B | 38.62B | 37.94B | 36.8B | 36.74B | 35.95B | 35.26B | 35.22B | 35.66B | 36.44B | 35.13B | 34.35B | 34.2B | 35.32B | 33.09B |
| Property, Plant & Equipment | 39.4B | 38.45B | 37.97B | 37.6B | 36.9B | 36.24B | 36.08B | 35.92B | 35.63B | 35.1B | 34.6B | 34.31B | 34.3B | 34.15B | 33.7B | 32.91B | 32.29B | 32.39B | 32.38B | 31.99B |
| Fixed Asset Turnover | 0.17x | 0.14x | 0.12x | 0.12x | 0.15x | 0.13x | 0.10x | 0.09x | 0.12x | 0.14x | 0.12x | 0.12x | 0.21x | 0.27x | 0.27x | 0.24x | 0.24x | 0.21x | 0.13x | 0.11x |
| Goodwill | 0 | 77M | 0 | 0 | 0 | 77M | 0 | 0 | 0 | 77M | 77M | 77M | 77M | 77M | 77M | 77M | 77M | 77M | 77M | 77M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 2.23B | 5.13B | 2.56B | 2.24B | 1.02B | 129M | 1.66B | 1.15B | 367M | 111M | 0 | 0 | 0 | 16M | 0 | 0 | 0 | 56M | 0 | 88M |
| Other Non-Current Assets | 1.04B | 511M | 1.05B | 1.01B | 877M | 2.6B | 855M | 841M | 779M | 1.43B | 1.23B | 842M | 805M | 548M | 560M | 860M | 534M | 475M | 496M | 439M |
| Total Assets | 46.84B | 49.13B | 45.1B | 44.58B | 43.55B | 43.86B | 43.08B | 42.28B | 42.91B | 43.08B | 41.72B | 41.8B | 40.27B | 41.27B | 43.64B | 41.31B | 40.05B | 39.26B | 40.18B | 36.75B |
| Asset Turnover | 0.14x | 0.12x | 0.10x | 0.10x | 0.12x | 0.10x | 0.09x | 0.08x | 0.10x | 0.11x | 0.10x | 0.10x | 0.18x | 0.21x | 0.21x | 0.19x | 0.19x | 0.17x | 0.11x | 0.09x |
| Asset Growth % | 7.58% | 12.01% | 4.71% | 5.44% | 1.48% | 1.82% | 3.25% | 1.14% | 6.57% | 4.39% | -4.41% | 1.19% | 0.52% | 5.11% | 8.62% | 12.41% | 10.06% | 9.98% | 11.82% | 2.53% |
| Total Current Liabilities | 7.27B | 3.92B | 3.74B | 3.77B | 3.98B | 4.44B | 4.16B | 4.24B | 6.21B | 3.89B | 3.76B | 4.91B | 3.53B | 6.79B | 9.38B | 7.56B | 4.61B | 4.69B | 5.66B | 3.53B |
| Accounts Payable | 241M | 123M | 279M | 161M | 182M | 171M | 137M | 124M | 102M | 181M | 126M | 100M | 93M | 124M | 405M | 141M | 167M | 155M | 73M | 83M |
| Days Payables Outstanding | 3.61 | 4.94 | 11.57 | 4.59 | 4.29 | 4.58 | 4.81 | 4.68 | 4.77 | 1.41 | 7.94 | 5.33 | 2.58 | 4.11 | 4.01 | 2.58 | 3.13 | 2.33 | 2.32 | 4.81 |
| Short-Term Debt | 2.18B | 933M | 1.18B | 609M | 104M | 351M | 700M | 798M | 3.63B | 300M | 349M | 1.8B | 61M | 813M | 1.72B | 2.27B | 0 | 367M | 1.05B | 949M |
| Deferred Revenue (Current) | 111M | 150M | 176M | 145M | 117M | 163M | 189M | 125M | 125M | 179M | 209M | 130M | 108M | 234M | 211M | 141M | 120M | 155M | 187M | 105M |
| Other Current Liabilities | 4.61B | 2.5B | 2.1B | 2.15B | 1.06B | 1.27B | 1.05B | 998M | 689M | 1.06B | 1.15B | 1.35B | 1.39B | 2.57B | 3.47B | 1.96B | 1.91B | 1.69B | 2.2B | 896M |
| Current Ratio | 0.57x | 0.94x | 0.94x | 0.98x | 1.19x | 1.08x | 1.07x | 1.02x | 0.98x | 1.63x | 1.54x | 1.33x | 1.43x | 0.83x | 0.77x | 0.82x | 1.24x | 1.08x | 0.86x | 1.04x |
| Quick Ratio | 0.48x | 0.81x | 0.81x | 0.85x | 1.06x | 0.97x | 0.98x | 0.93x | 0.92x | 1.51x | 1.43x | 1.25x | 1.30x | 0.70x | 0.65x | 0.72x | 1.11x | 0.93x | 0.78x | 0.94x |
| Cash Conversion Cycle | 25.82 | 30.06 | 34.74 | 26.72 | 22.93 | 23.02 | 26.62 | 30.39 | 28.03 | 21.04 | 37.24 | 36.61 | 30.57 | 32.19 | 30.68 | 27.67 | 26.61 | 26.47 | 27.21 | 31.91 |
| Total Non-Current Liabilities | 30.9B | 32.13B | 29.9B | 29.49B | 29.47B | 29.36B | 29.57B | 29.44B | 28.4B | 30.17B | 30.05B | 30.4B | 31.3B | 34.64B | 38.6B | 34.95B | 36.71B | 34.6B | 33.31B | 30.87B |
| Long-Term Debt | 22.14B | 24.67B | 21.96B | 22.01B | 22.51B | 22.55B | 22.55B | 22.59B | 21.4B | 23.4B | 23.39B | 23.38B | 23.93B | 24.05B | 25.32B | 26.05B | 28.91B | 29.45B | 29.48B | 29.33B |
| Capital Lease Obligations | 2.09B | 3.01B | 3.31B | 3.44B | 2.15B | 2.09B | 2.73B | 2.71B | 2.71B | 1.97B | 2.38B | 2.35B | 2.41B | 2.46B | 2.16B | 1.68B | 1.48B | 1.6B | 1.65B | 1.39B |
| Deferred Tax Liabilities | 3.32B | 4.94B | 3.08B | 2.31B | 1.89B | 1.86B | 1.63B | 1.58B | 1.53B | 1.54B | 1.18B | 731M | 388M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.35B | -486M | 1.56B | 1.74B | 2.92B | 2.86B | 2.67B | 2.57B | 2.76B | 3.25B | 3.1B | 3.94B | 4.58B | 8.12B | 11.12B | 7.22B | 6.32B | 3.55B | 2.18B | 153M |
| Total Liabilities | 38.17B | 36.05B | 33.64B | 33.27B | 33.45B | 33.8B | 33.72B | 33.68B | 34.61B | 34.06B | 33.81B | 35.31B | 34.83B | 41.44B | 47.97B | 42.51B | 41.31B | 39.29B | 38.97B | 34.4B |
| Total Debt | 26.41B | 28.61B | 26.45B | 26.62B | 25.34B | 25.59B | 26.6B | 26.73B | 28.42B | 26.32B | 26.73B | 28.12B | 27B | 27.95B | 29.87B | 30.6B | 30.91B | 31.95B | 32.63B | 32.03B |
| Net Debt | 24.64B | 27.02B | 25.05B | 24.6B | 22.83B | 22.95B | 23.93B | 24.29B | 24.01B | 22.26B | 22.87B | 23.59B | 24.05B | 26.6B | 27.36B | 27.97B | 28.43B | 30.55B | 30.43B | 30.22B |
| Debt / Equity | 3.05x | 2.19x | 2.31x | 2.35x | 2.51x | 2.54x | 2.84x | 3.11x | 3.42x | 2.92x | 3.38x | 4.33x | 4.96x | - | - | - | - | - | 26.90x | 13.59x |
| Debt / EBITDA | 10.60x | 13.58x | 12.27x | 17.51x | 12.79x | 14.45x | 17.84x | 21.32x | 16.49x | - | 8.88x | 10.35x | 7.40x | 8.05x | 9.55x | 10.78x | 9.13x | 12.35x | 21.95x | 15.33x |
| Net Debt / EBITDA | 9.89x | 12.83x | 11.63x | 16.19x | 11.52x | 12.96x | 16.05x | 19.37x | 13.93x | - | 7.59x | 8.68x | 6.59x | 7.66x | 8.75x | 9.85x | 8.39x | 11.81x | 20.46x | 14.46x |
| Interest Coverage | 7.74x | 15.52x | 7.78x | 10.80x | 4.45x | 7.44x | 6.82x | 6.34x | 4.56x | 9.24x | 9.94x | 8.11x | 27.10x | 19.40x | -8.59x | 4.06x | -1.79x | 1.18x | -6.63x | 0.39x |
| Total Equity | 8.67B | 13.08B | 11.46B | 11.31B | 10.1B | 10.06B | 9.35B | 8.6B | 8.3B | 9.02B | 7.91B | 6.49B | 5.44B | -171M | -4.33B | -1.2B | -1.26B | -33M | 1.21B | 2.36B |
| Equity Growth % | -14.11% | 30% | 22.54% | 31.53% | 21.68% | 11.53% | 18.29% | 32.44% | 52.54% | 5374.85% | 282.61% | 643.26% | 532.09% | -418.18% | -456.97% | -150.7% | -148.05% | -101.49% | -48.32% | -21.33% |
| Book Value per Share | 41.20 | 60.86 | 52.12 | 50.87 | 45.06 | 44.63 | 41.20 | 37.56 | 35.31 | 37.18 | 32.67 | 26.63 | 22.13 | -0.69 | -17.33 | -4.67 | -4.96 | -0.13 | 4.78 | 9.30 |
| Total Shareholders' Equity | 3.75B | 7.92B | 6.75B | 6.71B | 5.58B | 5.7B | 5.1B | 4.46B | 4.25B | 5.06B | 4.14B | 2.87B | 1.9B | -2.97B | -6.18B | -3.56B | -3.71B | -2.57B | -1.26B | -106M |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M |
| Retained Earnings | 8.62B | 12.24B | 10.07B | 9.02B | 7.62B | 7.38B | 6.52B | 5.63B | 4.95B | 4.55B | 3.27B | 1.67B | 394M | -4.94B | -8.88B | -6.31B | -6.97B | -6.02B | -4.7B | -3.53B |
| Treasury Stock | -9.39B | -8.85B | -7.83B | -6.8B | -6.49B | -6.14B | -5.85B | -5.57B | -5.07B | -3.86B | -3.52B | -3.16B | -2.82B | -2.34B | -1.61B | -1.53B | -988M | -928M | -924M | -915M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 4.92B | 5.16B | 4.71B | 4.6B | 4.52B | 4.36B | 4.25B | 4.13B | 4.05B | 3.96B | 3.76B | 3.62B | 3.54B | 2.8B | 1.85B | 2.37B | 2.45B | 2.54B | 2.47B | 2.46B |