Goldenstone Acquisition Limited (GDST) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q1'21 | Q4'20 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 628.85K | 0 | -113.85K | -515K | 106.02K | -205.02K | -356K | -262K | 0 | 0 | -221K | -327K | -43.4K | 0 | 0 | 0 |
| Gross Margin % | - | - | - | 84.67% | - | - | - | 50% | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 100% | 100% | 493.16% | 100% | 68.02% | -96.56% | - | - | -61.09% | 19.88% | 100% | - | - | - | - | - | - | - |
| Operating Expenses | 0 | 0 | 392.42K | 126.43K | 152.16K | 13.83K | 527.66K | -12.46K | 216.8K | 368.26K | 274.52K | 291.85K | 183.14K | 233K | 328.79K | 39.82K | 838 | 14.65K | 922 |
| OpEx % of Revenue | - | - | - | 17.02% | - | - | - | -5.88% | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.02K | 205.3K | 355.76K | 262.12K | 279.85K | 170.79K | 221.3K | 326.79K | 27.57K | 838 | 14.65K | 922 |
| SG&A % of Revenue | - | - | - | - | - | - | - | 50% | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -152.01K | -207.28K | -392.42K | -126.43K | -152.16K | -128K | -528K | 12.46K | -217K | -368K | -275K | -292K | -183K | -233K | -329K | -39.82K | -838 | -14.65K | -1.81K |
| Operating Margin % | - | - | - | -17.02% | - | - | - | 5.88% | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 0.1% | -61.94% | 25.68% | -1114.37% | 29.88% | 65.22% | -92% | 104.27% | -18.58% | -57.94% | 16.41% | -633.24% | -21737.71% | - | -2145.12% | -2103.82% | - | - | - |
| EBITDA | -152.01K | -207.28K | -392.42K | -126.43K | -152.16K | -128K | -337 | 0 | -217K | -368K | -478 | -150 | 138 | 4 | -214 | 0 | 0 | 0 | -132 |
| EBITDA Margin % | - | - | - | -17.02% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 0.1% | -61.94% | -116345.99% | - | 29.88% | 65.22% | 29.5% | 100% | -157346.38% | -9200100% | -123.36% | - | - | - | - | 100% | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 527.66K | -12.46K | 0 | 0 | 274.52K | 291.85K | 183.14K | 233K | 328.79K | 39.82K | 838 | 14.65K | 1.68K |
| EBIT | 0 | 0 | -392.42K | -126.43K | -152.16K | -128K | -528K | 12.46K | -217K | -368K | -275K | -292K | -183K | -233K | -329K | -39.82K | -838 | -14.65K | -922 |
| Net Interest Income | 0 | 0 | 194.87K | 193.51K | 211.62K | 232.16K | 693.26K | 711.17K | 983.63K | 529.82K | 710.26K | 632.84K | 616.02K | 153.47K | 81.46K | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 194.87K | 193.51K | 211.62K | 232.16K | 693.26K | 711.17K | 983.63K | 529.82K | 710.26K | 632.84K | 616.02K | 153.47K | 81.46K | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -98.8K | -153.05K | -197.55K | 67.08K | 59.46K | 104.47K | 165.6K | 848.63K | 766.82K | 161.57K | 435.74K | 340.99K | 432.88K | -79.53K | -247K | -37.62K | -838 | -14.65K | -922 |
| Pretax Margin % | - | - | - | 9.03% | - | - | - | 400.23% | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | -9.41K | -26.54K | 38.28K | 57.18K | 41.22K | 45.85K | 143K | 156.86K | 204.15K | 108.64K | 146.55K | 130.38K | 171.12K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 9.52% | 17.34% | -19.38% | 85.23% | 69.32% | 43.89% | 86.35% | 18.48% | 26.62% | 67.24% | 33.63% | 38.24% | 39.53% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -108.21K | -179.59K | -235.83K | 9.91K | 18.24K | 150.32K | 22.59K | 691.78K | 562.68K | 52.93K | 289.19K | 210.61K | 261.76K | -79.53K | -247K | -37.62K | -838 | -14.65K | -922 |
| Net Margin % | - | - | - | 1.33% | - | - | - | 326.26% | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -693.28% | -219.47% | -1143.71% | -98.57% | -96.76% | 184.01% | -92.19% | 228.46% | 114.96% | 166.55% | 217.08% | 659.84% | 31336.52% | - | -1585.55% | -3980.26% | - | - | - |
| Net Income (Continuing) | -108.21K | -179.59K | -235.83K | 9.91K | 18.24K | 58.62K | 22.59K | 691.78K | 562.68K | 52.93K | 289.19K | 210.61K | 261.76K | -79.53K | -247K | -37.62K | -838 | -14.65K | -922 |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.14 | -0.15 | -0.16 | 0.00 | 0.01 | 0.09 | 0.00 | 0.10 | 0.08 | 0.01 | 0.04 | 0.03 | 0.03 | 0.03 | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 |
| EPS Growth % | - | -259.24% | - | -95.8% | -93.53% | - | -90.81% | 261.01% | 137.39% | -76.59% | 443.24% | - | - | - | - | - | - | - | - |
| EPS (Basic) | -0.14 | -0.15 | -0.16 | 0.00 | 0.01 | 0.09 | 0.00 | 0.10 | 0.08 | 0.01 | 0.04 | 0.03 | 0.03 | 0.03 | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 |
| Diluted Shares Outstanding | 443K | 443K | 1.44M | 2.35M | 3.44M | 1.6M | 6.46M | 6.84M | 6.87M | 7.6M | 7.6M | 7.6M | 7.6M | 7.6M | 5.75M | 7.6M | 6.63M | 1.61M | 1.61M |
| Basic Shares Outstanding | 443K | 443K | 1.44M | 2.35M | 1.85M | 1.6M | 6.46M | 6.84M | 6.87M | 7.6M | 7.6M | 7.6M | 7.6M | 5.75M | 5.75M | 7.6M | 6.63M | 1.61M | 1.61M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |