The Home Depot, Inc. (HD) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 37.17B | 34.39B | 36.12B | 35.39B | 34.53B | 31.68B | 32.95B | 32.27B | 32.62B | 29.77B | 30.68B | 31.83B | 32.42B | 32.47B | 33.68B | 32.94B | 33.87B | 29.05B | 30.47B | 28.26B |
| Cash & Short-Term Investments | 1.6B | 1.39B | 1.68B | 2.8B | 1.37B | 1.66B | 1.53B | 1.61B | 4.26B | 3.76B | 2.06B | 2.81B | 1.26B | 2.76B | 2.46B | 1.26B | 2.84B | 2.34B | 5.07B | 4.57B |
| Cash Only | 1.6B | 1.39B | 1.68B | 2.8B | 1.37B | 1.66B | 1.53B | 1.61B | 4.26B | 3.76B | 2.06B | 2.81B | 1.26B | 2.76B | 2.46B | 1.26B | 2.84B | 2.34B | 5.07B | 4.57B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.62B | 5.6B | 6.76B | 5.88B | 5.89B | 4.9B | 5.78B | 5.5B | 4.11B | 3.33B | 3.93B | 3.84B | 4.21B | 3.32B | 3.73B | 3.73B | 3.94B | 3.43B | 3.53B | 3.32B |
| Days Sales Outstanding | 13.31 | 14.73 | 13.91 | 11.82 | 12.32 | 12.92 | 12.77 | 10.13 | 8.98 | 9.81 | 9.37 | 8.53 | 8.99 | 9.15 | 8.73 | 7.96 | 8.51 | 8.96 | 8.47 | 7.69 |
| Inventory | 27.28B | 25.82B | 26.2B | 24.84B | 25.76B | 23.45B | 23.9B | 23.06B | 22.42B | 20.98B | 22.8B | 23.27B | 25.37B | 24.89B | 25.72B | 26.09B | 25.3B | 22.07B | 20.58B | 18.91B |
| Days Inventory Outstanding | 86.33 | 91.98 | 84.34 | 76.37 | 84.83 | 85.22 | 79.75 | 71.95 | 79.6 | 88.4 | 83.94 | 76.95 | 90.54 | 98.44 | 91.91 | 79.77 | 82.73 | 82.24 | 74.08 | 63.12 |
| Other Current Assets | 1.67B | 1.59B | 1.46B | 1.87B | 1.51B | 1.67B | 1.74B | 2.1B | 1.84B | 1.71B | 1.89B | 1.92B | 1.58B | 1.51B | 1.77B | 1.87B | 1.79B | 1.22B | 1.28B | 1.47B |
| Total Non-Current Assets | 70.73B | 70.7B | 70.16B | 64.66B | 64.63B | 64.44B | 64.31B | 64.57B | 46.61B | 46.76B | 44.9B | 44.56B | 43.96B | 43.97B | 43.19B | 42.88B | 42.7B | 42.82B | 42.56B | 42.51B |
| Property, Plant & Equipment | 37.2B | 37.23B | 36.72B | 35.56B | 35.48B | 35.29B | 35.09B | 35.25B | 33.91B | 34.04B | 32.81B | 33.02B | 32.6B | 32.57B | 31.76B | 31.38B | 31.15B | 31.17B | 30.84B | 30.71B |
| Fixed Asset Turnover | 1.12x | 1.03x | 1.14x | 1.27x | 1.13x | 1.13x | 1.14x | 1.25x | 1.07x | 1.04x | 1.15x | 1.31x | 1.14x | 1.11x | 1.23x | 1.40x | 1.25x | 1.15x | 1.20x | 1.34x |
| Goodwill | 22.48B | 22.34B | 22.27B | 19.62B | 19.57B | 19.48B | 19.43B | 19.41B | 8.46B | 8.46B | 7.94B | 7.66B | 7.45B | 7.44B | 7.43B | 7.45B | 7.45B | 7.45B | 7.45B | 7.45B |
| Intangible Assets | 10.24B | 10.33B | 10.42B | 8.77B | 8.89B | 8.98B | 9.11B | 9.21B | 0 | 3.61B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 804M | 806M | 752M | 711M | 693M | 684M | 681M | 692M | 4.23B | 656M | 4.15B | 3.88B | 3.91B | 3.96B | 3.99B | 4.05B | 4.1B | 3.86B | 4.28B | 4.34B |
| Total Assets | 107.9B | 105.09B | 106.27B | 100.05B | 99.16B | 96.12B | 97.26B | 96.85B | 79.23B | 76.53B | 75.58B | 76.39B | 76.39B | 76.44B | 76.87B | 75.83B | 76.57B | 71.88B | 73.03B | 70.77B |
| Asset Turnover | 0.39x | 0.36x | 0.40x | 0.45x | 0.41x | 0.41x | 0.41x | 0.49x | 0.47x | 0.46x | 0.50x | 0.56x | 0.49x | 0.47x | 0.51x | 0.57x | 0.52x | 0.49x | 0.51x | 0.57x |
| Asset Growth % | 8.82% | 9.34% | 9.26% | 3.31% | 25.15% | 25.6% | 28.7% | 26.78% | 3.72% | 0.11% | -1.68% | 0.74% | -0.24% | 6.36% | 5.25% | 7.14% | 5.51% | 1.83% | 9.13% | 11.71% |
| Total Current Liabilities | 35.58B | 32.42B | 34.37B | 30.85B | 31.59B | 28.66B | 29.09B | 28.12B | 24.36B | 22.02B | 23.57B | 24.23B | 25.45B | 23.11B | 24.28B | 27.83B | 30.39B | 28.69B | 26.9B | 26.67B |
| Accounts Payable | 14.37B | 11.49B | 13.24B | 13.09B | 14.7B | 11.94B | 13.51B | 13.21B | 12.56B | 10.04B | 11.48B | 12.1B | 12.63B | 11.44B | 12.4B | 14.35B | 15.37B | 13.46B | 13.38B | 12.82B |
| Days Payables Outstanding | 42.05 | 43.72 | 43.49 | 41.92 | 45.91 | 45.79 | 45.36 | 40.77 | 41.46 | 43.44 | 42.97 | 39.13 | 43.37 | 46.38 | 47.45 | 46.13 | 50.36 | 51.75 | 49.13 | 45.26 |
| Short-Term Debt | 3.5B | 9.43B | 3.2B | 6.4B | 4.92B | 4.9B | 4.52B | 3.87B | 771M | 1.37B | 1.36B | 1.35B | 1.34B | 1.23B | 1.22B | 1.76B | 2.46B | 3.48B | 2.44B | 2.43B |
| Deferred Revenue (Current) | 2.68B | 2.58B | 6.47B | 2.6B | 2.78B | 2.61B | 2.6B | 2.75B | 2.84B | 2.76B | 2.78B | 3.08B | 3.12B | 3.06B | 3.17B | 3.54B | 3.67B | 3.6B | 3.5B | 3.5B |
| Other Current Liabilities | 6.03B | 114M | 7.8B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 1.04x | 1.06x | 1.05x | 1.15x | 1.09x | 1.11x | 1.13x | 1.15x | 1.34x | 1.35x | 1.30x | 1.31x | 1.27x | 1.41x | 1.39x | 1.18x | 1.11x | 1.01x | 1.13x | 1.06x |
| Quick Ratio | 0.28x | 0.26x | 0.29x | 0.34x | 0.28x | 0.29x | 0.31x | 0.33x | 0.42x | 0.40x | 0.33x | 0.35x | 0.28x | 0.33x | 0.33x | 0.25x | 0.28x | 0.24x | 0.37x | 0.35x |
| Cash Conversion Cycle | 57.59 | 62.98 | 54.76 | 46.26 | 51.24 | 52.34 | 47.15 | 41.3 | 47.12 | 54.77 | 50.35 | 46.35 | 56.17 | 61.2 | 53.18 | 41.6 | 40.89 | 39.45 | 33.42 | 25.55 |
| Total Non-Current Liabilities | 58.45B | 59.86B | 59.79B | 58.54B | 59.61B | 60.82B | 62.39B | 64.3B | 53.05B | 53.47B | 50.58B | 50.83B | 50.58B | 51.77B | 51.29B | 47.75B | 47.89B | 44.88B | 45.09B | 42.03B |
| Long-Term Debt | 44.83B | 46.34B | 46.34B | 45.92B | 47.34B | 48.48B | 50.06B | 51.87B | 42.06B | 42.74B | 40.57B | 40.75B | 40.91B | 41.96B | 41.74B | 39.27B | 39.16B | 36.6B | 36.71B | 33.75B |
| Capital Lease Obligations | 8.16B | 8.16B | 7.99B | 7.67B | 7.71B | 7.63B | 7.54B | 7.63B | 7.11B | 7.08B | 6.3B | 6.38B | 6.21B | 6.23B | 5.81B | 5.43B | 5.33B | 5.35B | 5.29B | 5.36B |
| Deferred Tax Liabilities | 2.9B | 2.85B | 2.88B | 2.49B | 1.99B | 1.96B | 2.08B | 2.07B | 946M | 863M | 753M | 956M | 954M | 1.02B | 0 | 0 | 0 | 909M | 0 | 0 |
| Other Non-Current Liabilities | 2.56B | 2.51B | 2.58B | 2.46B | 2.56B | 2.74B | 2.71B | 2.73B | 2.94B | 2.78B | 2.96B | 2.74B | 2.5B | 2.57B | 3.74B | 3.05B | 3.4B | 2.01B | 3.09B | 2.93B |
| Total Liabilities | 94.03B | 92.28B | 94.16B | 89.38B | 91.2B | 89.48B | 91.48B | 92.43B | 77.41B | 75.49B | 74.15B | 75.05B | 76.02B | 74.88B | 75.57B | 75.59B | 78.28B | 73.57B | 72B | 68.7B |
| Total Debt | 57.98B | 65.35B | 58.95B | 61.32B | 61.29B | 62.29B | 63.38B | 64.61B | 51.01B | 52.24B | 49.26B | 49.49B | 49.43B | 50.36B | 49.71B | 47.38B | 47.81B | 46.27B | 45.27B | 42.35B |
| Net Debt | 56.37B | 63.96B | 57.26B | 58.52B | 59.92B | 60.63B | 61.85B | 63B | 46.75B | 48.48B | 47.2B | 46.68B | 48.17B | 47.61B | 47.25B | 46.12B | 44.97B | 43.93B | 40.2B | 37.78B |
| Debt / Equity | 4.18x | 5.10x | 4.87x | 5.75x | 7.70x | 9.38x | 10.95x | 14.62x | 28.03x | 50.04x | 34.44x | 37.07x | 136.54x | 32.24x | 38.30x | 199.91x | - | - | 43.73x | 20.47x |
| Debt / EBITDA | 11.62x | 13.92x | 9.54x | 8.56x | 10.00x | 11.32x | 9.88x | 8.67x | 8.62x | 10.50x | 7.90x | 6.70x | 7.79x | 9.14x | 7.21x | 5.96x | 7.18x | 8.32x | 6.95x | 5.76x |
| Net Debt / EBITDA | 11.30x | 13.63x | 9.27x | 8.17x | 9.78x | 11.02x | 9.64x | 8.45x | 7.90x | 9.75x | 7.57x | 6.32x | 7.59x | 8.64x | 6.86x | 5.80x | 6.76x | 7.90x | 6.18x | 5.14x |
| Interest Coverage | 8.16x | 6.55x | 8.57x | 11.44x | 8.39x | 7.09x | 8.72x | 11.55x | 10.59x | 8.18x | 11.20x | 14.14x | 11.78x | 10.63x | 14.89x | 18.92x | 15.94x | 14.15x | 16.99x | 20.37x |
| Total Equity | 13.87B | 12.81B | 12.12B | 10.66B | 7.96B | 6.64B | 5.79B | 4.42B | 1.82B | 1.04B | 1.43B | 1.33B | 362M | 1.56B | 1.3B | 237M | -1.71B | -1.7B | 1.03B | 2.07B |
| Equity Growth % | 74.41% | 92.97% | 109.4% | 141.29% | 337.09% | 536.02% | 304.62% | 231.09% | 402.76% | -33.16% | 10.17% | 463.29% | 121.18% | 192.1% | 25.41% | -88.55% | -197.77% | -151.41% | -32.57% | 599.76% |
| Book Value per Share | 13.93 | 12.85 | 12.19 | 10.73 | 8.00 | 6.68 | 5.83 | 4.46 | 1.83 | 1.05 | 1.43 | 1.33 | 0.36 | 1.53 | 1.27 | 0.23 | -1.65 | -1.63 | 0.98 | 1.95 |
| Total Shareholders' Equity | 13.87B | 12.81B | 12.12B | 10.66B | 7.96B | 6.64B | 5.79B | 4.42B | 1.82B | 1.04B | 1.43B | 1.33B | 362M | 1.56B | 1.3B | 237M | -1.71B | -1.7B | 1.03B | 2.07B |
| Common Stock | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M | 90M |
| Retained Earnings | 95.51B | 94.54B | 94.25B | 92.94B | 90.68B | 89.53B | 88.77B | 87.36B | 85.03B | 83.66B | 82.93B | 81.21B | 78.65B | 76.9B | 75.47B | 73.07B | 69.85B | 67.58B | 65.95B | 63.56B |
| Treasury Stock | -95.97B | -95.97B | -95.97B | -95.97B | -95.97B | -95.97B | -95.97B | -95.97B | -95.97B | -95.37B | -93.86B | -92.34B | -90.33B | -87.3B | -85.79B | -84.56B | -83.04B | -80.79B | -76.29B | -72.79B |
| Accumulated OCI | -658M | -652M | -820M | -835M | -1B | -1.13B | -939M | -787M | -478M | -477M | -662M | -467M | -637M | -718M | -856M | -672M | -683M | -704M | -602M | -585M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |