Graf Global Corp. (GRAF) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q2'20 | Q1'20 | Q4'19 | Q3'19 | Q2'19 | Q1'19 | Q4'18 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | -195.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 100% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 560.48K | 798.18K | 193.32K | 273.15K | 218.74K | 0 | 71.14K | 46.2K | 3.11K | 485.98K | 409.53K | 209.1K | 183.63K | 221.36K | 103.45K | 279.68K |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 560.48K | 798.18K | 0 | 273.15K | 218.74K | 0 | 71.14K | 46.2K | 0 | 485.98K | 409.53K | 209.1K | 183.63K | 221.36K | 103.45K | 279.68K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -560.48K | -798.18K | -193.32K | -273.15K | -218.74K | -195K | -71.14K | -46.2K | -3.11K | -486K | -410K | -209K | -184K | -221K | -103K | -280K |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -156.24% | -309.33% | - | - | - | - | - | - | - | -119.91% | -298.06% | 25.36% | - | - | - | - |
| EBITDA | -560.48K | -798.18K | -193.32K | -273.15K | 2.45M | -195K | 0 | 0 | -3.11K | -413.04K | -2.44M | -239.68K | -11.8M | 674.75K | -1.48M | 4.08M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -122.85% | -309.33% | - | - | - | - | - | - | - | -161.21% | -64.44% | -105.88% | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 71.14K | 46.2K | 0 | 72.96K | -2.03M | -30.68K | -11.61M | 895.75K | -1.38M | 4.36M |
| EBIT | -560.48K | -798.18K | -193.32K | -273.15K | 2.45M | -195K | -71.14K | -46.2K | -3.11K | -486K | -410K | -209K | -184K | -221K | -103K | -280K |
| Net Interest Income | 2.36M | 2.55M | 2.49M | 2.44M | 2.67M | 3M | 98.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 2.36M | 2.55M | 2.49M | 2.44M | 2.67M | 3M | 98.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 1.8M | 1.75M | 2.3M | 2.17M | 2.45M | 2.8M | 27.38K | -46.2K | -3.11K | -413K | -2.44M | -240K | -11.8M | 674.39K | -1.48M | 4.29M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.82K | 151.75K | 202.08K | 265.48K | 319.34K | 292.37K | 214.66K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -1.17% | -6.23% | -84.2% | -2.25% | 47.35% | -19.73% | 5% |
| Net Income | 1.8M | 1.75M | 2.3M | 2.17M | 2.45M | 2.8M | 27.38K | -46.2K | -3.11K | -418K | -2.59M | -442K | -12.06M | 355.05K | -1.77M | 4.08M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -26.44% | -37.55% | - | - | - | - | - | - | - | -217.73% | -45.86% | -110.84% | - | - | - | - |
| Net Income (Continuing) | 1.8M | 1.75M | 2.3M | 2.17M | 2.45M | 2.8M | 27.38K | -46.2K | -3.11K | -418K | -2.59M | -442K | -12.06M | 355.05K | -1.77M | 4.08M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.06 | 0.08 | 0.10 | 0.08 | 0.21 | 0.24 | 0.00 | -0.00 | -0.00 | -0.02 | -0.09 | -0.01 | -0.40 | 0.01 | -0.06 | 0.13 |
| EPS Growth % | -70.1% | -68.33% | - | - | - | - | - | - | - | -281.2% | -46.05% | -111.15% | - | - | - | - |
| EPS (Basic) | 0.06 | 0.08 | 0.10 | 0.09 | 0.21 | 0.24 | 0.01 | -0.00 | -0.00 | -0.02 | -0.09 | -0.01 | -0.40 | 0.01 | -0.06 | 0.13 |
| Diluted Shares Outstanding | 28.75M | 23M | 23M | 28.75M | 11.78M | 11.78M | 5.79M | 25M | 5.4M | 19.68M | 30.47M | 30.47M | 30.47M | 30.47M | 30.47M | 30.47M |
| Basic Shares Outstanding | 28.75M | 23M | 23M | 23M | 11.78M | 11.78M | 5.03M | 25M | 5.01M | 19.68M | 30.47M | 30.47M | 30.47M | 30.47M | 30.47M | 30.47M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |