VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HBM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HBMHudbay Minerals Inc.
$23.34$9.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHBMCash Flow

Hudbay Minerals Inc. (HBM) Cash Flow Statement

29Y historyFree accessUpdated daily

Liquidity has improved substantially with a $1.0 billion cash position in 2026Q1, though capital expenditures remain high, consuming up to 31.8% of revenue in recent periods.

HBM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations790.88M672.77M666.2M476.9M487.8M385.07M239.48M310.86M479.55M539.58M475.07M185.66M250.48M135.35M546.68M245.07M255.55M101.42M202.72M503.05M363.7M124.73M-6.01M-2.45M-610.12K-468.78K-69.82K-236.33K-115.62K-806.61K
Operating CF Margin %-30.43%32.96%28.22%33.38%25.64%21.92%25.12%32.57%38.48%42.09%20.95%49.35%27.89%77.41%28.09%32.72%14.73%25.13%39.23%37.55%22.22%-54.24%-39706.51%-48041.24%-76385.36%-27918.67%---
Operating CF Growth %116.33%0.99%39.69%-2.24%26.68%60.79%-22.96%-35.18%-11.12%13.58%155.88%-25.88%85.06%-75.24%123.07%-4.1%151.98%-49.97%-59.7%38.32%191.59%2174.48%-145.46%-301.47%-30.15%-571.41%70.46%-104.41%85.67%-
Net Income658.5M564.3M67.8M69.5M70.38M-244.36M-144.58M-343.81M85.42M163.9M-35.19M-331.43M61.91M-102.63M-21.28M73.65M70.03M107.74M60.27M229.36M483.86M73.38M-8.25M-3.97M-602.43K-2.88M-2.27M-1.14M-204.38K-2.55M
Depreciation & Amortization433.5M441.2M428M393.1M339.06M359.77M363.6M346.63M333.14M293.24M299.13M217.62M80.3M72.79M77M102.45M103.38M96.2M72.55M95.62M62.23M47.74M1.2M4.21K1.02K0005.67K8.39K
Stock-Based Compensation81.5M61.3M19.3M7.4M2.06M12.14M15.01M2.71M-2.37M15.92M9.89M-319K6.92M4.56M5.8M2.97M6.33M4.48M000000000000
Deferred Taxes292.86M57.39M183.8M82.3M25.43M41.61M-34.51M-108.95M85.42M34.83M40.8M-67.61M-51.97M50.03M73.7M8.67M21.88M2.12M40.56M107.18M-130.05M0-330.24K0000000
Other Non-Cash Items-654.11M-393.41M-7.8M17.7M-45.21M318.7M42.34M410.7M-256K110.96M142.67M469.82M238.31M188.45M481.97M41.87M-1.8M-91.31M35.2M35.78M5.67M-15.06M-521.57K1.61M-5.94K2.44M2.12M1.05M01.83M
Working Capital Changes-15.74M-58M-24.9M-93.1M96.07M-102.79M-2.38M3.57M-21.8M-79.27M17.78M-102.41M-84.99M-77.85M-70.51M15.47M55.73M-17.81M9.9M20.48M-57.37M18.68M1.89M-93.62K-2.77K-27.31K77.65K-139.2K83.09K-98.72K
Change in Receivables-64.52M-143.77M-36.5M-70.3M88.48M-60.98M-37.72M3.25M15.37M-9.3M67.45M-51.2M139K380.29K-13.99M27.73M-37.97M15.33M000000000000
Change in Inventory-11.57M-13.84M10M18.2M-13.03M-32.75M-2.87M-11.76M-32K-18.69M2.65M-44.58M-15.46M5.55M12.92M17.62M9.43M15.05M28.58M-20.09M-39.46M-14.05M-9.85M0000000
Change in Payables-3.06M53.22M000000-18.61M-6.56M-8.24M49.48M000-21.93M59.87M0000000000000
Cash from Investing-151.47M-501.02M-382.9M-271.8M-337.67M-376.26M-359.02M-292.37M-202.14M-234.26M-147.06M-485.54M-830.41M-988.96M-548.49M-214.78M-162.25M538.83M-602.57M-118.98M-116.41M-49.45M-228M-2.6M851.27K181.29K-259.56K-257.9K-245.41K-814.83K
Capital Expenditures-513.95M-477.72M-347.1M-281.1M-308.96M-352.18M-361.19M-259.2M-190.9M-249.76M-192.82M-490.66M-846.53M-849.95M-513.12M-242.22M-172.31M-97.33M-118.91M-118.08M-102.31M-61.07M-4.31M-1.23M-171.29K-43.69K-266.04K-265.03K-550.52K-1.86M
CapEx % of Revenue21.65%21.61%17.17%16.63%21.14%23.45%33.06%20.95%12.97%17.81%17.08%55.38%166.8%175.12%72.66%27.76%22.06%14.14%14.74%9.21%10.56%10.88%38.87%19956.18%13487.27%7118.73%106380%---
Acquisitions410.5M0011M000-44.69M-19.05M00-9.73M2.81M00-104.14M-4.69M0107.43M0-8.26M0-212.63M0260.09K00000
Investments------------------------------
Other Investing-25.51M-1.93M-35.8M-1.7M-30.63M-25.27M2.17M11.52M-3.2M17.74M46.13M14.85M17.86M-132.29M-31.54M155.46M59.31M-42.57M-119.3M013.73K11.22M-11.06M-1.37M762.47K224.98K6.48K7.13K305.11K1.05M
Cash from Financing-204.06M-146.83M10.2M-182.4M-196.3M-175.9M162.09M-137.78M-120.35M-92.85M-236.08M187.96M186.94M172.29M431.18M-35.75M-75.6M112.69K-53.11M-6.59M-38.2M-6.34M286.52M6.53M-129.13K274.28K340.59K488.72K295.57K1.32M
Debt Issued (Net)-162.2M-103.89M-223.5M-73.1M-35.77M-68.67M148.59M-32.95M-20.93M-196.67M-116.29M288.74M138.96M245.52M474.25M00-4.08M-9.7M-8.11M-155.26M-23.65M178.47M-7.71K-103.54K274.28K0000
Equity Issued (Net)22.47M30.42M398M14.2M0000-65.48K186.85M013.2M147.54M0227.98K0-63.28M-4.78M-42.66M1.53M117.06M17.74M116.18M6.66M0052.03K108.69K213.92K1.19M
Dividends Paid-5.61M-5.7M-5.5M-4.5M-4.05M-4.15M-3.78M-3.93M-4.04M-3.69M-3.57M-3.6M-3.66M-17.77M-34.57M-33.64M-14.9M0000000000000
Share Repurchases00000000-69K0000000-63.7M-4.78M-43.79M-6.25M0000000000
Other Financing-58.67M-67.66M-158.8M-119M-156.48M-103.08M17.28M-100.9M-95.32M-79.34M-116.22M-110.38M-86.51M-55.03M-8.79M-2.2M2.68M8.97M-752.92K-27.52K-62.36K-438.8K-8.13M-124.16K-25.41K0288.56K380.03K81.65K124.79K
Net Change in Cash445.1M25.59M292M24.1M-45.32M-168.15M42.99M-119.35M159M209.63M93.01M-124.82M-365.38M-662.74M440.29M-2.56M14.88M631.35M-437.01M375.35M209.51M66.39M51.94M1.48M112.02K-13.21K11.21K-5.51K-65.45K-304.06K
Free Cash Flow276.32M197.9M317.3M195.8M178.84M32.89M-121.7M51.65M288.65M289.81M282.25M-305M-596.05M-714.59M33.55M2.85M83.24M4.09M83.8M384.97M261.39M63.66M-10.32M-3.68M-781.41K-512.47K-335.86K-501.36K-666.14K-2.67M
FCF Margin %11.64%8.95%15.7%11.59%12.24%2.19%-11.14%4.17%19.6%20.67%25.01%-34.42%-117.45%-147.23%4.75%0.33%10.66%0.59%10.39%30.02%26.99%11.34%-93.1%-59662.68%-61528.52%-83504.09%-134298.67%---
FCF Growth %0.37%-37.63%62.05%9.48%443.69%127.03%-335.62%-82.11%-0.4%2.68%192.54%48.83%16.59%-2229.65%1077.29%-96.58%1936.55%-95.12%-78.23%47.28%310.58%716.79%-180.43%-371.02%-52.48%-52.58%33.01%24.74%75.05%-
FCF per Share0.690.500.840.630.680.13-0.470.201.101.191.20-1.30-2.84-4.150.200.020.550.030.613.002.170.75-1.16-0.84-0.26-0.43-0.29-0.54-0.83-3.81
FCF Conversion (FCF/Net Income)0.42x1.18x8.69x7.18x6.93x-1.58x-1.66x-0.90x5.61x3.86x-13.50x-0.56x3.83x-1.42x-26.15x-1.63x12.16x0.94x3.36x2.19x0.75x1.70x0.73x0.62x1.01x0.16x0.03x0.21x0.57x0.32x
Interest Paid300K00000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Commodity price and jurisdictional volatility

Earnings Quality and Cash Conversion

As reported in recent financial filings, Hudbay's operating cash flow to net income ratio has fluctuated significantly, with a 1.09x reading in 2026Q1, suggesting that while cash generation is currently aligned with accounting profits, historical volatility in this metric warrants careful scrutiny by long-term investors.

The wide variance in the OCF/NI ratio, which reached as high as 11.43x in 2024Q4, indicates that net income is often a poor proxy for the company's actual cash-generating capacity due to non-cash charges and working capital swings. Investors should monitor whether the recent stabilization toward a 1:1 ratio represents a permanent improvement in earnings quality or merely a temporary alignment of accounting and cash cycles.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, Hudbay's free cash flow margins have shown extreme sensitivity to capital expenditure cycles, ranging from a low of 0.9% in 2025Q3 to a peak of 25.6% in 2025Q2, highlighting the inherent difficulty in maintaining consistent cash flow during intensive development phases.

The erratic FCF trajectory suggests that the company's ability to self-fund its growth pipeline is highly dependent on the timing of major project milestones and commodity price environments. The recent 9.2% margin in 2026Q1 reflects the ongoing pressure of balancing aggressive capital deployment with the need to maintain a positive cash buffer.

Capital Intensity and Asset Replacement

According to the company's reported figures, capital expenditures have remained elevated, consistently consuming between 11.9% and 31.8% of revenue, which underscores the high capital intensity required to sustain production levels across the integrated Canadian and Peruvian mining operations and support new development projects.

The persistent level of CapEx relative to revenue suggests that a significant portion of cash flow is being reinvested to offset natural ore grade depletion and maintain milling infrastructure. This high capital intensity may limit the company's ability to return excess cash to shareholders until the current development cycle for projects like Copper World reaches a more mature stage.

Working Capital and Liquidity Dynamics

As indicated by the quarterly cash flow statements, working capital changes have been a major source of volatility, with a significant $127.5M outflow in 2025Q4, suggesting that inventory management and concentrate shipping schedules create meaningful, albeit temporary, disruptions to the company's quarterly cash flow profile.

The frequent swings in working capital appear to be driven by the logistical complexities of transporting concentrate from remote sites to smelters. Investors should interpret these fluctuations as operational noise rather than structural issues, though they do complicate the predictability of short-term cash flow generation.

HBM — Frequently Asked Questions

Quick answers to the most common questions about buying HBM stock.

How much cash does Hudbay Minerals Inc. (HBM) generate from operations?

Hudbay Minerals Inc. (HBM) generated $672.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Hudbay Minerals Inc.'s free cash flow?

Hudbay Minerals Inc. (HBM) generated $197.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Hudbay Minerals Inc.'s capital expenditure (CapEx)?

Hudbay Minerals Inc. (HBM) spent $477.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Hudbay Minerals Inc. distribute cash to shareholders?

In 2025, Hudbay Minerals Inc. (HBM) returned $5.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.