GoPro, Inc. (GPRO) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 99.06M | 201.67M | 162.92M | 152.64M | 134.31M | 200.88M | 258.9M | 186.22M | 155.47M | 295.42M | 294.3M | 241.02M | 174.72M | 321.02M | 305.13M | 250.69M | 216.71M | 391.15M | 316.67M | 249.59M |
| Revenue Growth % | -26.24% | 0.39% | -37.07% | -18.03% | -13.61% | -32% | -12.03% | -22.73% | -11.02% | -7.97% | -3.55% | -3.86% | -19.37% | -17.93% | -3.64% | 0.44% | 6.39% | 9.33% | 12.89% | 85.92% |
| Cost of Goods Sold | 94.76M | 137.49M | 105.75M | 97.98M | 91.16M | 131.18M | 167.05M | 129.51M | 102.43M | 194.32M | 200.09M | 165.25M | 122.22M | 216.72M | 189.09M | 154.68M | 126.23M | 230.07M | 178.62M | 150.3M |
| COGS % of Revenue | 95.65% | 68.17% | 64.91% | 64.19% | 67.87% | 65.3% | 64.52% | 69.55% | 65.89% | 65.78% | 67.99% | 68.56% | 69.95% | 67.51% | 61.97% | 61.7% | 58.25% | 58.82% | 56.4% | 60.22% |
| Gross Profit | 4.31M | 64.19M | 57.17M | 54.66M | 43.15M | 69.7M | 91.85M | 56.71M | 53.04M | 101.09M | 94.2M | 75.77M | 52.5M | 104.3M | 116.05M | 96M | 90.48M | 161.07M | 138.05M | 99.28M |
| Gross Margin % | 4.35% | 31.83% | 35.09% | 35.81% | 32.13% | 34.7% | 35.48% | 30.45% | 34.11% | 34.22% | 32.01% | 31.44% | 30.05% | 32.49% | 38.03% | 38.3% | 41.75% | 41.18% | 43.6% | 39.78% |
| Gross Profit Growth % | -90.02% | -7.91% | -37.76% | -3.61% | -18.65% | -31.05% | -2.5% | -25.16% | 1.02% | -3.08% | -18.82% | -21.07% | -41.97% | -35.25% | -15.94% | -3.3% | 14.97% | 18.36% | 39.01% | 143.98% |
| Operating Expenses | 61.55M | 72.25M | 73.05M | 68.67M | 88.36M | 108.8M | 99.86M | 103.22M | 94.45M | 110.46M | 97.99M | 98.27M | 92.32M | 102.6M | 91.61M | 91.35M | 82.31M | 102.45M | 89.45M | 89.78M |
| OpEx % of Revenue | 62.13% | 35.83% | 44.84% | 44.99% | 65.79% | 54.16% | 38.57% | 55.43% | 60.75% | 37.39% | 33.3% | 40.77% | 52.84% | 31.96% | 30.02% | 36.44% | 37.98% | 26.19% | 28.25% | 35.97% |
| Selling, General & Admin | 33.12M | 40.12M | 38.45M | 38.17M | 38.53M | 54.76M | 55.53M | 54.86M | 47.99M | 65.62M | 56.28M | 56.36M | 54.13M | 66.56M | 55.57M | 55.05M | 50.58M | 67.61M | 52.87M | 51.79M |
| SG&A % of Revenue | 33.43% | 19.89% | 23.6% | 25% | 28.69% | 27.26% | 21.45% | 29.46% | 30.87% | 22.21% | 19.12% | 23.39% | 30.98% | 20.73% | 18.21% | 21.96% | 23.34% | 17.28% | 16.7% | 20.75% |
| Research & Development | 28.43M | 32.13M | 34.6M | 30.5M | 29.56M | 50.02M | 44.33M | 46.93M | 44.61M | 43.89M | 41.71M | 41.9M | 38.19M | 36.03M | 36.04M | 36.22M | 31.6M | 34.81M | 36.46M | 37.8M |
| R&D % of Revenue | 28.7% | 15.93% | 21.24% | 19.98% | 22.01% | 24.9% | 17.12% | 25.2% | 28.7% | 14.86% | 14.17% | 17.39% | 21.86% | 11.22% | 11.81% | 14.45% | 14.58% | 8.9% | 11.51% | 15.15% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 | 1000K | 1000K | 954K | 0 | 0 | 0 | 7K | -3K | 76K | 134K | 37K | 123K | 191K |
| Operating Income | -57.24M | -8.07M | -15.88M | -14.01M | -45.21M | -39.1M | -8.01M | -46.51M | -41.41M | -9.37M | -3.79M | -22.49M | -39.81M | 1.71M | 24.43M | 4.66M | 8.16M | 58.63M | 48.6M | 9.5M |
| Operating Margin % | -57.79% | -4% | -9.75% | -9.18% | -33.66% | -19.46% | -3.09% | -24.97% | -26.64% | -3.17% | -1.29% | -9.33% | -22.79% | 0.53% | 8.01% | 1.86% | 3.77% | 14.99% | 15.35% | 3.81% |
| Operating Income Growth % | -26.63% | 79.37% | -98.29% | 69.88% | -9.16% | -317.38% | -111.54% | -106.76% | -4.02% | -648.8% | -115.5% | -583.22% | -587.8% | -97.09% | -49.73% | -51.01% | 332.4% | 5.91% | 448.92% | 121.16% |
| EBITDA | -57.24M | -6.22M | -14.09M | -12.31M | -43.49M | -37.32M | -6.18M | -44.95M | -40.09M | -8.21M | -2.34M | -20.1M | -36.52M | 3.69M | 26.47M | 6.91M | 10.46M | 60.99M | 50.97M | 12.2M |
| EBITDA Margin % | -57.79% | -3.08% | -8.65% | -8.06% | -32.38% | -18.58% | -2.39% | -24.14% | -25.79% | -2.78% | -0.79% | -8.34% | -20.9% | 1.15% | 8.67% | 2.76% | 4.83% | 15.59% | 16.1% | 4.89% |
| EBITDA Growth % | -31.63% | 83.34% | -127.77% | 72.62% | -8.49% | -354.62% | -164.5% | -123.62% | -9.76% | -322.65% | -108.83% | -390.98% | -449.03% | -93.95% | -48.08% | -43.36% | 47463.64% | 3.5% | 273.25% | 130.34% |
| D&A (Non-Cash Add-back) | 0 | 1.85M | 1.8M | 1.7M | 1.72M | 1.78M | 1.83M | 1.56M | 1.32M | 1.16M | 1.45M | 2.39M | 3.29M | 1.98M | 2.04M | 2.25M | 2.3M | 2.36M | 2.37M | 2.69M |
| EBIT | -57.24M | -7.29M | -17.77M | -13.68M | -44.26M | -38.54M | -5.32M | -45.7M | -40.2M | -4.17M | -1.82M | -20.07M | -36.97M | 3.97M | 24.71M | 4.17M | 7.84M | 58.01M | 47.28M | 10.81M |
| Net Interest Income | 4.12M | -3.5M | -2.71M | -1.44M | -797K | -1.06M | -808K | -790K | -674K | -1.24M | -1.17M | -1.14M | -1.15M | -1.31M | -1.19M | -1.54M | -2.21M | -5.78M | -5.75M | -5.53M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -4.12M | 3.5M | 2.71M | 1.44M | 797K | 1.06M | 808K | 790K | 674K | 1.24M | 1.17M | 1.14M | 1.15M | 1.31M | 1.19M | 1.54M | 2.21M | 5.78M | 5.75M | 5.53M |
| Other Income/Expense | -21.73M | -2.73M | -4.6M | -1.11M | 151K | -494K | 1.88M | 21K | 534K | 3.96M | 792K | 1.28M | 1.69M | 953K | -901K | -2.03M | -2.53M | -6.39M | -7.07M | -4.22M |
| Pretax Income | -78.97M | -10.8M | -20.48M | -15.11M | -45.06M | -39.59M | -6.13M | -46.49M | -40.88M | -5.41M | -3M | -21.21M | -38.12M | 2.66M | 23.53M | 2.63M | 5.63M | 52.23M | 41.53M | 5.28M |
| Pretax Margin % | -79.72% | -5.35% | -12.57% | -9.9% | -33.55% | -19.71% | -2.37% | -24.96% | -26.29% | -1.83% | -1.02% | -8.8% | -21.82% | 0.83% | 7.71% | 1.05% | 2.6% | 13.35% | 13.12% | 2.12% |
| Income Tax | 1.84M | -1.69M | 771K | 1.31M | 1.65M | -2.4M | 2.08M | 1.33M | 298.21M | -2.99M | 689K | -4M | -8.25M | -413K | 5.96M | 110K | -51K | -392K | -270.23M | -11.67M |
| Effective Tax Rate % | -2.34% | 15.68% | -3.76% | -8.66% | -3.67% | 6.07% | -33.99% | -2.87% | -729.49% | 55.27% | -23.01% | 18.85% | 21.65% | -15.53% | 25.33% | 4.18% | -0.91% | -0.75% | -650.63% | -220.94% |
| Net Income | -80.82M | -9.1M | -21.25M | -16.42M | -46.71M | -37.19M | -8.21M | -47.82M | -339.09M | -2.42M | -3.68M | -17.21M | -29.87M | 3.07M | 17.57M | 2.52M | 5.68M | 52.63M | 311.76M | 16.95M |
| Net Margin % | -81.58% | -4.51% | -13.04% | -10.76% | -34.78% | -18.51% | -3.17% | -25.68% | -218.11% | -0.82% | -1.25% | -7.14% | -17.1% | 0.96% | 5.76% | 1% | 2.62% | 13.45% | 98.45% | 6.79% |
| Net Income Growth % | -73.03% | 75.52% | -158.82% | 65.66% | 86.23% | -1438.09% | -122.88% | -177.84% | -1035.25% | -178.69% | -120.97% | -783.29% | -625.4% | -94.16% | -94.36% | -85.14% | 155.91% | 18.49% | 9327.31% | 133.26% |
| Net Income (Continuing) | -80.82M | -9.1M | -21.25M | -16.42M | -46.71M | -37.19M | -8.21M | -47.82M | -339.09M | -2.42M | -3.68M | -17.21M | -29.87M | 3.07M | 17.57M | 2.52M | 5.68M | 52.63M | 311.76M | 16.95M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.50 | -0.06 | -0.13 | -0.10 | -0.30 | -0.24 | -0.05 | -0.31 | -2.24 | -0.02 | -0.02 | -0.11 | -0.19 | 0.02 | 0.10 | 0.02 | 0.03 | 0.32 | 1.92 | 0.10 |
| EPS Growth % | -66.67% | 76.46% | -143.45% | 67.74% | 86.61% | -1400% | -120.66% | -181.82% | -1078.95% | -180.81% | -124.2% | -650% | -731.23% | -93.81% | -94.79% | -80% | 145.06% | 14.29% | 9500% | 129.41% |
| EPS (Basic) | -0.50 | -0.06 | -0.13 | -0.10 | -0.30 | -0.24 | -0.05 | -0.31 | -2.24 | -0.02 | -0.02 | -0.11 | -0.19 | 0.02 | 0.10 | 0.02 | 0.03 | 0.34 | 2.01 | 0.11 |
| Diluted Shares Outstanding | 163.21M | 158.58M | 158.93M | 157.84M | 156.44M | 153.11M | 153.74M | 152.5M | 151.09M | 151.08M | 152.41M | 154.56M | 155.4M | 155.34M | 173.18M | 176.86M | 188.74M | 162.74M | 162.75M | 164.86M |
| Basic Shares Outstanding | 163.21M | 158.58M | 158.93M | 157.84M | 156.44M | 153.11M | 153.74M | 152.5M | 151.09M | 151.08M | 152.41M | 154.56M | 155.4M | 155.34M | 168.53M | 156.65M | 188.74M | 156.22M | 155.01M | 153.63M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |