VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IRM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
IRMIron Mountain Incorporated
$116.38$34.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksIRMCash Flow

Iron Mountain Incorporated (IRM) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational cash flow is consistently insufficient to cover capital requirements, evidenced by a negative $182.2M AFFO in 2026Q1 and a FCF margin that bottomed at -30.5% in 2025Q1.

IRM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.48B1.34B1.2B1.11B927.7M758.9M987.66M966.65M935.55M720.97M543.89M541.76M472.95M507.55M432.74M615.44M625.14M616.91M537.03M484.64M374.28M288.69M305.36M160.91M254.95M160.91M157.6M55.4M40.7M21M26.44M
Operating CF Growth %91.4%11.97%7.47%20.04%22.24%-23.16%2.17%3.32%29.76%32.56%0.39%14.55%-6.82%17.29%-29.69%-1.55%1.33%14.87%10.81%29.49%29.65%-5.46%89.77%-36.89%58.44%2.1%184.48%36.12%93.81%-20.57%-
Operating CF / Revenue %20.44%19.42%19.46%20.32%18.18%16.9%23.81%22.68%22.14%18.75%15.49%18.01%15.17%16.77%14.4%20.41%21.43%20.47%17.58%17.75%15.92%13.89%16.8%10.72%19.34%13.74%15.98%10.66%15.06%11.44%20.38%
Net Income272.3M152.25M183.67M187.26M562.15M452.73M343.1M268.31M364.55M185.43M107.23M125.2M328.75M100.79M176.72M246.41M167.02M222.31M82.04M153.09M128.86M84.64M94.19M-44.06M67.03M-44.06M-24.93M-14.3M-11M-9.2M2.52M
Depreciation & Amortization770.45M1.06B926.49M793.02M745.64M696.97M669.45M658.2M639.51M522.38M452.33M345.46M353.14M322.04M316.34M290.64M281.44M283.57M295.72M254.66M213.84M134.57M167.28M158.2M114.76M158.52M129.41M67.4M37.2M22.6M12.87M
Stock-Based Compensation142.44M140.28M118.14M73.8M56.86M61M37.67M35.65M31.17M30.02M28.98M27.59M29.62M30.35M30.36M17.25M17.27M18.7M18.99M13.86M12.39M6.19M000000000
Other Non-Cash Items123.26M92.34M82.23M135.34M-128.6M-348.83M-183.92M-3.65M-38.66M121.46M66.54M94.39M65.28M112.93M29.6M56.61M147.9M31.37M58.12M18.26M-22.02M-223K13.83M-93M8.23M35.71M30.23M15.6M11.4M200K-2.6M
Working Capital Changes204.39M-60.55M-72.4M-40.59M-252.44M-131.67M134.35M8.76M-50.29M-101.95M-60.81M-43.41M-33.05M40.87M-43.08M1.14M-28.5M31.24M-26.94M960K-11.93M2.03M-32.09M-4.62M27.57M-1.04M17.45M-22.3M-200K-2.1M13.26M
Cash from Investing-2.34B-2.57B-2.14B-1.44B-1.66B-473.31M-85.44M-730.88M-2.22B-599.45M-535.99M-422.79M-479.98M-637.69M-400.2M78.51M-432.67M-324.07M-459.59M-866.63M-466.71M-586.63M-626.52M-278.14M-247.76M-278.14M-327.63M-311.1M-253M-156.5M-108.84M
Acquisitions (Net)-49.68M-101.63M-188.25M-57.68M-876.92M-68.74M-136.83M-77.46M-1.76B-190.47M-261.31M-113.56M-128.09M-317.1M-127.46M-75.58M-13.84M-2.03M-56.63M-481.53M-81.21M-178.24M-384.34M-379.89M-49.36M-71.4M-140.94M000-61.18M
Purchase of Investments000000000000000-335K0-3.11M-1.71M0-5.94M0000000000
Sale of Investments0000000000000000000000000000000
Other Investing-129M-200.95M-94.56M-41.58M100.08M219.81M504.64M95.03M68.2M9.34M104.69M2.27M44.49M-3.1M-3.18M385.28M-146.78M4.6M-400.9M1.33M16.66M27.62M-10.22M-2.27M-1.4M-9.7M-17.98M-200K-3.6M-2M-18.55M
Cash from Financing960.3M1.27B876.75M425.67M639.21M-220.81M-886.7M-198.97M550.68M540.42M125.37M-108.51M19.86M18.56M28.23M-763.81M-381.23M-129.69M87.37M457M82.73M315.05M276.57M134.9M27.1M134.9M172.41M257.9M212.9M136.1M82.94M
Dividends Paid-971.5M-919.39M-789.53M-737.65M-724.39M-718.34M-716.29M-704.53M-673.63M-440M-505.87M-406.51M-542.3M-206.8M-318.85M-172.62M-37.89M0000000000000-602K
Common Dividends-695.91M-919.39M-789.53M-737.65M-724.39M-718.34M-716.29M-704.53M-673.63M-440M-505.87M-406.51M-542.3M-206.8M-318.85M-172.62M-37.89M0000000000000-602K
Debt Issuance (Net)1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Share Repurchases00000000000000-38.05M-984.95M-111.56M000000000-5.45M-41M-1.1M-600K-1.45M
Other Financing1.47B-160.04M1.16M-17.08M10.23M-45.56M-25.15M-4.73M-17.55M11.53M14.62M905K42.18M-6.89M39.47M77.21M19.12M29.77M21.26M631K4.39M0-53.36M6.71M-3.64M21.22M11.43M160.4M132.2M-1.3M-2.63M
Net Change in Cash95.37M2.82M-67.07M80.99M-114.03M50.77M11.51M28.07M-760.21M689.22M108.1M2.45M5.41M-122.89M63.57M-78.85M-187.96M168.29M152.76M80.24M-8.04M18.39M-42.74M15.16M34.93M15.16M2.37M2.1M212.9M136.1M532K
Exchange Rate Effect-7.28M-30.89M-3.77M-13.88M-20.51M-14.02M-4.01M-8.73M-24.56M27.27M-25.17M-8.02M-7.42M-11.31M2.8M-8.99M801K5.13M-12.04M5.22M1.65M1.28M1.85M-2.52M644K-2.52M-15K-100K212.3M135.5M0
Cash at Beginning158.53M155.72M222.79M141.8M255.83M205.06M193.56M165.49M925.7M236.48M128.38M125.93M120.53M243.41M179.84M258.69M446.66M278.37M125.61M45.37M53.41M56.29M74.68M6.2M21.36M6.2M3.83M1.7M1.8M1.3M722K
Cash at End250.71M158.53M155.72M222.79M141.8M255.83M205.06M193.56M165.49M925.7M236.48M128.38M125.93M120.53M243.41M179.84M258.69M446.66M278.37M125.61M45.37M74.68M31.94M21.36M56.29M21.36M6.2M3.8M214.7M137.4M1.25M
Free Cash Flow-624.7M-931.63M-657.24M-231.53M44.11M134.53M534.4M218.2M403.01M302.65M164.53M196.4M76.58M190.06M163.18M384.58M353.09M293.39M135.78M98.2M-21.94M91.62M73.4M84.22M57.95M-36.13M-11.1M-255.5M-178.5M-208.1M-2.67M
FCF Growth %29.83%-41.75%-183.87%-624.87%-67.21%-74.83%144.92%-45.86%33.16%83.95%-16.23%156.47%-59.71%16.47%-57.57%8.92%20.35%116.08%38.26%547.61%-123.95%24.82%-12.85%45.32%260.4%-225.44%95.65%-43.14%14.22%-7685.26%-
FCF / Revenue %-8.62%-13.5%-10.69%-4.22%0.86%3%12.89%5.12%9.54%7.87%4.69%6.53%2.46%6.28%5.43%12.76%12.11%9.74%4.44%3.6%-0.93%4.41%4.04%5.61%4.4%-3.09%-1.13%-49.18%-66.04%-113.41%-2.06%

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Negative AFFO cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Negative AFFO Dividend Coverage

As reported in financial statements, Iron Mountain has consistently generated negative AFFO over the last ten quarters, with the 2026Q1 figure of -$182.2M highlighting a structural disconnect between reported FFO and the actual cash available for distribution after accounting for heavy maintenance and growth-related capital expenditures.

The company's reliance on external financing to fund dividend payments appears unsustainable over the long term given the persistent negative AFFO. Investors should monitor whether the current capital allocation strategy can eventually pivot to self-funding, as the current payout ratio relative to AFFO is mathematically undefined due to the negative cash generation.

Capital Intensity Obscures True Profitability

Based on recent SEC filings, Iron Mountain's quarterly capital expenditures have surged to as high as $683.7M in 2025Q1, reflecting an aggressive investment cycle that consistently outpaces the cash generated from operations and complicates the assessment of true maintenance versus growth-oriented capital deployment.

The heavy investment in data center infrastructure and racking systems suggests that a significant portion of reported capex is growth-related, yet the lack of positive AFFO implies that these investments have not yet reached a cash-generative maturity. This high capital intensity warrants further investigation into whether the company is under-reporting maintenance capex to artificially inflate FFO metrics.

Depreciation Masks Operational Cash Realities

According to the provided data, the FFO to Net Income ratio reached a volatile peak of 15.70 in 2023Q4, illustrating how substantial non-cash depreciation charges significantly distort GAAP earnings and obscure the underlying cash-generative potential of the company's diverse real estate and infrastructure asset base.

The wide variance between GAAP net income and FFO suggests that traditional earnings metrics are largely irrelevant for evaluating this REIT's performance. The reliance on FFO as a primary performance indicator may be misleading if the depreciation schedules for newer data center assets do not accurately reflect the economic useful life of the equipment.

Hidden Obligations in Capitalized Maintenance

Data from the last ten quarters reveals that Iron Mountain's FCF margin has remained consistently negative, bottoming out at -30.5% in 2025Q1, which suggests that the company's aggressive capitalization of maintenance costs may be masking significant ongoing cash obligations required to sustain its global physical records infrastructure.

The persistent negative free cash flow appears to indicate that the company is effectively financing its operations and dividends through debt or equity issuance rather than organic cash flow. This structure warrants further investigation into whether the company's off-balance-sheet obligations or capitalized maintenance costs are creating a future liquidity bottleneck.

IRM — Frequently Asked Questions

Quick answers to the most common questions about buying IRM stock.

How much cash does Iron Mountain Incorporated (IRM) generate from operations?

Iron Mountain Incorporated (IRM) generated $1.34B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Iron Mountain Incorporated's free cash flow?

Iron Mountain Incorporated (IRM) reported negative free cash flow of $931.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Iron Mountain Incorporated's capital expenditure (CapEx)?

Iron Mountain Incorporated (IRM) spent $2.27B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Iron Mountain Incorporated distribute cash to shareholders?

In 2025, Iron Mountain Incorporated (IRM) returned $919.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.