Greenwave Technology Solutions, Inc. (GWAV) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Sales/Revenue | 15.61M | 12.68M | 11M | 7.33M | 8.42M | 8.51M | 7.88M | 8.5M | 9.03M | 8.18M | 9.42M | 9.04M | 6.01M | 7.35M | 10.7M | 9.92M | 8.1M | 54 | 79 | 1.53K |
| Revenue Growth % | 85.31% | 49.04% | 39.51% | -13.77% | -6.67% | 3.95% | -16.3% | -5.96% | 50.29% | 11.36% | -12.03% | -8.85% | -25.82% | 13605868.52% | 13549458.23% | 649620.89% | 174090.53% | -97.67% | - | - |
| Cost of Goods Sold | 15.07M | 9.18M | 8.88M | 3.85M | 4.53M | 4.96M | 5.6M | 5.24M | 5.5M | 5.25M | 6.12M | 4.32M | 4.38M | 4.86M | 6.64M | 5.66M | 5.24M | 0 | 0 | 297 |
| COGS % of Revenue | 96.51% | 72.41% | 80.78% | 52.46% | 53.75% | 58.32% | 71.02% | 61.62% | 60.93% | 64.18% | 64.97% | 47.73% | 72.93% | 66.18% | 62.02% | 57.02% | 64.7% | - | - | 19.45% |
| Gross Profit | 544.11K | 3.5M | 2.11M | 3.49M | 3.9M | 3.55M | 2.28M | 3.26M | 3.53M | 2.93M | 3.3M | 4.73M | 1.63M | 2.48M | 4.07M | 4.26M | 2.86M | 54 | 79 | 1.23K |
| Gross Margin % | 3.49% | 27.59% | 19.22% | 47.54% | 46.25% | 41.68% | 28.98% | 38.38% | 39.07% | 35.82% | 35.03% | 52.27% | 27.07% | 33.82% | 37.98% | 42.98% | 35.3% | 100% | 100% | 80.55% |
| Gross Profit Growth % | -86.03% | -1.34% | -7.47% | 6.81% | 10.46% | 20.96% | -30.77% | -30.94% | 116.92% | 17.95% | -18.86% | 10.84% | -43.11% | 4601546.3% | 5146429.11% | 346587.64% | 81214.11% | -97.51% | - | - |
| Operating Expenses | 6.87M | 8.71M | 6.68M | 7.41M | 6.17M | 7.98M | 11.25M | 6.08M | 5.53M | 16.42M | 5.39M | 6.66M | 8.05M | 5.78M | 5.03M | 4.46M | 4.59M | 395.31K | 499.37K | 302.98K |
| OpEx % of Revenue | 43.99% | 68.75% | 60.71% | 101.01% | 73.2% | 93.85% | 142.67% | 71.44% | 61.27% | 200.64% | 57.23% | 73.66% | 134.09% | 78.66% | 46.99% | 44.97% | 56.69% | 732059.26% | 632107.59% | 19841.39% |
| Selling, General & Admin | 6.87M | 4.48M | 3.69M | 4.01M | 2.91M | 4.27M | 7.82M | 3.84M | 3.23M | 4.4M | 3.47M | 4.14M | 3.84M | 3.7M | 3.05M | 2.79M | 3.19M | 395.31K | 499.37K | 302.98K |
| SG&A % of Revenue | 43.99% | 35.38% | 33.59% | 54.74% | 34.54% | 50.21% | 99.2% | 45.1% | 35.74% | 53.77% | 36.84% | 45.8% | 63.96% | 50.37% | 28.53% | 28.1% | 39.36% | 732059.26% | 632107.59% | 19841.39% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 |
| Operating Income | -6.32M | -5.22M | -4.56M | -3.92M | -2.27M | -4.44M | -8.96M | -2.81M | -2M | -13.49M | -2.09M | -1.94M | -6.43M | -3.29M | -963.75K | -197.69K | -1.73M | -395.26K | -499.29K | -301.75K |
| Operating Margin % | -40.5% | -41.15% | -41.49% | -53.47% | -26.95% | -52.16% | -113.69% | -33.06% | -22.2% | -164.82% | -22.2% | -21.4% | -107.02% | -44.84% | -9% | -1.99% | -21.38% | -731959.26% | -632007.59% | -19760.84% |
| Operating Income Growth % | -178.55% | -17.59% | 49.08% | -39.45% | -13.28% | 67.1% | -328.71% | -45.3% | 68.82% | -309.38% | -116.89% | -878.87% | -271.25% | -733.42% | -93.03% | 34.48% | -271.38% | -91.95% | -80.38% | -42.79% |
| EBITDA | -4.03M | -3M | -2.06M | -1.72M | -63.55K | -2.43M | -7.23M | -1.1M | -317.95K | -11.66M | -60.09K | -20.69K | -7.85M | -1.63M | 763.16K | 1.1M | -446.42K | 0 | 0 | 0 |
| EBITDA Margin % | -25.8% | -23.66% | -18.71% | -23.48% | -0.75% | -28.53% | -91.7% | -12.92% | -3.52% | -142.5% | -0.64% | -0.23% | -130.64% | -22.21% | 7.13% | 11.07% | -5.51% | - | - | - |
| EBITDA Growth % | -6237.38% | -23.63% | 71.54% | -56.67% | 80.01% | 79.19% | -11928.36% | -5210.95% | 95.95% | -614.62% | -107.87% | -101.88% | -1657.51% | - | - | - | -109.55% | -100% | 100% | -100% |
| D&A (Non-Cash Add-back) | 2.3M | 2.22M | 2.51M | 2.2M | 2.21M | 2.01M | 1.73M | 1.71M | 1.69M | 1.83M | 2.03M | 1.91M | -1.42M | 1.66M | 1.73M | 1.3M | 1.28M | 395.26K | 499.29K | 301.75K |
| EBIT | -6.32M | -4.95M | -3.58M | -3.85M | -18.07M | -4.44M | 9.82M | -5.87M | -1.99M | -12.82M | -1.37M | -1.86M | -6.34M | -7.89M | -963.75K | 14.23M | -10.01M | 667.66K | 37.84M | -25.48M |
| Net Interest Income | -366.13K | -326.31K | -1.34M | -810.85K | -311.49K | -361.07K | -2.5M | -2.19M | -2.17M | -3.67M | -891.85K | -2.17M | -813.59K | -688.57K | -13.17M | -19.41M | -8.4M | -1.19M | -398.01K | -570.15K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 366.13K | 326.31K | 1.34M | 810.85K | 311.49K | 361.07K | 2.5M | 2.19M | 2.17M | 3.67M | 891.85K | 2.17M | 813.59K | 688.57K | 13.17M | 19.41M | 8.4M | 1.19M | 398.01K | 570.15K |
| Other Income/Expense | -412.91K | -60.91K | -354.93K | -744.7K | -16.11M | -361.07K | 16.28M | -5.25M | -2.15M | -3.01M | -174.78K | -2.09M | -727.75K | -5.28M | -13.17M | -4.98M | -17.17M | -128.48K | 37.94M | -25.75M |
| Pretax Income | -6.74M | -5.28M | -4.92M | -4.67M | -18.38M | -4.8M | 7.32M | -8.06M | -4.15M | -16.49M | -2.27M | -4.03M | -7.16M | -8.58M | -14.14M | -5.18M | -18.9M | -523.74K | 37.44M | -26.06M |
| Pretax Margin % | -43.15% | -41.63% | -44.72% | -63.62% | -218.19% | -56.41% | 92.91% | -94.8% | -46.01% | -201.57% | -24.05% | -44.52% | -119.14% | -116.75% | -132.05% | -52.17% | -233.43% | -969890.74% | 47396186.08% | -1706293.19% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -6.74M | -5.28M | -4.92M | -4.67M | -18.38M | -4.8M | 7.32M | -8.06M | -4.15M | -16.49M | -2.27M | -4.03M | -7.16M | -8.58M | -14.14M | -5.18M | -18.9M | -523.74K | 37.44M | -26.06M |
| Net Margin % | -43.15% | -41.63% | -44.72% | -63.62% | -218.19% | -56.41% | 92.91% | -94.8% | -46.01% | -201.57% | -24.05% | -44.52% | -119.14% | -116.75% | -132.05% | -52.17% | -233.43% | -969890.74% | 47396186.08% | -1706293.19% |
| Net Income Growth % | 63.35% | -10.01% | -167.15% | 42.13% | -342.56% | 70.91% | 423.32% | -100.28% | 41.95% | -92.27% | 83.98% | 22.22% | 62.14% | -1537.74% | -137.75% | 80.14% | -157.81% | -100.81% | 146.73% | 18.46% |
| Net Income (Continuing) | -6.74M | -5.28M | -4.92M | -4.67M | -18.38M | -4.8M | 7.32M | -8.06M | -4.15M | -16.49M | -2.27M | -4.03M | -7.16M | -8.58M | -14.14M | -5.18M | -18.9M | -523.74K | 37.44M | -26.06M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -8.12 | -8.89 | -8.98 | -17.85 | 58.20 | -0.26 | -8.43 | -57.98 | -36.72 | -1.75 | -30.20 | -53.87 | -0.65 | -644.98 | -634.73 | -232.40 | 1202.40 | -16.65 | 628.20 | -1512.00 |
| EPS Growth % | -113.95% | -3319.23% | -6.52% | 69.21% | 258.5% | 85.15% | 72.08% | -7.63% | -5525.86% | 99.73% | 95.24% | 76.82% | -100.05% | -3773.74% | -201.04% | 84.63% | -57.15% | -122.98% | 124.26% | 63.78% |
| EPS (Basic) | -8.12 | -8.89 | -8.98 | -17.85 | 58.15 | -0.26 | -8.38 | -57.98 | -36.72 | -1.75 | -30.20 | -53.87 | -0.65 | -644.98 | -634.73 | -232.40 | 1202.40 | -16.65 | 761.40 | -1512.00 |
| Diluted Shares Outstanding | 829.63K | 593.98K | 547.7K | 429.55K | 429.55K | 429.55K | 429.55K | 113.09K | 113.09K | 113.09K | 75K | 74.73K | 74.73K | 57.98K | 22.27K | 22.27K | 22.21K | 31.25K | 37.85K | 31.21K |
| Basic Shares Outstanding | 829.63K | 593.98K | 547.7K | 429.55K | 429.55K | 429.55K | 429.55K | 113.09K | 113.09K | 113.09K | 75K | 74.73K | 74.73K | 57.98K | 22.27K | 22.27K | 22.21K | 31.25K | 31.24K | 31.21K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |