VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INVH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
INVHInvitation Homes Inc.
$30.20$18.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksINVHCash Flow

Invitation Homes Inc. (INVH) Cash Flow Statement

12Y historyFree accessUpdated daily

The divergence between GAAP Net Income and FFO, represented by a 1.83 ratio in 2026Q1, highlights how non-cash depreciation charges continue to mask the underlying cash-generating capacity of the portfolio.

INVH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations1.2B1.21B1.08B1.11B1.02B907.66M696.71M662.13M561.24M259.79M250.13M197.47M48.45M
Operating CF Growth %23.18%11.5%-2.28%8.16%12.77%30.28%5.22%17.98%116.04%3.86%26.66%307.57%-
Operating CF / Revenue %42.98%44.2%41.31%45.52%45.73%45.46%38.22%37.52%32.57%24.64%27.11%23.62%7.36%
Net Income582.69M587.92M455.37M521.03M384.8M262.78M197.45M147.11M-5.01M-105.83M-78.24M-160.21M-269.86M
Depreciation & Amortization756.93M746.93M714.33M674.29M638.11M592.13M552.53M533.72M560.54M309.58M267.68M340.09M215.81M
Stock-Based Compensation28.37M27.83M27.92M29.5M28.96M27.17M17.09M18.16M29.5M81.2M10.21M27.92M24.34M
Other Non-Cash Items-161.2M-176.03M-136.7M-129.69M-17.9M34.11M46.31M50.65M53.91M32.86M63.75M2.88M100.69M
Working Capital Changes-8.04M17.59M20.89M11.96M-10.39M24.76M-46.05M-7.3M-46.77M-32.21M-6.27M-13.21M-24.65M
Cash from Investing-590.63M-652.57M-465.87M-773.55M-814.41M-1.16B-425.16M102.23M62.99M53.28M-255.04M-859.83M-1.9B
Acquisitions (Net)-177.41M-45.68M00-167.73M-65M-16.34M586.08M192.57M84.95M000
Purchase of Investments-15.87M-2.89M-4.72M-33.93M3.94M162.83M172.28M-586.08M-211.74M-95.17M-300.26M-909.16M-74.47M
Sale of Investments187.57M00861K76.31M119.92M72.11M49.96M224.03M79.29M146.1M212.39M0
Other Investing-469.08M-361.24M-241.76M-489.18M-518.86M-1.21B-480.92M216.51M3.83M46.75M5.72M0-1.76B
Cash from Financing-553.78M-618.49M-1.09B110.02M-574.11M658.99M-146.03M-838.1M-680.8M-331.31M-71.79M651.58M1.71B
Dividends Paid-719.12M-712.84M-689.24M-638.13M-539.03M-393.81M-332.15M-276.68M-230.07M-69M-136K-682.61M-787.6M
Common Dividends-719.12M-712.84M-689.24M-638.13M-539.03M-393.81M-332.15M-276.68M-230.07M-69M0-682.47M-787.47M
Debt Issuance (Net)4M1000K-1000K1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K1000K1000K
Share Repurchases-442.41M-53.21M-10.89M-8.15M000-8.16M-9.24M-15.88M000
Other Financing-72.43M-20.51M-62.11M-13.12M-44.62M-52.16M-65.88M40.7M-61.38M1.63B-10.24M-51.49M480.03M
Net Change in Cash54.35M-64.83M-477.79M443.56M-364.93M407.09M125.52M-73.75M-56.57M-18.24M-76.7M-10.78M-145.97M
Exchange Rate Effect0000000000000
Cash at Beginning354.87M419.69M897.48M453.93M818.86M411.77M286.25M359.99M416.56M198.12M274.82M285.6M431.56M
Cash at End372.98M354.87M419.69M897.48M453.93M818.86M411.77M286.25M359.99M179.88M198.12M274.82M285.6M
Free Cash Flow1.13B963.48M862.41M885.99M815.52M744.83M524.43M497.89M415.53M197.25M200.33M145.67M-12.51M
FCF Growth %27.89%11.72%-2.66%8.64%9.49%42.03%5.33%19.82%110.66%-1.54%37.53%1264.24%-
FCF / Revenue %40.66%35.3%32.93%36.43%36.44%37.3%28.77%28.21%24.12%18.71%21.71%17.42%-1.9%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Regulatory and Legislative Headwinds

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Comfortably Supported

Based on reported financial data, Invitation Homes maintains a consistent dividend payout ratio, with the dividend-to-AFFO metric hovering near 0.52 in 2026Q1, suggesting that the company retains significant cash flow to reinvest in its portfolio while providing a stable yield to its institutional investor base.

The company’s ability to cover its dividend with AFFO by nearly a two-to-one margin indicates a high degree of safety for income-focused shareholders. This buffer appears sufficient to absorb potential volatility in property-level operating expenses or unexpected increases in maintenance capital requirements without necessitating external financing for distributions.

Depreciation Masks True Cash Earnings

As evidenced by the divergence between GAAP Net Income and FFO, which reached a ratio of 1.83 in 2026Q1, the company's reported earnings are heavily impacted by non-cash depreciation charges that obscure the underlying cash-generating capacity of the single-family rental portfolio as reported in recent SEC filings.

Investors should prioritize FFO and AFFO over GAAP Net Income, as the latter is artificially suppressed by the accounting treatment of real estate assets. The consistent spread between these metrics suggests that the company's operational reality is significantly more robust than the bottom-line GAAP figures would imply to a casual observer.

Maintenance Capital Intensity Requires Monitoring

According to the provided quarterly data, recurring capital expenditures, including tenant improvements and leasing commissions, consistently range between $50M and $60M per quarter, which represents a significant ongoing cash outflow that must be deducted from FFO to arrive at a true measure of distributable cash flow.

The stability of these capital outlays suggests that the company is effectively managing the lifecycle of its aging assets, yet the magnitude of these costs warrants close scrutiny. If these expenditures were to trend upward, it could indicate an acceleration in portfolio wear-and-tear that might eventually pressure the current AFFO margins.

Operating Cash Flow Volatility Persists

Analysis of the cash flow statements reveals that GAAP operating cash flow is subject to significant quarterly fluctuations, as seen in the drop to $128.7M in 2025Q4 compared to $394.6M in 2025Q3, highlighting the inherent noise in working capital adjustments within the residential rental business model.

The volatility in operating cash flow appears largely driven by the timing of property tax payments and other seasonal working capital shifts rather than fundamental changes in rental demand. Consequently, analysts should rely on the more smoothed FFO metric to gauge the true underlying performance of the company's core rental operations.

INVH — Frequently Asked Questions

Quick answers to the most common questions about buying INVH stock.

How much cash does Invitation Homes Inc. (INVH) generate from operations?

Invitation Homes Inc. (INVH) generated $1.21B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Invitation Homes Inc.'s free cash flow?

Invitation Homes Inc. (INVH) generated $963.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Invitation Homes Inc.'s capital expenditure (CapEx)?

Invitation Homes Inc. (INVH) spent $242.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Invitation Homes Inc. distribute cash to shareholders?

In 2025, Invitation Homes Inc. (INVH) returned $712.8M to shareholders via cash dividends and spent $53.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.