Inuvo, Inc. (INUV) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 7.93M | 14.26M | 22.57M | 22.67M | 26.71M | 26.19M | 22.37M | 18.21M | 17.02M | 20.84M | 24.57M | 16.65M | 11.85M | 17.27M | 17.07M | 22.65M | 18.61M | 19.74M | 16.84M | 12.64M |
| Revenue Growth % | -70.32% | -45.55% | 0.89% | 24.51% | 56.89% | 25.66% | -8.95% | 9.35% | 43.69% | 20.68% | 43.92% | -26.49% | -36.34% | -12.49% | 1.37% | 79.27% | 75.27% | 52.96% | 82.77% | 66.47% |
| Cost of Goods Sold | 4.26M | 4.8M | 6M | 5.58M | 5.62M | 4.43M | 2.59M | 2.91M | 2.1M | 6.23M | 2.27M | 2.37M | 3.19M | 5.53M | 6.78M | 9.27M | 8.66M | 8.46M | 3.76M | 2.26M |
| COGS % of Revenue | 53.78% | 33.63% | 26.59% | 24.6% | 21.05% | 16.93% | 11.6% | 15.96% | 12.33% | 29.91% | 9.26% | 14.22% | 26.93% | 32% | 39.73% | 40.94% | 46.54% | 42.86% | 22.31% | 17.92% |
| Gross Profit | 3.66M | 9.46M | 16.57M | 17.09M | 21.09M | 21.76M | 19.78M | 15.3M | 14.92M | 14.61M | 22.3M | 14.28M | 8.66M | 11.74M | 10.29M | 13.38M | 9.95M | 11.28M | 13.08M | 10.37M |
| Gross Margin % | 46.22% | 66.37% | 73.41% | 75.4% | 78.95% | 83.07% | 88.4% | 84.04% | 87.67% | 70.09% | 90.74% | 85.78% | 73.07% | 68% | 60.27% | 59.06% | 53.46% | 57.14% | 77.69% | 82.08% |
| Gross Profit Growth % | -82.63% | -56.5% | -16.22% | 11.71% | 41.29% | 48.94% | -11.3% | 7.14% | 72.4% | 24.39% | 116.67% | 6.77% | -12.98% | 4.14% | -21.35% | 28.98% | 8.44% | 4.79% | 72.85% | 59.07% |
| Operating Expenses | 7.54M | 10.68M | 18.24M | 19.14M | 22.86M | 21.54M | 21.72M | 17M | 17.02M | 17.03M | 23.49M | 17.62M | 12.09M | 15.68M | 14.06M | 16.22M | 12.05M | 12.31M | 14.83M | 12.77M |
| OpEx % of Revenue | 95.17% | 74.88% | 80.8% | 84.42% | 85.58% | 82.23% | 97.09% | 93.37% | 99.95% | 81.73% | 95.59% | 105.83% | 102.07% | 90.77% | 82.38% | 71.59% | 64.77% | 62.37% | 88.05% | 101.07% |
| Selling, General & Admin | 7.54M | 10.68M | 18.24M | 19.14M | 22.86M | 21.54M | 21.72M | 17M | 17.02M | 17.03M | 23.49M | 17.62M | 12.09M | 3.21M | 14.06M | 16.22M | 12.05M | 12.31M | 14.83M | 12.77M |
| SG&A % of Revenue | 95.17% | 74.88% | 80.8% | 84.42% | 85.58% | 82.23% | 97.09% | 93.37% | 99.95% | 81.73% | 95.59% | 105.83% | 102.07% | 18.6% | 82.38% | 71.59% | 64.77% | 62.37% | 88.05% | 101.07% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -3.88M | -1.21M | -1.67M | -2.04M | -1.77M | 220.12K | -1.94M | -1.7M | -2.09M | -2.43M | -1.19M | -3.34M | -3.44M | -3.93M | -3.77M | -2.84M | -2.11M | -1.03M | -1.74M | -2.4M |
| Operating Margin % | -48.96% | -8.51% | -7.4% | -9.01% | -6.63% | 0.84% | -8.69% | -9.33% | -12.28% | -11.64% | -4.85% | -20.05% | -29% | -22.77% | -22.1% | -12.53% | -11.32% | -5.23% | -10.36% | -18.98% |
| Operating Income Growth % | -119.29% | -651.07% | 14.08% | -20.25% | 15.37% | 109.07% | -63.15% | 49.11% | 39.13% | 38.28% | 68.44% | -17.66% | -63.13% | -281% | -116.26% | -18.31% | 18.84% | 44.11% | 28.27% | -93.96% |
| EBITDA | -3.34M | -413.28K | -1.17M | -1.47M | -1.2M | 1.02M | -1.33M | -1.01M | -1.4M | -1.72M | -504.37K | -2.63M | -2.77M | -3.25M | -3.11M | -2.19M | -1.39M | -147.53K | -869.99K | -1.54M |
| EBITDA Margin % | -42.16% | -2.9% | -5.18% | -6.51% | -4.48% | 3.89% | -5.94% | -5.52% | -8.22% | -8.25% | -2.05% | -15.82% | -23.34% | -18.83% | -18.2% | -9.69% | -7.48% | -0.75% | -5.17% | -12.22% |
| EBITDA Growth % | -179.53% | -140.61% | 12.06% | -46.73% | 14.56% | 159.21% | -163.67% | 61.83% | 49.4% | 47.15% | 83.77% | -20.01% | -98.69% | -2104.78% | -257.23% | -42.09% | 20.13% | 85.02% | 44.06% | -395.84% |
| D&A (Non-Cash Add-back) | 538.79K | 799.72K | 500.26K | 568.71K | 574.13K | 797.65K | 613.39K | 694.27K | 691.85K | 708.03K | 686.71K | 705.55K | 669.67K | 679.73K | 665.68K | 643.5K | 713.97K | 884.62K | 874.93K | 854.34K |
| EBIT | -3.88M | 658.12K | -1.75M | -1.48M | -1.23M | 246.93K | -1.94M | -1.7M | -2.09M | -2.43M | -1.19M | -3.34M | -3.42M | -4.37M | -3.8M | -2.84M | -2.09M | -1.19M | -1.74M | -2.4M |
| Net Interest Income | -398.44K | 0 | 0 | -17.7K | -27.93K | -102.91K | -101.03K | -42.45K | -20.38K | 7.88K | 19.85K | -38.19K | -19.12K | -10.03K | -13.15K | 3.07K | -999 | -50.34K | -6.26K | -7.99K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.88K | 19.85K | 0 | 0 | 14K | 0 | 3.07K | 0 | 0 | 0 | 0 |
| Interest Expense | 398.44K | 0 | 0 | 17.7K | 27.93K | 102.91K | 101.03K | 42.45K | 20.38K | 0 | 0 | 38.19K | 19.12K | 24.03K | 13.15K | 0 | 999 | 50.34K | 6.26K | 7.99K |
| Other Income/Expense | 5.78M | 621.8K | -76.21K | 542.29K | 512.64K | -76.1K | -101.03K | -42.45K | -20.38K | 7.88K | 20.1K | -38.19K | -4.7K | -44.25K | -37.01K | -392.11K | 16.7K | -208.84K | -85.34K | 16.56K |
| Pretax Income | 1.9M | -591.19K | -1.75M | -1.5M | -1.26M | 144.02K | -2.04M | -1.74M | -2.11M | -2.42M | -1.17M | -3.38M | -3.44M | -3.98M | -3.81M | -3.23M | -2.09M | -1.24M | -1.83M | -2.38M |
| Pretax Margin % | 23.95% | -4.15% | -7.74% | -6.62% | -4.71% | 0.55% | -9.14% | -9.57% | -12.4% | -11.61% | -4.77% | -20.28% | -29.04% | -23.03% | -22.32% | -14.26% | -11.23% | -6.29% | -10.87% | -18.85% |
| Income Tax | 2.68K | 2.68K | -5.35K | 0 | 2.68K | 2.68K | 0 | 5.35K | 0 | -17.76K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.14% | -0.45% | 0.31% | 0% | -0.21% | 1.86% | 0% | -0.31% | 0% | 0.73% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 1.9M | -593.87K | -1.74M | -1.5M | -1.26M | 141.34K | -2.04M | -1.75M | -2.11M | -2.4M | -1.17M | -3.38M | -3.44M | -3.98M | -3.81M | -3.23M | -2.09M | -1.24M | -1.83M | -2.38M |
| Net Margin % | 23.91% | -4.16% | -7.71% | -6.62% | -4.72% | 0.54% | -9.14% | -9.6% | -12.4% | -11.52% | -4.77% | -20.28% | -29.04% | -23.03% | -22.32% | -14.26% | -11.23% | -6.29% | -10.87% | -18.85% |
| Net Income Growth % | 250.47% | -520.17% | 14.86% | 14.08% | 40.34% | 105.89% | -74.58% | 48.27% | 38.62% | 39.62% | 69.27% | -4.56% | -64.66% | -220.45% | -108.2% | -35.59% | 2.7% | -73.57% | 23.9% | -75.25% |
| Net Income (Continuing) | 1.9M | -593.87K | -1.74M | -1.5M | -1.26M | 141.34K | -2.04M | -1.75M | -2.11M | -2.4M | -1.17M | -3.38M | -3.44M | -3.98M | -3.81M | -3.23M | -2.09M | -1.24M | -1.83M | -2.38M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.13 | -0.04 | -0.12 | -0.10 | -0.09 | 0.01 | -0.15 | -0.12 | -0.15 | -0.19 | -0.09 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 |
| EPS Growth % | 247.23% | -501.98% | 20% | 16.67% | 41.13% | 105.32% | -63.22% | -352.83% | -426.32% | -467.16% | -186.29% | 1.85% | -63.79% | -216.04% | -104.46% | -32.35% | 7.45% | - | 39.85% | 0.97% |
| EPS (Basic) | 0.13 | -0.04 | -0.12 | -0.10 | -0.09 | 0.01 | -0.15 | -0.12 | -0.15 | -0.19 | -0.09 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 |
| Diluted Shares Outstanding | 14.9M | 14.63M | 14.56M | 14.45M | 14.27M | 14.05M | 14.05M | 14.01M | 13.88M | 12.74M | 12.74M | 12.72M | 12.1M | 12.01M | 12M | 11.98M | 11.93M | 11.76M | 11.66M | 11.65M |
| Basic Shares Outstanding | 14.74M | 14.63M | 14.56M | 14.45M | 14.27M | 14.05M | 14.05M | 14.01M | 13.88M | 12.74M | 12.74M | 12.72M | 12.1M | 12.01M | 12M | 11.98M | 11.93M | 11.76M | 11.66M | 11.65M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |