New Concept Energy, Inc. (GBR) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 380K | 396K | 334K | 403K | 390K | 372K | 456K | 456K | 456K | 459K | 484K | 4.02M | 4.04M | 4.01M | 3.99M | 3.96M | 3.86M | 3.81M | 3.88M | 3.98M |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | 318K | 383K | 307K | 356K | 333K | 363K | 430K | 416K | 395K | 447K | 460K | 432K | 437K | 436K | 399K | 372K | 254K | 252K | 249K | 261K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | 9.21K | 7.08K | 5.72K | 5.17K | 6.88K | 7.12K | 13.17K | 13.4K | 12.82K |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 62K | 13K | 27K | 47K | 57K | 9K | 26K | 40K | 61K | 12K | 24K | 45K | 62K | 30K | 47K | 43K | 38K | 0 | 38K | 25K |
| Total Non-Current Assets | 4.16M | 4.16M | 4.21M | 4.17M | 4.17M | 4.22M | 4.16M | 4.16M | 4.17M | 4.17M | 4.17M | 625K | 628K | 631K | 634K | 637K | 640K | 643K | 647K | 783K |
| Property, Plant & Equipment | 619K | 622K | 626K | 629K | 633K | 636K | 619K | 622K | 626K | 629K | 632K | 625K | 628K | 631K | 634K | 637K | 640K | 643K | 647K | 650K |
| Fixed Asset Turnover | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.07x | 0.09x | 0.10x | 0.07x | 0.07x | 0.04x | 0.04x | 0.04x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4.54M | 4.56M | 4.54M | 4.57M | 4.57M | 4.59M | 4.62M | 4.62M | 4.62M | 4.63M | 4.66M | 4.64M | 4.67M | 4.64M | 4.62M | 4.59M | 4.5M | 4.46M | 4.53M | 4.76M |
| Asset Turnover | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x |
| Asset Growth % | -0.53% | -0.74% | -1.62% | -1% | -1.28% | -0.78% | -0.88% | -0.52% | -0.96% | -0.19% | 0.78% | 1.09% | 3.85% | 4.13% | 2.03% | -3.45% | -4.28% | -3.38% | -1.61% | -11.12% |
| Total Current Liabilities | 64K | 69K | 63K | 75K | 48K | 57K | 61K | 60K | 67K | 75K | 64K | 57K | 76K | 63K | 57K | 56K | 96K | 60K | 85K | 202K |
| Accounts Payable | 25K | 26K | 27K | 27K | 20K | 20K | 22K | 21K | 25K | 36K | 25K | 20K | 55K | 23K | 21K | 19K | 74K | 28K | 66K | 124K |
| Days Payables Outstanding | 176.54 | - | 177.43 | - | - | - | - | - | 213.5 | 175.38 | 138 | 243.75 | 292.5 | 144.57 | 102.22 | 325.5 | 382.5 | 720.67 | - | - |
| Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue (Current) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 39K | 43K | 36K | 48K | 28K | 37K | 39K | 39K | 0 | 39K | 39K | 37K | 21K | 40K | 36K | 0 | 22K | 32K | 0 | 0 |
| Current Ratio | 5.94x | 5.74x | 5.30x | 5.37x | 8.13x | 6.53x | 7.48x | 7.60x | 6.81x | 6.12x | 7.56x | 70.51x | 53.17x | 63.62x | 69.96x | 70.66x | 40.17x | 63.53x | 45.68x | 19.68x |
| Quick Ratio | 5.94x | 5.74x | 5.30x | 5.37x | 8.13x | 6.53x | 7.48x | 7.60x | 6.81x | 6.12x | 7.56x | 70.51x | 53.17x | 63.62x | 69.96x | 70.66x | 40.17x | 63.53x | 45.68x | 19.68x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103K |
| Capital Lease Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 64K | 69K | 63K | 75K | 48K | 57K | 61K | 60K | 67K | 75K | 64K | 57K | 76K | 63K | 57K | 56K | 96K | 60K | 85K | 305K |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155K |
| Net Debt | -318K | -383K | -307K | -356K | -333K | -363K | -430K | -416K | -395K | -447K | -460K | -432K | -437K | -436K | -399K | -372K | -254K | -252K | -249K | -106K |
| Debt / Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7.00x | 25.50x |
| Total Equity | 4.48M | 4.49M | 4.48M | 4.5M | 4.52M | 4.54M | 4.56M | 4.56M | 4.56M | 4.55M | 4.59M | 4.59M | 4.59M | 4.58M | 4.57M | 4.54M | 4.4M | 4.39M | 4.45M | 4.45M |
| Equity Growth % | -0.89% | -1.01% | -1.69% | -1.34% | -0.88% | -0.4% | -0.83% | -0.59% | -0.78% | -0.46% | 0.64% | 1.08% | 4.39% | 4.12% | 2.7% | 1.91% | -0.09% | 1.62% | 2.02% | 104.74% |
| Book Value per Share | 0.87 | 0.88 | 0.87 | 0.88 | 0.88 | 0.88 | 0.89 | 0.89 | 0.89 | 0.89 | 0.90 | 0.89 | 0.89 | 0.89 | 0.89 | 0.88 | 0.86 | 0.86 | 0.87 | 0.87 |
| Total Shareholders' Equity | 4.48M | 4.49M | 4.48M | 4.5M | 4.52M | 4.54M | 4.56M | 4.56M | 4.56M | 4.55M | 4.59M | 4.59M | 4.59M | 4.58M | 4.57M | 4.54M | 4.4M | 4.39M | 4.45M | 4.45M |
| Common Stock | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K |
| Retained Earnings | -59.15M | -59.14M | -59.15M | -59.13M | -59.11M | -59.09M | -59.08M | -59.07M | -59.07M | -59.08M | -59.04M | -59.04M | -59.04M | -59.05M | -59.07M | -59.09M | -59.23M | -59.24M | -59.19M | -59.18M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |