SeaStar Medical Holding Corporation (ICU) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 495K | 420K | 183K | 338K | 293K | 67K | 68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 68.94% | 526.87% | 169.12% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 46K | 12K | 14K | 27K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 9.29% | 2.86% | 7.65% | 7.99% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 449K | 408K | 169K | 311K | 293K | 67K | 68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 90.71% | 97.14% | 92.35% | 92.01% | 100% | 100% | 100% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 53.24% | 508.96% | 148.53% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 4.05M | 3.42M | 3.75M | 2.07M | 4.12M | 4.83M | 4.52M | 4.67M | 3.95M | 2.94M | 2.94M | 3.75M | 4.58M | 7.72M | 1.77M | 1.31M | 812K | 1.04M | 1.16M | 1.19M |
| OpEx % of Revenue | 818.59% | 815.24% | 2048.09% | 611.54% | 1404.44% | 7214.93% | 6652.94% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 1.71M | 1.22M | 1.9M | 1.03M | 1.68M | 2.1M | 2.19M | 2.33M | 2.25M | 1.96M | 1.85M | 1.77M | 2.85M | 4.7M | 1.04M | 716K | 457K | 545K | 170K | 652K |
| SG&A % of Revenue | 345.05% | 291.43% | 1037.16% | 304.73% | 574.74% | 3128.36% | 3217.65% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 2.34M | 2.2M | 1.85M | 1.04M | 2.43M | 2.74M | 2.34M | 2.33M | 1.7M | 1.18M | 1.09M | 1.98M | 1.73M | 825K | 727K | 596K | 355K | 499K | 985K | 536K |
| R&D % of Revenue | 473.54% | 523.81% | 1010.93% | 306.8% | 829.69% | 4086.57% | 3435.29% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193.8K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -3.6M | -3.02M | -3.58M | -1.76M | -3.82M | -4.77M | -4.46M | -4.67M | -3.95M | -2.94M | -2.94M | -3.75M | -4.58M | -7.72M | -1.77M | -1.31M | -812K | -1.04M | -1.16M | -1.19M |
| Operating Margin % | -727.88% | -718.1% | -1955.74% | -519.53% | -1304.44% | -7114.93% | -6552.94% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 5.73% | 36.73% | 19.68% | 62.39% | 3.24% | -61.98% | -51.46% | -24.51% | 13.77% | 61.86% | -66.31% | -185.82% | -464.16% | -639.08% | -53.16% | -10.44% | 23.54% | - | - | - |
| EBITDA | -3.6M | -2.89M | -3.57M | -1.99M | -3.76M | -5.02M | -4.21M | -3.15M | -12.55M | -9.68M | -7.01M | -2.22M | -6.66M | 0 | -1.77M | -711K | -835K | 0 | 0 | -1.1M |
| EBITDA Margin % | -727.88% | -688.33% | -1951.91% | -589.64% | -1282.59% | -7492.54% | -6185.29% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 4.12% | 42.41% | 15.07% | 36.75% | 70.07% | 48.15% | 39.98% | -42.13% | -88.41% | - | -296.38% | -211.81% | -697.96% | - | - | 35.19% | 21.37% | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 7K | 0 | 0 | -253K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.72M | 0 | 0 | 0 | 1.04M | 1.16M | 0 |
| EBIT | -3.6M | -2.89M | -3.47M | -1.99M | -3.76M | -4.42M | -4.21M | -3.15M | -12.55M | -9.68M | -7.01M | -2.22M | -6.66M | -7.72M | -1.77M | -711K | -835K | -1.04M | -1.16M | -1.1M |
| Net Interest Income | 85K | 112K | 107K | -262K | 37K | 272K | -214K | -57K | -143K | -199K | -224K | -225K | -433K | -147K | -123K | -191K | -169K | 147K | 54K | -9K |
| Interest Income | 91K | 125K | 107K | 45K | 48K | 19K | 58K | 25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147K | 54K | 0 |
| Interest Expense | 6K | 13K | 0 | 307K | 11K | -253K | 272K | 82K | 143K | 199K | 224K | 225K | 433K | 147K | 123K | 191K | 169K | 0 | 0 | 9K |
| Other Income/Expense | 85K | 112K | 107K | -246K | 53K | 348K | -22K | 1.44M | -8.75M | -6.94M | -4.29M | 1.31M | -2.52M | -676K | -122K | 410K | -192K | -174K | -54K | 82K |
| Pretax Income | -3.52M | -2.9M | -3.47M | -2M | -3.77M | -4.42M | -4.48M | -3.23M | -12.7M | -9.88M | -7.23M | -2.44M | -7.1M | -8.39M | -1.89M | -902K | -1M | -1.22M | -1.21M | -1.11M |
| Pretax Margin % | -710.71% | -691.43% | -1897.27% | -592.31% | -1286.35% | -6595.52% | -6585.29% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 3K | 0 | 0 | 0 | 3K | 0 | 0 | 3K | 0 | -5K | 0 | 5K | 0 | 0 | 1K | 0 | 0 | 0 | -2K | 0 |
| Effective Tax Rate % | -0.09% | 0% | 0% | 0% | -0.08% | 0% | 0% | -0.09% | 0% | 0.05% | 0% | -0.2% | 0% | 0% | -0.05% | 0% | 0% | 0% | 0.17% | 0% |
| Net Income | -3.52M | -2.9M | -3.47M | -2M | -3.77M | -4.42M | -4.48M | -3.24M | -12.7M | -9.88M | -7.23M | -2.45M | -7.1M | -8.39M | -1.89M | -902K | -1M | -1.22M | -1.21M | -1.11M |
| Net Margin % | -711.31% | -691.43% | -1897.27% | -592.31% | -1287.37% | -6595.52% | -6585.29% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 6.65% | 34.28% | 22.47% | 38.13% | 70.29% | 55.25% | 38.08% | -32.24% | -78.93% | -17.67% | -282.24% | -171.29% | -606.77% | -589% | -56.75% | 18.44% | 5.73% | - | - | - |
| Net Income (Continuing) | -3.52M | -2.9M | -3.47M | -2M | -3.77M | -4.42M | -4.48M | -3.24M | -12.7M | -9.88M | -7.23M | -2.45M | -7.1M | -8.39M | -1.89M | -902K | -1M | -1.22M | -1.21M | -1.11M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.90 | -0.80 | -1.30 | -1.10 | -4.40 | -9.00 | -11.00 | -10.26 | -47.30 | -51.85 | -90.20 | -41.00 | -135.00 | -431.70 | -37.20 | -17.30 | -19.30 | 4.00 | 11.50 | -91.70 |
| EPS Growth % | 79.55% | 91.11% | 88.18% | 89.28% | 90.7% | 82.64% | 87.8% | 74.98% | 64.96% | 87.99% | -142.47% | -136.99% | -599.48% | -10892.5% | -423.48% | 81.13% | 78.14% | - | - | - |
| EPS (Basic) | -0.90 | -0.80 | -1.30 | -1.10 | -4.40 | -9.00 | -11.00 | -10.26 | -47.30 | -51.85 | -90.20 | -41.00 | -135.00 | -431.80 | -36.30 | -17.30 | -19.30 | 4.00 | 11.50 | -91.70 |
| Diluted Shares Outstanding | 39.18M | 20.73M | 2.64M | 1.75M | 861.8K | 492K | 408.7K | 315.48K | 268.42K | 190.46K | 80.19K | 59.73K | 52.1K | 52.13K | 52.13K | 52.13K | 52.13K | 52.16K | 52.16K | 50.8K |
| Basic Shares Outstanding | 39.18M | 20.73M | 2.64M | 1.75M | 861.8K | 492K | 408.7K | 315.48K | 268.42K | 190.46K | 80.1K | 59.7K | 52.1K | 52.13K | 52.13K | 52.13K | 52.13K | 52.16K | 52.16K | 50.8K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |