Kinder Morgan, Inc. (KMI) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 2.71B | 2.75B | 2.43B | 2.49B | 2.58B | 2.52B | 2.18B | 2.19B | 2.31B | 2.54B | 2.43B | 2.72B | 2.7B | 3.8B | 3.82B | 3.61B | 3.03B | 3.83B | 2.69B | 4.28B |
| Cash & Short-Term Investments | 72M | 109M | 71M | 82M | 80M | 88M | 108M | 98M | 119M | 83M | 80M | 497M | 416M | 745M | 483M | 100M | 84M | 1.14B | 102M | 1.36B |
| Cash Only | 72M | 109M | 71M | 82M | 80M | 88M | 108M | 98M | 119M | 83M | 80M | 497M | 416M | 745M | 483M | 100M | 84M | 1.14B | 102M | 1.36B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.58B | 1.71B | 1.44B | 1.45B | 1.48B | 1.51B | 1.26B | 1.29B | 1.4B | 1.59B | 1.5B | 1.28B | 1.32B | 1.84B | 1.87B | 2.06B | 1.66B | 1.61B | 1.43B | 1.42B |
| Days Sales Outstanding | 30.72 | 32.22 | 32.14 | 32.97 | 31.54 | 32.13 | 32.01 | 34.12 | 35.52 | 35.81 | 32.76 | 34.13 | 37.41 | 37.8 | 34.49 | 31.65 | 33.21 | 31.27 | 33.11 | 39.95 |
| Inventory | 593M | 574M | 560M | 560M | 577M | 555M | 526M | 537M | 548M | 525M | 565M | 569M | 589M | 634M | 715M | 690M | 591M | 562M | 457M | 396M |
| Days Inventory Outstanding | 21.35 | 36.05 | 18.47 | 19.9 | 18.78 | 19.62 | 20.49 | 21.73 | 20.75 | 19.11 | 19.52 | 23.48 | 22.18 | 19.04 | 16.29 | 14.99 | 17.68 | 14.67 | 14.53 | 17.49 |
| Other Current Assets | 460M | 357M | 351M | 391M | 446M | 372M | 278M | 262M | 236M | 346M | 286M | 368M | 370M | 584M | 748M | 755M | 697M | 516M | 694M | 1.11B |
| Total Non-Current Assets | 70.37B | 71.8B | 69.89B | 69.89B | 69.74B | 68.89B | 68.7B | 68.51B | 68.43B | 68.48B | 66.43B | 66.36B | 66.23B | 66.28B | 66.17B | 65.78B | 66.1B | 68.54B | 66.95B | 65.89B |
| Property, Plant & Equipment | 39.7B | 39.55B | 39.02B | 38.82B | 38.7B | 38.01B | 37.71B | 37.53B | 37.31B | 37.3B | 35.94B | 35.76B | 35.64B | 35.6B | 35.53B | 35.53B | 35.56B | 35.97B | 35.58B | 34.57B |
| Fixed Asset Turnover | 0.12x | 0.11x | 0.11x | 0.10x | 0.11x | 0.10x | 0.10x | 0.10x | 0.10x | 0.11x | 0.11x | 0.10x | 0.11x | 0.13x | 0.15x | 0.15x | 0.12x | 0.13x | 0.11x | 0.09x |
| Goodwill | 20.08B | 20.08B | 20.08B | 20.08B | 20.08B | 20.08B | 20.08B | 20.08B | 20.09B | 20.12B | 19.96B | 19.96B | 19.96B | 19.96B | 19.96B | 19.91B | 19.91B | 19.91B | 20.03B | 19.85B |
| Intangible Assets | 1.69B | 1.73B | 1.77B | 1.82B | 1.87B | 1.76B | 1.81B | 1.86B | 1.91B | 1.96B | 1.65B | 1.7B | 1.74B | 1.81B | 1.88B | 1.56B | 1.62B | 1.68B | 1.74B | 1.58B |
| Long-Term Investments | 7.65B | 7.64B | 7.75B | 7.85B | 7.88B | 7.84B | 7.88B | 7.85B | 7.91B | 7.87B | 7.67B | 7.67B | 7.62B | 7.65B | 7.46B | 7.47B | 7.54B | 7.87B | 7.62B | 7.65B |
| Other Non-Current Assets | 1.25B | 988M | 1.26B | 1.31B | 1.21B | 1.18B | 1.22B | 1.19B | 1.21B | 1.23B | 1.19B | 1.27B | 1.27B | 1.25B | 1.33B | 1.31B | 1.46B | 1.04B | 1.68B | 1.74B |
| Total Assets | 73.07B | 74.55B | 72.32B | 72.37B | 72.32B | 71.41B | 70.88B | 70.7B | 70.74B | 71.02B | 68.86B | 69.07B | 68.93B | 70.08B | 69.99B | 69.39B | 69.14B | 72.37B | 69.64B | 70.17B |
| Asset Turnover | 0.07x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.05x | 0.05x | 0.05x | 0.06x | 0.06x | 0.05x | 0.05x | 0.06x | 0.08x | 0.08x | 0.06x | 0.06x | 0.06x | 0.05x |
| Asset Growth % | 1.04% | 4.41% | 2.03% | 2.36% | 2.24% | 0.54% | 2.93% | 2.36% | 2.62% | 1.34% | -1.61% | -0.46% | -0.3% | -3.16% | 0.51% | -1.12% | -2.91% | 0.55% | -3.04% | -2.24% |
| Total Current Liabilities | 5.18B | 4.32B | 3.85B | 3.63B | 5.78B | 5.1B | 4.73B | 5.96B | 4.58B | 7.22B | 6.25B | 5.6B | 4.78B | 6.93B | 6.15B | 6.89B | 6.45B | 5.82B | 5.83B | 5.06B |
| Accounts Payable | 1.37B | 1.41B | 1.29B | 1.3B | 1.25B | 1.4B | 1.26B | 1.2B | 1.07B | 1.37B | 1.43B | 1.14B | 1.09B | 1.44B | 1.58B | 1.69B | 1.2B | 1.26B | 1.19B | 949M |
| Days Payables Outstanding | 50.74 | 85.93 | 42.8 | 44.57 | 43.82 | 48.12 | 47.43 | 45.62 | 47.18 | 49.02 | 44.26 | 45.2 | 45.91 | 42.67 | 37.92 | 33.88 | 37.76 | 35.25 | 36.43 | 42.71 |
| Short-Term Debt | 2.19B | 1.27B | 1.08B | 788M | 3.04B | 2.01B | 1.98B | 3.06B | 1.98B | 4.05B | 3.13B | 2.76B | 2.16B | 3.38B | 2.63B | 2.97B | 3.32B | 2.69B | 2.82B | 2.18B |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.63B | 1.38B | 817M | 802M | 947M | 878M | 844M | 945M | 965M | 1.02B | 1.3B | 1.19B | 1.18B | 1.32B | 1.31B | 1.57B | 1.41B | 1.6B | 952M | 999M |
| Current Ratio | 0.52x | 0.64x | 0.63x | 0.68x | 0.45x | 0.49x | 0.46x | 0.37x | 0.50x | 0.35x | 0.39x | 0.49x | 0.56x | 0.55x | 0.62x | 0.52x | 0.47x | 0.66x | 0.46x | 0.85x |
| Quick Ratio | 0.41x | 0.50x | 0.49x | 0.53x | 0.35x | 0.39x | 0.35x | 0.28x | 0.38x | 0.28x | 0.30x | 0.38x | 0.44x | 0.46x | 0.50x | 0.42x | 0.38x | 0.56x | 0.38x | 0.77x |
| Cash Conversion Cycle | 1.32 | -17.65 | 7.81 | 8.3 | 6.51 | 3.63 | 5.08 | 10.22 | 9.08 | 5.91 | 8.01 | 12.41 | 13.69 | 14.18 | 12.87 | 12.77 | 13.12 | 10.7 | 11.22 | 14.72 |
| Total Non-Current Liabilities | 35.31B | 37.78B | 36.44B | 36.66B | 34.61B | 34.44B | 34.4B | 33.05B | 34.42B | 32.07B | 31.03B | 31.56B | 32.04B | 31.03B | 31.71B | 30.87B | 30.98B | 34.63B | 32.16B | 33.29B |
| Long-Term Debt | 29.87B | 30.94B | 31.5B | 31.76B | 29.86B | 30.07B | 29.94B | 28.54B | 30.06B | 27.85B | 27.76B | 28.52B | 29.24B | 28.29B | 29B | 28.44B | 28.65B | 30.94B | 29.89B | 30.97B |
| Capital Lease Obligations | 0 | 167M | 0 | 0 | 0 | 193M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271M | 0 | 0 |
| Deferred Tax Liabilities | 3.12B | 4.7B | 2.6B | 2.42B | 2.23B | 2.07B | 1.85B | 1.73B | 1.57B | 1.39B | 1.11B | 1.01B | 831M | 623M | 442M | 196M | 0 | 1.95B | 0 | 0 |
| Other Non-Current Liabilities | 2.32B | 1.98B | 2.33B | 2.48B | 2.53B | 2.1B | 2.61B | 2.78B | 2.79B | 2.84B | 2.16B | 2.03B | 1.97B | 2.12B | 2.27B | 2.23B | 2.33B | 1.46B | 2.27B | 2.33B |
| Total Liabilities | 40.49B | 42.1B | 40.28B | 40.29B | 40.39B | 39.54B | 39.13B | 39.01B | 38.99B | 39.29B | 37.28B | 37.16B | 36.82B | 37.96B | 37.86B | 37.77B | 37.43B | 40.45B | 37.99B | 38.35B |
| Total Debt | 32.06B | 32.39B | 32.58B | 32.55B | 32.9B | 32.34B | 31.92B | 31.6B | 32.04B | 31.89B | 30.89B | 31.28B | 31.4B | 31.68B | 31.63B | 31.41B | 31.97B | 33.91B | 32.71B | 33.15B |
| Net Debt | 31.98B | 32.28B | 32.51B | 32.47B | 32.82B | 32.12B | 31.81B | 31.5B | 31.92B | 31.81B | 30.81B | 30.79B | 30.98B | 30.93B | 31.15B | 31.31B | 31.89B | 32.76B | 32.61B | 31.79B |
| Debt / Equity | 0.98x | 1.00x | 1.02x | 1.01x | 1.03x | 1.01x | 1.01x | 1.00x | 1.01x | 1.01x | 0.98x | 0.98x | 0.98x | 0.99x | 0.98x | 0.99x | 1.01x | 1.06x | 1.03x | 1.04x |
| Debt / EBITDA | 15.43x | 16.34x | 19.50x | 18.50x | 17.75x | 18.57x | 20.03x | 19.49x | 17.99x | 19.46x | 20.16x | 20.66x | 19.50x | 20.50x | 20.30x | 18.05x | 18.06x | 21.79x | 21.75x | 22.80x |
| Net Debt / EBITDA | 15.40x | 16.29x | 19.45x | 18.46x | 17.71x | 18.45x | 19.96x | 19.43x | 17.92x | 19.41x | 20.11x | 20.33x | 19.24x | 20.02x | 19.99x | 18.00x | 18.02x | 21.05x | 21.68x | 21.86x |
| Interest Coverage | 4.00x | 2.22x | 2.84x | 3.03x | 3.06x | 3.02x | 2.66x | 2.66x | 3.07x | 2.84x | 2.54x | 2.72x | 3.02x | 3.15x | 2.82x | 3.27x | 3.36x | 3.08x | 2.75x | -1.59x |
| Total Equity | 32.58B | 32.45B | 32.03B | 32.08B | 31.93B | 31.87B | 31.75B | 31.69B | 31.74B | 31.73B | 31.58B | 31.91B | 32.11B | 32.11B | 32.13B | 31.63B | 31.71B | 31.92B | 31.65B | 31.82B |
| Equity Growth % | 2.06% | 1.83% | 0.9% | 1.22% | 0.58% | 0.43% | 0.52% | -0.67% | -1.16% | -1.2% | -1.72% | 0.9% | 1.28% | 0.6% | 1.52% | -0.62% | -4.81% | -1.98% | -3.18% | -3.25% |
| Book Value per Share | 14.64 | 14.58 | 14.40 | 14.44 | 14.37 | 14.35 | 14.29 | 14.28 | 14.30 | 14.29 | 14.16 | 14.26 | 14.29 | 14.29 | 14.26 | 13.96 | 13.99 | 14.08 | 13.96 | 14.05 |
| Total Shareholders' Equity | 31.32B | 31.16B | 30.74B | 30.77B | 30.61B | 30.53B | 30.41B | 30.34B | 30.37B | 30.31B | 30.26B | 30.57B | 30.76B | 30.74B | 30.76B | 30.55B | 30.62B | 30.82B | 30.55B | 30.71B |
| Common Stock | 22M | 22M | 22M | 22M | 22M | 22M | 22M | 22M | 22M | 22M | 22M | 22M | 22M | 22M | 23M | 23M | 23M | 23M | 23M | 23M |
| Retained Earnings | -9.86B | -10.18B | -10.52B | -10.5B | -10.56B | -10.63B | -10.66B | -10.64B | -10.57B | -10.69B | -10.65B | -10.55B | -10.5B | -10.55B | -10.59B | -10.54B | -10.54B | -10.6B | -10.62B | -10.5B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -137M | 45M | -14M | -24M | -109M | -95M | -175M | -262M | -276M | -217M | -418M | -290M | -341M | -402M | -363M | -592M | -674M | -411M | -642M | -609M |
| Minority Interest | 1.26B | 1.29B | 1.29B | 1.31B | 1.32B | 1.34B | 1.34B | 1.36B | 1.37B | 1.42B | 1.32B | 1.34B | 1.36B | 1.37B | 1.38B | 1.08B | 1.09B | 1.1B | 1.1B | 1.11B |