The Greenbrier Companies, Inc. (GBX) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Total Current Assets | 1.78B | 1.85B | 1.58B | 1.59B | 1.59B | 1.56B | 1.68B | 1.71B | 1.61B | 1.64B | 1.67B | 1.7B | 1.79B | 1.9B | 1.68B | 1.92B | 1.84B | 1.84B | 1.57B | 1.66B |
| Cash & Short-Term Investments | 273.7M | 521.8M | 361.8M | 326.4M | 342M | 301.9M | 312.9M | 351.8M | 291.8M | 272M | 321.3M | 302.7M | 341.5M | 399.6M | 280.5M | 559.1M | 465.8M | 602.5M | 437.9M | 671.4M |
| Cash Only | 273.7M | 521.8M | 361.8M | 326.4M | 342M | 301.9M | 312.9M | 351.8M | 291.8M | 272M | 321.3M | 302.7M | 341.5M | 399.6M | 280.5M | 559.1M | 465.8M | 602.5M | 437.9M | 671.4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 463.4M | 463.5M | 527.7M | 571.3M | 541.4M | 566.9M | 609.7M | 568.9M | 508.5M | 540M | 469.2M | 572.1M | 563.4M | 593.9M | 524.5M | 541M | 594.2M | 505M | 499.5M | 418.54M |
| Days Sales Outstanding | 73.96 | 75.92 | 70.82 | 67.72 | 60.66 | 69.45 | 61.32 | 47.12 | 58.91 | 53.31 | 58.64 | 51.41 | 51.31 | 44.86 | 63.24 | 54.9 | 63.7 | 66.21 | 75.85 | 58.94 |
| Inventory | 619.3M | 621.1M | 680.3M | 688.3M | 707.6M | 692.5M | 753.8M | 770.9M | 812.4M | 827M | 883.6M | 823.6M | 888M | 910.6M | 874.9M | 815.3M | 781.7M | 728.5M | 631.4M | 573.59M |
| Days Inventory Outstanding | 115.18 | 113.06 | 103.3 | 104.26 | 93.18 | 104.38 | 98.8 | 84.54 | 108.29 | 105.07 | 112.92 | 88.51 | 90.98 | 79.88 | 110.29 | 89.22 | 96.85 | 97.4 | 108.96 | 103.43 |
| Other Current Assets | 426.7M | 248.2M | 13.6M | 0 | 0 | 0 | 0 | 16.8M | 0 | 0 | 0 | -56.4M | -47.5M | -76.4M | -34.9M | -32.4M | -33.4M | -30M | -24.3M | -26.7M |
| Total Non-Current Assets | 2.5B | 2.49B | 2.71B | 2.77B | 2.76B | 2.71B | 2.61B | 2.55B | 2.5B | 2.4B | 2.34B | 2.28B | 2.13B | 2.05B | 2.14B | 1.94B | 1.86B | 1.78B | 1.9B | 1.73B |
| Property, Plant & Equipment | 2B | 719.3M | 719.1M | 2.37B | 2.35B | 2.31B | 2.22B | 2.15B | 2.1B | 2B | 1.94B | 1.88B | 1.74B | 1.66B | 1.78B | 1.58B | 1.5B | 1.42B | 1.55B | 1.37B |
| Fixed Asset Turnover | 0.42x | 0.82x | 0.46x | 0.32x | 0.36x | 0.34x | 0.40x | 0.50x | 0.40x | 0.44x | 0.42x | 0.56x | 0.61x | 0.65x | 0.46x | 0.62x | 0.54x | 0.46x | 0.38x | 0.45x |
| Goodwill | 129.9M | 130.3M | 129.8M | 130M | 129.2M | 127M | 127.4M | 128.5M | 128M | 128M | 128.6M | 128.9M | 128.3M | 128.3M | 127.7M | 127.3M | 128.7M | 130M | 130.3M | 132.11M |
| Intangible Assets | 264.7M | 249.3M | 254.7M | 27.2M | 28.8M | 30.2M | 32.1M | 33.8M | 35.2M | 37.2M | 39.4M | 41.4M | 43.4M | 45.4M | 48.3M | 49.7M | 51.2M | 52.1M | 54.2M | 55.3M |
| Long-Term Investments | 96.5M | 90.8M | 165.5M | 158.7M | 151.7M | 151.3M | 148.3M | 141.8M | 144M | 146.4M | 137.8M | 136.4M | 130.2M | 128.5M | 139.2M | 132.8M | 140.4M | 137.1M | 130.8M | 127.55M |
| Other Non-Current Assets | 12M | 1.3B | 1.26B | 51.5M | 56M | 52.3M | 47.2M | 56.8M | 62.8M | 57.2M | 56.6M | 63M | 54.1M | 83.5M | 43M | 44.9M | 43M | 40.4M | 38.7M | 40.68M |
| Total Assets | 4.35B | 4.34B | 4.3B | 4.36B | 4.35B | 4.27B | 4.29B | 4.25B | 4.12B | 4.04B | 4.01B | 3.98B | 3.92B | 3.95B | 3.82B | 3.85B | 3.71B | 3.61B | 3.47B | 3.39B |
| Asset Turnover | 0.13x | 0.14x | 0.16x | 0.17x | 0.19x | 0.18x | 0.20x | 0.25x | 0.20x | 0.21x | 0.20x | 0.26x | 0.26x | 0.29x | 0.20x | 0.25x | 0.22x | 0.19x | 0.16x | 0.18x |
| Asset Growth % | -0.11% | 1.7% | 0.19% | 2.49% | 5.77% | 5.52% | 6.79% | 6.94% | 4.95% | 2.3% | 5.18% | 3.29% | 5.82% | 9.41% | 10% | 13.59% | 15.45% | 18.09% | 13.92% | 6.83% |
| Total Current Liabilities | 635.3M | 649.1M | 496.3M | 566.8M | 986.2M | 949.7M | 1.04B | 665.4M | 932.4M | 878.2M | 848M | 968.4M | 945.7M | 980.9M | 912.3M | 965.3M | 900.6M | 830.7M | 1.01B | 899.4M |
| Accounts Payable | 574.2M | 230.5M | 228.9M | 264M | 287.1M | 276.4M | 301.6M | 370.7M | 314.1M | 303.4M | 324.2M | 396.8M | 400.6M | 408M | 386.2M | 401.5M | 327.6M | 286.3M | 262.3M | 265.12M |
| Days Payables Outstanding | 74.72 | 39.91 | 37.2 | 41.16 | 37.5 | 41.72 | 43.56 | 36.57 | 40.79 | 38.55 | 47.69 | 41.24 | 40.9 | 35.53 | 51.4 | 40.73 | 39.37 | 39.29 | 47.69 | 41.85 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 378.8M | 372M | 444.9M | 351.6M | 348.4M | 300.8M | 279.4M | 297.1M | 280M | 310.3M | 290.5M | 296.6M | 303.3M | 292.2M | 516.3M | 372.2M |
| Deferred Revenue (Current) | 61.1M | 68.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 113.5M | 0 | 0 | 0 | 0 | 0 | -351.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 2.81x | 2.86x | 3.19x | 2.80x | 1.61x | 1.64x | 1.62x | 2.57x | 1.73x | 1.87x | 1.97x | 1.75x | 1.90x | 1.94x | 1.84x | 1.98x | 2.04x | 2.21x | 1.55x | 1.85x |
| Quick Ratio | 1.83x | 1.90x | 1.82x | 1.58x | 0.90x | 0.91x | 0.89x | 1.41x | 0.86x | 0.92x | 0.93x | 0.90x | 0.96x | 1.01x | 0.88x | 1.14x | 1.18x | 1.33x | 0.93x | 1.21x |
| Cash Conversion Cycle | 114.42 | 149.07 | 136.92 | 130.82 | 116.34 | 132.12 | 116.55 | 95.1 | 126.41 | 119.83 | 123.87 | 98.68 | 101.39 | 89.2 | 122.13 | 103.39 | 121.18 | 124.32 | 137.12 | 120.52 |
| Total Non-Current Liabilities | 1.98B | 1.94B | 2.06B | 2.06B | 1.66B | 1.66B | 1.63B | 2.01B | 1.64B | 1.65B | 1.68B | 1.54B | 1.54B | 1.52B | 1.46B | 1.43B | 1.35B | 1.35B | 1.03B | 985.2M |
| Long-Term Debt | 1.81B | 1.76B | 1.77B | 1.75B | 1.38B | 1.38B | 1.39B | 1.76B | 1.41B | 1.42B | 1.48B | 1.31B | 1.32B | 1.33B | 1.3B | 1.27B | 1.2B | 1.21B | 895.7M | 826M |
| Capital Lease Obligations | 0 | 0 | 81.2M | 84.9M | 88.8M | 91.3M | 62M | 66M | 68.9M | 71.9M | 72.3M | 72.2M | 75.9M | 52M | 54.7M | 56.4M | 41.7M | 42.7M | 45M | 42.6M |
| Deferred Tax Liabilities | 179.1M | 174.8M | 186.7M | 180.2M | 151.9M | 144.4M | 131.4M | 130.1M | 82.9M | 79.7M | 85.2M | 114.1M | 88.3M | 70.2M | 49.8M | 68.6M | 72.9M | 51.9M | 51.3M | 73.25M |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.65B | 2.62B | 2.56B | 2.63B | 2.64B | 2.61B | 2.67B | 2.68B | 2.57B | 2.53B | 2.53B | 2.51B | 2.49B | 2.5B | 2.37B | 2.39B | 2.25B | 2.18B | 2.04B | 1.88B |
| Total Debt | 1.81B | 1.84B | 1.85B | 1.84B | 1.85B | 1.85B | 1.9B | 2.17B | 1.83B | 1.79B | 1.83B | 1.68B | 1.68B | 1.69B | 1.65B | 1.62B | 1.55B | 1.54B | 1.46B | 1.24B |
| Net Debt | 1.53B | 1.32B | 1.49B | 1.51B | 1.51B | 1.55B | 1.59B | 1.82B | 1.54B | 1.52B | 1.51B | 1.38B | 1.33B | 1.29B | 1.37B | 1.06B | 1.08B | 941.6M | 1.02B | 569.85M |
| Debt / Equity | 1.06x | 1.07x | 1.06x | 1.06x | 1.08x | 1.11x | 1.18x | 1.38x | 1.19x | 1.19x | 1.23x | 1.15x | 1.17x | 1.17x | 1.14x | 1.11x | 1.06x | 1.08x | 1.02x | 0.82x |
| Debt / EBITDA | 56.60x | 32.52x | 19.74x | 18.12x | 16.38x | 17.65x | 13.62x | 13.97x | 20.12x | 21.26x | 20.21x | 17.98x | 18.28x | 20.11x | 39.30x | 19.33x | 35.09x | 61.27x | 50.94x | 18.31x |
| Net Debt / EBITDA | 48.02x | 23.31x | 15.87x | 14.90x | 13.36x | 14.77x | 11.38x | 11.71x | 16.92x | 18.04x | 16.66x | 14.74x | 14.56x | 15.35x | 32.61x | 12.67x | 24.53x | 37.37x | 35.63x | 8.41x |
| Interest Coverage | - | 0.71x | 3.78x | 2.85x | 5.40x | 4.18x | 5.59x | 5.03x | 3.22x | 2.80x | 3.11x | 3.08x | 2.59x | 3.29x | -0.31x | 3.61x | 1.21x | 2.00x | 0.79x | 3.08x |
| Total Equity | 1.7B | 1.72B | 1.74B | 1.73B | 1.71B | 1.66B | 1.62B | 1.58B | 1.54B | 1.51B | 1.49B | 1.47B | 1.43B | 1.45B | 1.45B | 1.46B | 1.46B | 1.44B | 1.43B | 1.51B |
| Equity Growth % | -0.8% | 3.51% | 7.26% | 9.83% | 10.77% | 10.01% | 8.77% | 7.67% | 7.58% | 4.22% | 2.91% | 0.62% | -1.38% | 0.99% | 1.11% | -3.28% | -1.76% | -2.66% | -4.15% | 0.13% |
| Book Value per Share | 53.37 | 54.09 | 54.46 | 56.15 | 53.13 | 50.01 | 50.22 | 48.77 | 48.21 | 46.38 | 45.38 | 44.82 | 42.74 | 42.13 | 44.18 | 43.30 | 43.23 | 41.64 | 42.59 | 45.07 |
| Total Shareholders' Equity | 1.57B | 1.56B | 1.54B | 1.53B | 1.5B | 1.46B | 1.41B | 1.38B | 1.33B | 1.3B | 1.27B | 1.25B | 1.23B | 1.28B | 1.27B | 1.28B | 1.27B | 1.25B | 1.24B | 1.31B |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.24B | 1.23B | 1.23B | 1.2B | 1.17B | 1.12B | 1.08B | 1.03B | 966.9M | 942.7M | 919.1M | 897.5M | 882.2M | 896M | 871.9M | 897.7M | 886.5M | 892.5M | 888.7M | 881.74M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -20.6M | -17.7M | -29.9M | -31.2M | -29.6M | -40.8M | -41.6M | -34M | -8M | -8.9M | -6.4M | -7.3M | -23.6M | -21.7M | -31.7M | -45.6M | -36.6M | -53.3M | -59.9M | -43.71M |
| Minority Interest | 123.1M | 155.5M | 193.3M | 201M | 205.9M | 201.5M | 205.4M | 202.2M | 214.6M | 210.6M | 213.6M | 211.2M | 202.2M | 172.1M | 179.8M | 179.9M | 184.6M | 182.6M | 192.4M | 198.39M |