VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HDL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HDLSUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares
$12.09$711M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders

HDL logoSUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares(HDL)Earnings, Financials & Key Ratios

HDL•NASDAQ
$12.09
20.2× P/E·Price updated Jul 7, 2026
SectorConsumer CyclicalIndustryRestaurantsSub-IndustryEthnic Cuisine Chains and Hot Pot
AboutSuper Hi International Holding Ltd., an investment holding company, operates Haidilao-branded Chinese cuisine restaurants in Asia, North America, Europe, Oceania, and internationally. The company is involved in the food delivery business. It also engages in the sale of hot pot condiment products and food. The company was incorporated in 2022 and is headquartered in Singapore.Show more
  • Revenue$842M+8.0%
  • EBITDA$124M-48.2%
  • Net Income$36M+67.3%
  • EPS (Diluted)0.60+1487.3%
  • Gross Margin22.59%-25.1%
  • EBITDA Margin14.78%-52.0%
  • Operating Margin4.95%-80.3%
  • Net Margin4.33%+55.0%
  • ROE9.68%+40.7%

HDL Price & Volume

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) stock price & volume — 10-year historical chart

Loading chart...

Moderating Growth Amidst Persistent Margin Compression Pressures

Investment Thesis • Updated 2025Q2

VerdictNeutral
Growth:Decelerating
Profitability:Strained
Financial:Healthy
Cash Flow:Mixed
Primary Risk:Labor-intensive margin volatility

Key Thesis Takeaways

  • Super Hi International is navigating a transition from rapid post-spin-off expansion to a more mature operational phase, characterized by decelerating revenue growth from 33.4% in 2023Q1 to 9.1% by 2025Q2.
  • While the company maintains a conservative capital structure with a 0.57 debt-to-equity ratio, investors should monitor the volatility in net income and the structural decline in gross margins, which have compressed from 32.6% to 25.7% over the same period.
  • Future performance remains contingent on the company's ability to achieve consistent operating leverage while managing the high capital intensity required for its physical restaurant footprint.

Verdict Logic

while the company maintains a healthy liquidity position with a 2.53 current ratio, the inconsistent net income performance and margin compression warrant a cautious approach until operational leverage stabilizes.

HDL Growth Metrics

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years30.61%
3 Years14.5%
TTM9.65%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM212.26%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM553.62%

Return on Capital

10 Years30.15%
5 Years33.69%
3 Years27.88%
Last Year7.21%

HDL Recent Earnings

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 1/8 qtrs (14%)●Beat Revenue 2/8 qtrs (50%)
Q2 2026Latest
May 20, 2026
Metric
Actual
Est
EPS
$0.10-61.5%
$0.26
Rev
$226M+4.8%
$216M
Q2 2026
Mar 24, 2026
Metric
Actual
Est
EPS
$0.10-47.4%
$0.19
Rev
$230M-3.9%
$239M
Q4 2025
Nov 26, 2025
Metric
Actual
Est
EPS
$0.10-50.0%
$0.20
Rev
$214M-10.5%
$239M
Q3 2025
Aug 26, 2025
Metric
Actual
Est
EPS
$0.30+50.0%
$0.20
Rev
$201M
—
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 20, 2026
$0.10vs $0.26-61.5%
$226Mvs $216M+4.8%
Q2 2026Mar 24, 2026
$0.10vs $0.19-47.4%
$230Mvs $239M-3.9%
Q4 2025Nov 26, 2025
$0.10vs $0.20-50.0%
$214Mvs $239M-10.5%
Q3 2025Aug 26, 2025
$0.30vs $0.20+50.0%
$201M
Based on last 8 quarters of dataView full earnings history →

Peers Comparison

Key metrics vs top competitors for SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL)

Full Screener →
CompanyPriceMarket CapP/E RatioRev Growth (1Y)Net MarginROEDiv Yield
HDL logoHDLSUPER HI INTERNATIONAL HOLDING Ltd. American Depositary SharesCurrent
$12.09$711.33M20.157.95%4.33%9.68%—
YUMC logoYUMCYum China Holdings, Inc.
$42.22$14.83B16.894.37%7.83%15.1%—
BJRI logoBJRIBJ's Restaurants, Inc.
$60.26$1.27B27.903.08%3.15%11.97%—
TXRH logoTXRHTexas Roadhouse, Inc.
$187.03$12.29B30.669.39%6.85%27.87%—
DENN logoDENNDenny's Corporation
$6.25$321.87M15.24-2.5%2.24%——
RRGB logoRRGBRed Robin Gourmet Burgers, Inc.
$6.60$122.1M-5.04-3.07%-2.23%——

Compare HDL vs Peers

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs YUMC

Most directly comparable listed peer for HDL.

Scale Benchmark

vs MCD

Larger-name benchmark to compare HDL against a more recognizable public peer.

Peer Set

Compare Top 5

vs YUMC, BJRI, TXRH, DENN

Get notified when HDL posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

HDL Frequently Asked Questions

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials
What is SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares's revenue?

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) reported $805.4M in revenue for fiscal year 2025. This represents a 246% increase from $233.1M in 2019.

How fast is SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares growing?

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) grew revenue by 8.0% over the past year. This is steady growth.

Is HDL profitable?

Yes, SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) is profitable, generating $54.7M in net income for fiscal year 2025 (4.3% net margin).

Dividend & Returns
What is HDL's return on equity?

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) has a return on equity (ROE) of 9.7%. This is below average, suggesting room for improvement.

What is SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares's free cash flow?

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) generated $99.8M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

What if you invested $1,000 in HDL back in 2019?

Total return calculator · dividends reinvested · 7+ years of data

See returns →