Intercontinental Exchange, Inc. (ICE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 2.98B | 2.5B | 1.71B | 1.83B | 1.78B | 1.62B | 1.65B | 1.63B | 1.62B | 1.5B | 1.42B | 1.36B | 1.37B | 1.25B | 1.3B | 1.29B | 1.36B | 1.3B | 1.26B | 1.18B |
| Gross Margin % | 81.21% | 79.75% | 56.83% | 56.07% | 55.09% | 53.43% | 54.4% | 56.27% | 57.94% | 56.41% | 58.42% | 58.39% | 55.5% | 52.55% | 54.38% | 53.46% | 55.51% | 55.84% | 55.34% | 55.15% |
| Gross Profit Growth % | 67.34% | 54.66% | 3.58% | 12.21% | 9.61% | 7.65% | 16.28% | 19.5% | 18.29% | 20.42% | 9.32% | 5.74% | 0.51% | -3.92% | 3.02% | 9.6% | 6.56% | 11.02% | 28.31% | 18.17% |
| Operating Expenses | 1.31B | 1.3B | 535M | 532M | 558M | 542M | 547M | 564M | 560M | 579M | 574M | 409M | 403M | 385M | 385M | 421M | 373M | 420M | 382M | 378M |
| OpEx % of Revenue | 35.79% | 41.4% | 17.79% | 16.31% | 17.28% | 17.89% | 18.03% | 19.47% | 19.99% | 21.72% | 23.63% | 17.51% | 16.3% | 16.2% | 16.13% | 17.45% | 15.17% | 18.04% | 16.78% | 17.71% |
| Selling, General & Admin | 887M | 1.3B | 139M | 127M | 137M | 137M | 124M | 168M | 143M | 132M | 110M | 117M | 122M | 110M | 108M | 112M | 110M | 110M | 115M | 117M |
| SG&A % of Revenue | 24.2% | 41.4% | 4.62% | 3.89% | 4.24% | 4.52% | 4.09% | 5.8% | 5.11% | 4.95% | 4.53% | 5.01% | 4.94% | 4.63% | 4.52% | 4.64% | 4.47% | 4.73% | 5.05% | 5.48% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 1.67B | 1.2B | 1.17B | 1.3B | 1.22B | 1.08B | 1.1B | 1.07B | 1.06B | 925M | 845M | 955M | 969M | 864M | 913M | 869M | 992M | 880M | 878M | 799M |
| Operating Margin % | 45.42% | 38.34% | 39.04% | 39.76% | 37.81% | 35.54% | 36.37% | 36.8% | 37.95% | 34.7% | 34.79% | 40.88% | 39.2% | 36.35% | 38.25% | 36.01% | 40.34% | 37.8% | 38.56% | 37.44% |
| Operating Income Growth % | 36.36% | 11.79% | 6.44% | 21.67% | 14.86% | 16.43% | 30.53% | 11.62% | 9.7% | 7.06% | -7.45% | 9.9% | -2.32% | -1.82% | 3.99% | 8.76% | 11.21% | 12.82% | 40.03% | 7.39% |
| EBITDA | 2.05B | 1.59B | 1.56B | 1.69B | 1.61B | 1.47B | 1.49B | 1.45B | 1.44B | 1.3B | 1.15B | 1.22B | 1.23B | 1.13B | 1.17B | 1.13B | 1.25B | 1.13B | 1.13B | 1.05B |
| EBITDA Margin % | 55.89% | 50.73% | 51.91% | 51.87% | 49.86% | 48.38% | 49.09% | 49.95% | 51.55% | 48.91% | 47.51% | 52.31% | 49.72% | 47.41% | 49.06% | 46.62% | 50.67% | 48.54% | 49.67% | 49.2% |
| EBITDA Growth % | 27.27% | 8.66% | 4.84% | 16.93% | 11.5% | 12.42% | 29.03% | 18.41% | 17.49% | 15.71% | -1.45% | 8.62% | -1.36% | -0.27% | 3.54% | 7.14% | 8.63% | 8.97% | 40.15% | 16.54% |
| D&A (Non-Cash Add-back) | 384M | 389M | 387M | 395M | 389M | 389M | 386M | 381M | 381M | 379M | 309M | 267M | 260M | 263M | 258M | 256M | 254M | 250M | 253M | 251M |
| EBIT | 1.25B | 1.22B | 1.27B | 1.33B | 1.27B | 1.12B | 1.12B | 1.09B | 1.21B | 767M | 888M | 1.02B | 1.02B | 740M | -151M | 900M | 935M | 2.21B | 932M | 2.04B |
| Net Interest Income | -179M | -134M | -164M | -170M | -173M | -177M | -184M | -197M | -211M | -219M | -112M | -73M | -85M | -110M | -143M | -153M | -102M | -101M | -108M | -106M |
| Interest Income | 24M | 48M | 28M | 31M | 33M | 36M | 39M | 36M | 30M | 32M | 94M | 102M | 91M | 66M | 33M | 8M | 1M | 1M | 0 | 0 |
| Interest Expense | 203M | 182M | 192M | 201M | 206M | 213M | 223M | 233M | 241M | 251M | 206M | 175M | 176M | 176M | 176M | 161M | 103M | 102M | 108M | 106M |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 1.9B | 1.07B | 1.08B | 1.13B | 1.07B | 905M | 898M | 861M | 964M | 516M | 682M | 847M | 849M | 564M | -327M | 739M | 832M | 2.11B | 824M | 1.93B |
| Pretax Margin % | 51.75% | 34.08% | 35.95% | 34.7% | 33.04% | 29.87% | 29.61% | 29.72% | 34.42% | 19.35% | 28.08% | 36.26% | 34.34% | 23.73% | -13.7% | 30.63% | 33.83% | 90.59% | 36.19% | 90.53% |
| Income Tax | 465M | 219M | 250M | 267M | 255M | 196M | 227M | 222M | 181M | 126M | 123M | 32M | 175M | 124M | -152M | 173M | 165M | 580M | 187M | 679M |
| Effective Tax Rate % | 24.51% | 20.47% | 23.13% | 23.59% | 23.9% | 21.66% | 25.28% | 25.78% | 18.78% | 24.42% | 18.04% | 3.78% | 20.61% | 21.99% | 46.48% | 23.41% | 19.83% | 27.5% | 22.69% | 35.14% |
| Net Income | 1.41B | 840M | 816M | 851M | 797M | 698M | 657M | 632M | 767M | 373M | 541M | 799M | 655M | 425M | -191M | 555M | 657M | 1.53B | 633M | 1.25B |
| Net Margin % | 38.54% | 26.75% | 27.14% | 26.09% | 24.68% | 23.04% | 21.66% | 21.82% | 27.38% | 13.99% | 22.27% | 34.2% | 26.5% | 17.88% | -8% | 23% | 26.72% | 65.59% | 27.8% | 58.67% |
| Net Income Growth % | 77.29% | 20.34% | 24.2% | 34.65% | 3.91% | 87.13% | 21.44% | -20.9% | 17.1% | -12.24% | 383.25% | 43.96% | -0.3% | -72.17% | -130.17% | -55.67% | 1.7% | 190.3% | 62.31% | 139.39% |
| Net Income (Continuing) | 1.43B | 851M | 831M | 865M | 812M | 709M | 671M | 639M | 783M | 390M | 559M | 815M | 674M | 440M | -175M | 566M | 667M | 1.53B | 637M | 1.25B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 32M | 22M | 65M | 83M | 69M | 73M | 40M | 57M | 50M | 69M | 53M | 69M | 44M | 55M | 41M | 47M | 36M | 39M | 120M | 125M |
| EPS (Diluted) | 2.48 | 1.49 | 1.42 | 1.48 | 1.38 | 1.21 | 1.14 | 1.10 | 1.33 | 0.65 | 0.96 | 1.42 | 1.17 | 0.76 | -0.34 | 0.99 | 1.16 | 2.70 | 1.12 | 2.22 |
| EPS Growth % | 79.71% | 23.14% | 24.56% | 34.55% | 3.76% | 86.15% | 18.75% | -22.54% | 13.68% | -14.47% | 382.35% | 43.43% | 0.86% | -71.85% | -130.36% | -55.41% | 1.75% | 190.32% | 57.75% | 133.68% |
| EPS (Basic) | 2.49 | 1.49 | 1.43 | 1.49 | 1.39 | 1.22 | 1.15 | 1.10 | 1.34 | 0.65 | 0.96 | 1.43 | 1.17 | 0.76 | -0.34 | 0.99 | 1.17 | 2.72 | 1.12 | 2.23 |
| Diluted Shares Outstanding | 570M | 571.14M | 574M | 575M | 577M | 577M | 577M | 575M | 575M | 565M | 565M | 561M | 561M | 560M | 560M | 560M | 564M | 565M | 566M | 565M |
| Basic Shares Outstanding | 567M | 571.14M | 572M | 573M | 574M | 574M | 574M | 573M | 573M | 565M | 563M | 560M | 559M | 559M | 558M | 558M | 561M | 562M | 563M | 563M |
| Dividend Payout Ratio | 21.02% | 32.62% | 33.82% | 32.55% | 34.88% | 37.11% | 39.73% | 41.3% | 33.64% | 64.88% | 44.55% | 29.54% | 36.03% | 50.12% | - | 38.38% | 32.57% | 12.18% | 29.54% | 14.94% |