GoDaddy Inc. (GDDY) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 1.27B | 1.27B | 1.27B | 1.22B | 1.19B | 1.19B | 1.15B | 1.12B | 1.11B | 1.1B | 1.07B | 1.05B | 1.04B | 1.04B | 1.03B | 1.02B | 1B | 1.02B | 964M | 931.3M |
| Revenue Growth % | 6.08% | 6.82% | 10.26% | 8.28% | 7.74% | 8.39% | 7.28% | 7.29% | 7% | 5.81% | 3.53% | 3.21% | 3.32% | 2.02% | 7.18% | 9.04% | 11.28% | 16.64% | 14.16% | 15.49% |
| Cost of Goods Sold | 459.1M | 450.4M | 569.3M | 442.3M | 440.5M | 421.8M | 407.4M | 408.3M | 414.5M | 402.2M | 396.9M | 388.4M | 386.1M | 379.5M | 374.3M | 360.5M | 370.2M | 373.2M | 345.8M | 332M |
| COGS % of Revenue | 36.24% | 35.36% | 44.99% | 36.33% | 36.88% | 35.37% | 35.5% | 36.31% | 37.39% | 36.55% | 37.1% | 37.06% | 37.27% | 36.49% | 36.23% | 35.5% | 36.92% | 36.61% | 35.87% | 35.65% |
| Gross Profit | 807.8M | 823.5M | 696M | 775.3M | 753.8M | 770.8M | 740.2M | 716.2M | 694M | 698.1M | 672.8M | 659.7M | 649.9M | 660.4M | 658.9M | 655M | 632.5M | 646.1M | 618.2M | 599.3M |
| Gross Margin % | 63.76% | 64.64% | 55.01% | 63.67% | 63.12% | 64.63% | 64.5% | 63.69% | 62.61% | 63.45% | 62.9% | 62.94% | 62.73% | 63.51% | 63.77% | 64.5% | 63.08% | 63.39% | 64.13% | 64.35% |
| Gross Profit Growth % | 7.16% | 6.84% | -5.97% | 8.25% | 8.62% | 10.41% | 10.02% | 8.56% | 6.79% | 5.71% | 2.11% | 0.72% | 2.75% | 2.21% | 6.58% | 9.29% | 9.07% | 12.95% | 11.55% | 15.92% |
| Operating Expenses | 497.3M | 506.5M | 393.8M | 509M | 506.5M | 515.2M | 486.4M | 508M | 518.1M | 508.2M | 505.7M | 540.1M | 579.1M | 525.5M | 529.2M | 530.4M | 522.9M | 521.3M | 486.9M | 511.3M |
| OpEx % of Revenue | 39.25% | 39.76% | 31.12% | 41.8% | 42.41% | 43.2% | 42.38% | 45.18% | 46.74% | 46.19% | 47.27% | 51.53% | 55.9% | 50.53% | 51.22% | 52.23% | 52.15% | 51.14% | 50.51% | 54.9% |
| Selling, General & Admin | 183.3M | 376.32M | 183.3K | 190.3M | 197.2M | 203.9M | 179.2M | 188.8M | 179.2M | 180.2M | 178M | 182.2M | 186.5M | 193.5M | 202M | 195.4M | 206.9M | 205.6M | 205.2M | 211M |
| SG&A % of Revenue | 14.47% | 29.54% | 0.01% | 15.63% | 16.51% | 17.1% | 15.62% | 16.79% | 16.17% | 16.38% | 16.64% | 17.38% | 18% | 18.61% | 19.55% | 19.24% | 20.63% | 20.17% | 21.29% | 22.66% |
| Research & Development | 213.2M | 211.4M | 210.5M | 214.3M | 205.3M | 200.5M | 205.1M | 205.9M | 202.9M | 203.8M | 201.6M | 219.2M | 215M | 206.3M | 199.5M | 198.1M | 190.1M | 175.5M | 172.4M | 172M |
| R&D % of Revenue | 16.83% | 16.59% | 16.64% | 17.6% | 17.19% | 16.81% | 17.87% | 18.31% | 18.3% | 18.52% | 18.85% | 20.91% | 20.75% | 19.84% | 19.31% | 19.51% | 18.96% | 17.22% | 17.88% | 18.47% |
| Other Operating Expenses | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 310.5K | 317M | 302.2M | 266.3M | 247.3M | 255.6M | 253.8M | 208.2M | 175.9M | 189.9M | 167.1M | 119.6M | 70.8M | 134.9M | 129.7M | 124.6M | 109.6M | 124.8M | 131.3M | 88M |
| Operating Margin % | 0.02% | 24.88% | 23.88% | 21.87% | 20.71% | 21.43% | 22.12% | 18.51% | 15.87% | 17.26% | 15.62% | 11.41% | 6.83% | 12.97% | 12.55% | 12.27% | 10.93% | 12.24% | 13.62% | 9.45% |
| Operating Income Growth % | -99.87% | 24.02% | 19.07% | 27.91% | 40.59% | 34.6% | 51.89% | 74.08% | 148.45% | 40.77% | 28.84% | -4.01% | -35.4% | 8.09% | -1.22% | 41.59% | 188.42% | 34.92% | 42.1% | 284.28% |
| EBITDA | 334.7K | 431.2M | 330.6M | 296.9M | 278.1M | 287.8M | 286.6M | 241.3M | 213.1M | 228.6M | 207.7M | 163.1M | 119.3M | 184.4M | 178.2M | 173M | 157.8M | 174.7M | 182M | 138M |
| EBITDA Margin % | 0.03% | 33.85% | 26.13% | 24.38% | 23.29% | 24.13% | 24.97% | 21.46% | 19.22% | 20.78% | 19.42% | 15.56% | 11.52% | 17.73% | 17.25% | 17.04% | 15.74% | 17.14% | 18.88% | 14.82% |
| EBITDA Growth % | -99.88% | 49.83% | 15.35% | 23.04% | 30.5% | 25.9% | 37.99% | 47.95% | 78.63% | 23.97% | 16.55% | -5.72% | -24.4% | 5.55% | -2.09% | 25.36% | 81.38% | 21.4% | 27.18% | 93.55% |
| D&A (Non-Cash Add-back) | 24.2K | 114.2M | 28.4M | 30.6M | 30.8M | 32.2M | 32.8M | 33.1M | 37.2M | 38.7M | 40.6M | 43.5M | 48.5M | 49.5M | 48.5M | 48.4M | 48.2M | 49.9M | 50.7M | 50M |
| EBIT | 0 | 248M | 305.3M | 277.4M | 257.2M | 264.4M | 260.4M | 214.4M | 184.5M | 191.1M | 171.9M | 126.4M | 93.4M | 138.1M | 132.8M | 123.4M | 108.5M | 123.7M | 130.1M | 87.1M |
| Net Interest Income | 0 | -37.5M | -38.3M | -38.3M | -37.2M | -38.1M | -39.4M | -39.5M | -41.3M | -43.6M | -44M | -45.6M | -45.8M | -42.2M | -35.6M | -34.9M | -33.6M | -32.2M | -32.5M | -32.6M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -37.8M | 37.5M | 38.3M | 38.3M | 37.2M | 38.1M | 39.4M | 39.5M | 41.3M | 43.6M | 44M | 45.6M | 45.8M | 42.2M | 35.6M | 34.9M | 33.6M | 32.2M | 32.5M | 32.6M |
| Other Income/Expense | -28.6K | -106.5M | -35.2M | -27.2M | -27.3M | -29.3M | -32.8M | -33.3M | -32.7M | -42.4M | -39.2M | -38.8M | -23.2M | -39M | -32.5M | -36.1M | -34.7M | -33.3M | -33.7M | -33.5M |
| Pretax Income | 281.9K | 210.5M | 267M | 239.1M | 220M | 226.3M | 221M | 174.9M | 143.2M | 147.5M | 127.9M | 80.8M | 47.6M | 95.9M | 97.2M | 88.5M | 74.9M | 91.5M | 97.6M | 54.5M |
| Pretax Margin % | 0.02% | 16.52% | 21.1% | 19.64% | 18.42% | 18.98% | 19.26% | 15.55% | 12.92% | 13.41% | 11.96% | 7.71% | 4.59% | 9.22% | 9.41% | 8.71% | 7.47% | 8.98% | 10.12% | 5.85% |
| Income Tax | -67.3K | -34.6M | 56.5M | 39.2M | 500K | 27.7M | 30.5M | 28.6M | -258.3M | -966.6M | -3.1M | -2.3M | 200K | 2.1M | -2.8M | -2M | 6.3M | 4.1M | -100K | 7.6M |
| Effective Tax Rate % | -23.87% | -16.44% | 21.16% | 16.39% | 0.23% | 12.24% | 13.8% | 16.35% | -180.38% | -655.32% | -2.42% | -2.85% | 0.42% | 2.19% | -2.88% | -2.26% | 8.41% | 4.48% | -0.1% | 13.94% |
| Net Income | 214.6M | 245.1M | 210.5M | 199.9M | 219.5M | 198.6M | 190.5M | 146.3M | 401.5M | 1.11B | 130.7M | 82.9M | 47.3M | 93.6M | 99.8M | 90.4M | 68.4M | 87.2M | 97.5M | 46.8M |
| Net Margin % | 16.94% | 19.24% | 16.64% | 16.42% | 18.38% | 16.65% | 16.6% | 13.01% | 36.22% | 101.24% | 12.22% | 7.91% | 4.57% | 9% | 9.66% | 8.9% | 6.82% | 8.55% | 10.11% | 5.03% |
| Net Income Growth % | -2.23% | 23.41% | 10.5% | 36.64% | -45.33% | -82.17% | 45.75% | 76.48% | 748.84% | 1090.06% | 30.96% | -8.3% | -30.85% | 7.34% | 2.36% | 93.16% | 533.33% | 23.69% | 50.7% | 106.95% |
| Net Income (Continuing) | 214.6M | 245.1M | 210.5M | 199.9M | 219.5M | 198.6M | 190.5M | 146.3M | 401.5M | 1.11B | 131M | 83.1M | 47.4M | 93.8M | 100M | 90.5M | 68.6M | 87.4M | 97.7M | 46.9M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9M | 2.6M | 2.4M | 2.5M | 2.4M | 1.9M | 1.8M | 1.5M | 1.7M | 1.9M |
| EPS (Diluted) | 1.60 | 1.80 | 1.51 | 1.41 | 1.51 | 1.36 | 1.32 | 1.01 | 2.76 | 7.85 | 0.89 | 0.54 | 0.30 | 0.60 | 0.63 | 0.56 | 0.41 | 0.52 | 0.57 | 0.27 |
| EPS Growth % | 5.96% | 32.35% | 14.39% | 39.6% | -45.29% | -82.68% | 48.31% | 87.04% | 820% | 1208.33% | 41.27% | -3.57% | -26.83% | 15.38% | 10.53% | 107.41% | 557.05% | 26.83% | 50% | 106.65% |
| EPS (Basic) | 1.61 | 1.81 | 1.53 | 1.44 | 1.55 | 1.40 | 1.36 | 1.04 | 2.82 | 8.01 | 0.90 | 0.54 | 0.31 | 0.60 | 0.64 | 0.57 | 0.42 | 0.52 | 0.58 | 0.28 |
| Diluted Shares Outstanding | 134.29M | 136.17M | 139.07M | 141.41M | 145.17M | 145.58M | 144.14M | 144.64M | 145.68M | 144.25M | 147.29M | 154.06M | 156.64M | 157.08M | 158.42M | 161.74M | 166.81M | 168.3M | 169.82M | 171.13M |
| Basic Shares Outstanding | 133.63M | 135.41M | 137.16M | 138.73M | 141.68M | 141.69M | 140.52M | 141.27M | 142.53M | 141.42M | 145.48M | 152.33M | 154.12M | 154.75M | 156.39M | 159.82M | 164.32M | 166.48M | 167.54M | 168.2M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |