VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GBR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GBRNew Concept Energy, Inc.
$0.69$4M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGBRCash Flow

New Concept Energy, Inc. (GBR) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity is under pressure as evidenced by a $54,000 working capital outflow in 2026Q1, which contributed to a negative free cash flow margin of -166.7%.

GBR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-15K20K-64K22K184K123K-535K-239K-637K202K-314K579K-282K1.6M501K566K104K736K427K527K-640K355K370K-486K-3.88M-2.58M241K408K-5.6M-6.5M-1.1M
Operating CF Margin %-12.9%-43.84%14.47%86.79%121.78%-529.7%-243.88%-93.4%25.54%-41.1%15.17%-6.46%37.94%12.7%14.51%2.47%17.96%11.99%17.66%-15%6.1%3.35%-9.65%-87.86%-8.37%0.58%0.99%-10.47%-16.67%-3.69%
Operating CF Growth %-295.44%131.25%-390.91%-88.04%49.59%122.99%-123.85%62.48%-415.35%164.33%-154.23%305.32%-117.6%219.76%-11.48%444.23%-85.87%72.37%-18.98%182.34%-280.28%-4.05%176.13%87.49%-50.46%-1171.37%-40.93%107.29%13.85%-490.91%57.69%
Net Income-40K-46K-18K-21K181K70K1.92M-2.35M-484K-3.25M48K-2.62M-779K426K168K-11.79M-11K-2.21M15.49M689K848K-986K-2.17M222K-8.37M6.42M-10.62M82K-8.9M-5.7M-4.8M
Depreciation & Amortization14K14K13K13K12K13K12K18K253K396K664K721K732K763K779K416K363K61K171K47K369K493K1.61M330K321K2.33M3.74M3.98M4.4M3.3M2M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes000000000000000000250K241K437K0001.19M2.4M00-2.1M-4.1M-2M
Other Non-Cash Items44K0012K00-2.14M2.29M884K2.65M-938K1.29M-175K-981K-1.1M11.92M-252K2.27M-16.43M-222K268K118K-1.74M-1.19M4.44M-13.4M7.41M-1.98M100K100K-100K
Working Capital Changes-33K52K-59K18K-9K40K-325K-190K-406K401K-88K1.19M-235K1.39M650K25K4K618K943K-228K241K730K2.66M151K-1.46M-330K-288K-1.67M-2.8M-1.3M4.1M
Change in Receivables000000000000000000000-117K000000000
Change in Inventory000000000000000000000-299K000000000
Change in Payables16K12K-62K12K3K-52K-128K-232K-384K178K-95K920K-240K1.56M756K106K275K01.82M000000000000
Cash from Investing00-20K-11K0276K593K-56K-3.96M14K686K-125K-954K-401K-209K-1.34M-267K-823K2.63M-679K2.25M3.56M-4.17M-765K8.27M8.16M-782K4.43M-3.3M-900K-15.7M
Capital Expenditures00-20K-11K000-68K0-10K-52K-367K-304K-401K-209K-1.34M-267K-107K-12.18M-49K-148K-47K-4.17M-1.23M-285K-24.29M-1.8M-1.76M-4.8M-4M-16.5M
CapEx % of Revenue0%-13.7%7.24%---69.39%-1.26%6.81%9.61%6.97%9.5%5.3%34.25%6.34%2.61%342.19%1.64%3.47%0.81%37.7%24.33%6.44%78.72%4.35%4.28%8.97%10.26%55.37%
Acquisitions0------------------------------
Investments-------------------------------
Other Investing00000276K508K12K-3.96M24K738K242K-650K-401K-209K-1.34M-267K-716K14.81M-630K2.4M3.61M0460K7.46M33.55M1.01M1.86M1.5M3.1M800K
Cash from Financing00000-174K-53K-44K4.54M90K-732K-281K-85K22K-3K820K67K52K-3.04M0-204K-4.03M3.72M1.28M-4.97M-6.62M-5.99M-2.05M15M4.6M12M
Debt Issued (Net)0------------------------------
Equity Issued (Net)000000004.61M163K000000002.86M026K00783K0-4.2M-4.76M0-500K0-100K
Dividends Paid000000000000000000000000-4K-160K-1.46M-1.63M-1.6M0-300K
Share Repurchases00000000000000000000000-9K0-4.2M-4.76M0-500K-300K-100K
Other Financing00000000000000000000230K-138K8.8M85K-5.21M00021.8M-100K-100K
Net Change in Cash-15K20K-84K11K184K225K5K-339K-58K306K-360K173K-1.32M1.22M289K50K-96K-35K18K-152K-326K-112K-75K27K-585K-1.04M-6.53M2.79M15M4.6M12M
Free Cash Flow-15K20K-84K11K184K123K-535K-307K-637K192K-366K212K-586K1.2M292K-770K-163K629K-11.76M478K-788K308K-3.79M-1.71M-4.17M-26.88M-1.55M-1.36M-10.4M-10.5M-17.6M
FCF Margin %-9.62%12.9%-57.53%7.24%86.79%121.78%-529.7%-313.27%-93.4%24.27%-47.91%5.55%-13.43%28.45%7.4%-19.74%-3.87%15.35%-330.2%16.02%-18.46%5.29%-34.35%-33.99%-94.3%-87.09%-3.77%-3.29%-19.44%-26.92%-59.06%
FCF Growth %75.81%123.81%-863.64%-94.02%49.59%122.99%-74.27%51.81%-431.77%152.46%-272.64%136.18%-148.79%311.3%137.92%-372.39%-125.91%105.35%-2559.2%160.66%-355.84%108.12%-121.8%58.97%84.48%-1628.36%-14.68%86.96%0.95%40.34%-291.11%
FCF per Share-0.000.00-0.020.000.040.02-0.10-0.06-0.120.09-0.190.11-0.300.620.15-0.40-0.080.32-6.770.48-0.800.32-3.88-2.42-5.81-33.34-2.07-1.80-14.13-15.95-33.51
FCF Conversion (FCF/Net Income)0.38x-0.43x3.56x-1.05x1.02x1.76x-0.28x0.10x1.32x-0.06x-6.54x-0.22x0.36x3.76x2.98x-0.05x-9.45x-0.33x0.03x8.50x-0.49x-0.36x-0.17x-2.19x0.46x-0.40x-0.02x4.98x0.63x1.14x0.23x
Interest Paid000005K015K00000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Unsustainable cash burn rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect and Cash Volatility

As reported in quarterly filings, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -26.00 to 7.00, indicating that accruals and working capital movements dominate the company's reported cash reality rather than core operational profitability.

The extreme variance in the conversion ratio suggests that reported net income is a poor proxy for the company's actual cash-generating capacity. Investors should monitor these fluctuations as they appear to be driven by timing differences in advisory fee collections rather than consistent operational performance.

Persistent Negative Free Cash Flow

Based on the provided cash flow data, New Concept Energy has struggled to maintain positive free cash flow, with FCF margins frequently dipping into triple-digit negative territory, such as the -186.1% margin recorded in 2024Q4, highlighting a structural inability to cover overhead costs.

The trajectory of free cash flow remains deeply concerning, as the company consistently consumes cash to support its administrative structure. This trend suggests that the current business model is not self-sustaining and relies heavily on existing cash reserves to bridge the gap between revenue and expenses.

Working Capital as Cash Driver

According to recent SEC filings, working capital changes are the primary driver of quarterly cash flow volatility, with a significant $54,000 outflow in 2026Q1 alone, which directly offset any potential gains from the company's limited advisory and rental revenue streams.

The reliance on working capital shifts to manage liquidity indicates that the company's cash position is highly sensitive to the timing of receivables. This volatility warrants further investigation into the credit quality of the primary advisory client, as any delay in payments could rapidly accelerate the depletion of cash.

Obscured Costs and Capital Intensity

Analysis of the cash flow statement reveals that while capital expenditures are sporadic, the company's reliance on non-cash adjustments and working capital swings obscures the true cost of maintaining its public listing, as evidenced by the $20,000 capex spike observed in 2024Q4.

The sporadic nature of capital expenditures suggests that the company lacks a clear investment strategy, instead focusing on reactive maintenance of its limited asset base. The absence of consistent investment in growth assets may indicate that the company is effectively in a state of managed decline.

GBR — Frequently Asked Questions

Quick answers to the most common questions about buying GBR stock.

How much cash does New Concept Energy, Inc. (GBR) generate from operations?

New Concept Energy, Inc. (GBR) generated $0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is New Concept Energy, Inc.'s free cash flow?

New Concept Energy, Inc. (GBR) generated $0.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is New Concept Energy, Inc.'s capital expenditure (CapEx)?

New Concept Energy, Inc. (GBR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.