Liquidity has improved substantially with a $1.0 billion cash position in 2026Q1, though capital expenditures remain high, consuming up to 31.8% of revenue in recent periods.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 790.88M | 672.77M | 666.2M | 476.9M | 487.8M | 385.07M | 239.48M | 310.86M | 479.55M | 539.58M | 475.07M | 185.66M | 250.48M | 135.35M | 546.68M | 245.07M | 255.55M | 101.42M | 202.72M | 503.05M | 363.7M | 124.73M | -6.01M | -2.45M | -610.12K | -468.78K | -69.82K | -236.33K | -115.62K | -806.61K |
| Operating CF Margin % | - | 30.43% | 32.96% | 28.22% | 33.38% | 25.64% | 21.92% | 25.12% | 32.57% | 38.48% | 42.09% | 20.95% | 49.35% | 27.89% | 77.41% | 28.09% | 32.72% | 14.73% | 25.13% | 39.23% | 37.55% | 22.22% | -54.24% | -39706.51% | -48041.24% | -76385.36% | -27918.67% | - | - | - |
| Operating CF Growth % | 116.33% | 0.99% | 39.69% | -2.24% | 26.68% | 60.79% | -22.96% | -35.18% | -11.12% | 13.58% | 155.88% | -25.88% | 85.06% | -75.24% | 123.07% | -4.1% | 151.98% | -49.97% | -59.7% | 38.32% | 191.59% | 2174.48% | -145.46% | -301.47% | -30.15% | -571.41% | 70.46% | -104.41% | 85.67% | - |
| Net Income | 658.5M | 564.3M | 67.8M | 69.5M | 70.38M | -244.36M | -144.58M | -343.81M | 85.42M | 163.9M | -35.19M | -331.43M | 61.91M | -102.63M | -21.28M | 73.65M | 70.03M | 107.74M | 60.27M | 229.36M | 483.86M | 73.38M | -8.25M | -3.97M | -602.43K | -2.88M | -2.27M | -1.14M | -204.38K | -2.55M |
| Depreciation & Amortization | 433.5M | 441.2M | 428M | 393.1M | 339.06M | 359.77M | 363.6M | 346.63M | 333.14M | 293.24M | 299.13M | 217.62M | 80.3M | 72.79M | 77M | 102.45M | 103.38M | 96.2M | 72.55M | 95.62M | 62.23M | 47.74M | 1.2M | 4.21K | 1.02K | 0 | 0 | 0 | 5.67K | 8.39K |
| Stock-Based Compensation | 81.5M | 61.3M | 19.3M | 7.4M | 2.06M | 12.14M | 15.01M | 2.71M | -2.37M | 15.92M | 9.89M | -319K | 6.92M | 4.56M | 5.8M | 2.97M | 6.33M | 4.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 292.86M | 57.39M | 183.8M | 82.3M | 25.43M | 41.61M | -34.51M | -108.95M | 85.42M | 34.83M | 40.8M | -67.61M | -51.97M | 50.03M | 73.7M | 8.67M | 21.88M | 2.12M | 40.56M | 107.18M | -130.05M | 0 | -330.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -654.11M | -393.41M | -7.8M | 17.7M | -45.21M | 318.7M | 42.34M | 410.7M | -256K | 110.96M | 142.67M | 469.82M | 238.31M | 188.45M | 481.97M | 41.87M | -1.8M | -91.31M | 35.2M | 35.78M | 5.67M | -15.06M | -521.57K | 1.61M | -5.94K | 2.44M | 2.12M | 1.05M | 0 | 1.83M |
| Working Capital Changes | -15.74M | -58M | -24.9M | -93.1M | 96.07M | -102.79M | -2.38M | 3.57M | -21.8M | -79.27M | 17.78M | -102.41M | -84.99M | -77.85M | -70.51M | 15.47M | 55.73M | -17.81M | 9.9M | 20.48M | -57.37M | 18.68M | 1.89M | -93.62K | -2.77K | -27.31K | 77.65K | -139.2K | 83.09K | -98.72K |
| Change in Receivables | -64.52M | -143.77M | -36.5M | -70.3M | 88.48M | -60.98M | -37.72M | 3.25M | 15.37M | -9.3M | 67.45M | -51.2M | 139K | 380.29K | -13.99M | 27.73M | -37.97M | 15.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -11.57M | -13.84M | 10M | 18.2M | -13.03M | -32.75M | -2.87M | -11.76M | -32K | -18.69M | 2.65M | -44.58M | -15.46M | 5.55M | 12.92M | 17.62M | 9.43M | 15.05M | 28.58M | -20.09M | -39.46M | -14.05M | -9.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -3.06M | 53.22M | 0 | 0 | 0 | 0 | 0 | 0 | -18.61M | -6.56M | -8.24M | 49.48M | 0 | 0 | 0 | -21.93M | 59.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -151.47M | -501.02M | -382.9M | -271.8M | -337.67M | -376.26M | -359.02M | -292.37M | -202.14M | -234.26M | -147.06M | -485.54M | -830.41M | -988.96M | -548.49M | -214.78M | -162.25M | 538.83M | -602.57M | -118.98M | -116.41M | -49.45M | -228M | -2.6M | 851.27K | 181.29K | -259.56K | -257.9K | -245.41K | -814.83K |
| Capital Expenditures | -513.95M | -477.72M | -347.1M | -281.1M | -308.96M | -352.18M | -361.19M | -259.2M | -190.9M | -249.76M | -192.82M | -490.66M | -846.53M | -849.95M | -513.12M | -242.22M | -172.31M | -97.33M | -118.91M | -118.08M | -102.31M | -61.07M | -4.31M | -1.23M | -171.29K | -43.69K | -266.04K | -265.03K | -550.52K | -1.86M |
| CapEx % of Revenue | 21.65% | 21.61% | 17.17% | 16.63% | 21.14% | 23.45% | 33.06% | 20.95% | 12.97% | 17.81% | 17.08% | 55.38% | 166.8% | 175.12% | 72.66% | 27.76% | 22.06% | 14.14% | 14.74% | 9.21% | 10.56% | 10.88% | 38.87% | 19956.18% | 13487.27% | 7118.73% | 106380% | - | - | - |
| Acquisitions | 410.5M | 0 | 0 | 11M | 0 | 0 | 0 | -44.69M | -19.05M | 0 | 0 | -9.73M | 2.81M | 0 | 0 | -104.14M | -4.69M | 0 | 107.43M | 0 | -8.26M | 0 | -212.63M | 0 | 260.09K | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -25.51M | -1.93M | -35.8M | -1.7M | -30.63M | -25.27M | 2.17M | 11.52M | -3.2M | 17.74M | 46.13M | 14.85M | 17.86M | -132.29M | -31.54M | 155.46M | 59.31M | -42.57M | -119.3M | 0 | 13.73K | 11.22M | -11.06M | -1.37M | 762.47K | 224.98K | 6.48K | 7.13K | 305.11K | 1.05M |
| Cash from Financing | -204.06M | -146.83M | 10.2M | -182.4M | -196.3M | -175.9M | 162.09M | -137.78M | -120.35M | -92.85M | -236.08M | 187.96M | 186.94M | 172.29M | 431.18M | -35.75M | -75.6M | 112.69K | -53.11M | -6.59M | -38.2M | -6.34M | 286.52M | 6.53M | -129.13K | 274.28K | 340.59K | 488.72K | 295.57K | 1.32M |
| Debt Issued (Net) | -162.2M | -103.89M | -223.5M | -73.1M | -35.77M | -68.67M | 148.59M | -32.95M | -20.93M | -196.67M | -116.29M | 288.74M | 138.96M | 245.52M | 474.25M | 0 | 0 | -4.08M | -9.7M | -8.11M | -155.26M | -23.65M | 178.47M | -7.71K | -103.54K | 274.28K | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 22.47M | 30.42M | 398M | 14.2M | 0 | 0 | 0 | 0 | -65.48K | 186.85M | 0 | 13.2M | 147.54M | 0 | 227.98K | 0 | -63.28M | -4.78M | -42.66M | 1.53M | 117.06M | 17.74M | 116.18M | 6.66M | 0 | 0 | 52.03K | 108.69K | 213.92K | 1.19M |
| Dividends Paid | -5.61M | -5.7M | -5.5M | -4.5M | -4.05M | -4.15M | -3.78M | -3.93M | -4.04M | -3.69M | -3.57M | -3.6M | -3.66M | -17.77M | -34.57M | -33.64M | -14.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.7M | -4.78M | -43.79M | -6.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -58.67M | -67.66M | -158.8M | -119M | -156.48M | -103.08M | 17.28M | -100.9M | -95.32M | -79.34M | -116.22M | -110.38M | -86.51M | -55.03M | -8.79M | -2.2M | 2.68M | 8.97M | -752.92K | -27.52K | -62.36K | -438.8K | -8.13M | -124.16K | -25.41K | 0 | 288.56K | 380.03K | 81.65K | 124.79K |
| Net Change in Cash | 445.1M | 25.59M | 292M | 24.1M | -45.32M | -168.15M | 42.99M | -119.35M | 159M | 209.63M | 93.01M | -124.82M | -365.38M | -662.74M | 440.29M | -2.56M | 14.88M | 631.35M | -437.01M | 375.35M | 209.51M | 66.39M | 51.94M | 1.48M | 112.02K | -13.21K | 11.21K | -5.51K | -65.45K | -304.06K |
| Free Cash Flow | 276.32M | 197.9M | 317.3M | 195.8M | 178.84M | 32.89M | -121.7M | 51.65M | 288.65M | 289.81M | 282.25M | -305M | -596.05M | -714.59M | 33.55M | 2.85M | 83.24M | 4.09M | 83.8M | 384.97M | 261.39M | 63.66M | -10.32M | -3.68M | -781.41K | -512.47K | -335.86K | -501.36K | -666.14K | -2.67M |
| FCF Margin % | 11.64% | 8.95% | 15.7% | 11.59% | 12.24% | 2.19% | -11.14% | 4.17% | 19.6% | 20.67% | 25.01% | -34.42% | -117.45% | -147.23% | 4.75% | 0.33% | 10.66% | 0.59% | 10.39% | 30.02% | 26.99% | 11.34% | -93.1% | -59662.68% | -61528.52% | -83504.09% | -134298.67% | - | - | - |
| FCF Growth % | 0.37% | -37.63% | 62.05% | 9.48% | 443.69% | 127.03% | -335.62% | -82.11% | -0.4% | 2.68% | 192.54% | 48.83% | 16.59% | -2229.65% | 1077.29% | -96.58% | 1936.55% | -95.12% | -78.23% | 47.28% | 310.58% | 716.79% | -180.43% | -371.02% | -52.48% | -52.58% | 33.01% | 24.74% | 75.05% | - |
| FCF per Share | 0.69 | 0.50 | 0.84 | 0.63 | 0.68 | 0.13 | -0.47 | 0.20 | 1.10 | 1.19 | 1.20 | -1.30 | -2.84 | -4.15 | 0.20 | 0.02 | 0.55 | 0.03 | 0.61 | 3.00 | 2.17 | 0.75 | -1.16 | -0.84 | -0.26 | -0.43 | -0.29 | -0.54 | -0.83 | -3.81 |
| FCF Conversion (FCF/Net Income) | 0.42x | 1.18x | 8.69x | 7.18x | 6.93x | -1.58x | -1.66x | -0.90x | 5.61x | 3.86x | -13.50x | -0.56x | 3.83x | -1.42x | -26.15x | -1.63x | 12.16x | 0.94x | 3.36x | 2.19x | 0.75x | 1.70x | 0.73x | 0.62x | 1.01x | 0.16x | 0.03x | 0.21x | 0.57x | 0.32x |
| Interest Paid | 300K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commodity price and jurisdictional volatility
As reported in recent financial filings, Hudbay's operating cash flow to net income ratio has fluctuated significantly, with a 1.09x reading in 2026Q1, suggesting that while cash generation is currently aligned with accounting profits, historical volatility in this metric warrants careful scrutiny by long-term investors.
The wide variance in the OCF/NI ratio, which reached as high as 11.43x in 2024Q4, indicates that net income is often a poor proxy for the company's actual cash-generating capacity due to non-cash charges and working capital swings. Investors should monitor whether the recent stabilization toward a 1:1 ratio represents a permanent improvement in earnings quality or merely a temporary alignment of accounting and cash cycles.
Based on the provided quarterly data, Hudbay's free cash flow margins have shown extreme sensitivity to capital expenditure cycles, ranging from a low of 0.9% in 2025Q3 to a peak of 25.6% in 2025Q2, highlighting the inherent difficulty in maintaining consistent cash flow during intensive development phases.
The erratic FCF trajectory suggests that the company's ability to self-fund its growth pipeline is highly dependent on the timing of major project milestones and commodity price environments. The recent 9.2% margin in 2026Q1 reflects the ongoing pressure of balancing aggressive capital deployment with the need to maintain a positive cash buffer.
According to the company's reported figures, capital expenditures have remained elevated, consistently consuming between 11.9% and 31.8% of revenue, which underscores the high capital intensity required to sustain production levels across the integrated Canadian and Peruvian mining operations and support new development projects.
The persistent level of CapEx relative to revenue suggests that a significant portion of cash flow is being reinvested to offset natural ore grade depletion and maintain milling infrastructure. This high capital intensity may limit the company's ability to return excess cash to shareholders until the current development cycle for projects like Copper World reaches a more mature stage.
As indicated by the quarterly cash flow statements, working capital changes have been a major source of volatility, with a significant $127.5M outflow in 2025Q4, suggesting that inventory management and concentrate shipping schedules create meaningful, albeit temporary, disruptions to the company's quarterly cash flow profile.
The frequent swings in working capital appear to be driven by the logistical complexities of transporting concentrate from remote sites to smelters. Investors should interpret these fluctuations as operational noise rather than structural issues, though they do complicate the predictability of short-term cash flow generation.
Quick answers to the most common questions about buying HBM stock.
Hudbay Minerals Inc. (HBM) generated $672.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Hudbay Minerals Inc. (HBM) generated $197.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Hudbay Minerals Inc. (HBM) spent $477.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Hudbay Minerals Inc. (HBM) returned $5.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.