Genpact Limited (G) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 2.41B | 2.66B | 2.21B | 2.14B | 1.94B | 2.08B | 2.4B | 2.27B | 1.83B | 1.89B | 1.87B | 1.75B | 1.73B | 1.78B | 1.76B | 1.72B | 1.98B | 1.92B | 2.08B | 1.88B |
| Cash & Short-Term Investments | 928.08M | 1.2B | 740.76M | 663.26M | 561.62M | 671.61M | 1.02B | 914.17M | 478.4M | 583.67M | 541M | 491.31M | 552.28M | 646.76M | 518.68M | 460.38M | 861.76M | 899.46M | 922.48M | 752.58M |
| Cash Only | 578.08M | 853.84M | 740.76M | 663.26M | 561.62M | 648.25M | 1.02B | 914.17M | 478.4M | 583.67M | 541M | 491.31M | 552.28M | 646.76M | 518.68M | 460.38M | 861.76M | 899.46M | 922.48M | 752.58M |
| Short-Term Investments | 350M | 350M | 0 | 0 | 0 | 23.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.31B | 1.28B | 1.32B | 1.31B | 1.23B | 1.23B | 1.23B | 1.18B | 1.17B | 1.13B | 1.07B | 1.02B | 1.02B | 1.01B | 1.01B | 1.03B | 981.76M | 896.25M | 965.37M | 928.22M |
| Days Sales Outstanding | 89.75 | 90.64 | 93.66 | 92.1 | 91.17 | 90.79 | 91.64 | 90.73 | 92.52 | 88.47 | 84.68 | 83.81 | 83.55 | 84.21 | 84.36 | 83.86 | 79.1 | 79.86 | 85.76 | 84.17 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 53.69M | 57.29M | 30.44M | 39.8M | 33.09M | 50.27M | 24.47M | 36.2M | 41.04M | 36.6M | 40.04M | 50.19M | 58.46M | 38.4M | 71.69M | 88.94M | 43.75M | 49.89M | 39.47M | 39.51M |
| Total Non-Current Assets | 3.21B | 3.19B | 3.15B | 3.17B | 2.95B | 2.91B | 2.92B | 2.91B | 2.91B | 2.91B | 2.73B | 2.73B | 2.77B | 2.81B | 2.78B | 2.82B | 2.99B | 3.05B | 2.97B | 3.02B |
| Property, Plant & Equipment | 368.09M | 372.16M | 360.99M | 414.08M | 395.45M | 408.98M | 393.26M | 394.16M | 392.92M | 393.74M | 356.34M | 358.87M | 367.28M | 405.48M | 371.75M | 397.19M | 456.27M | 519.98M | 481.51M | 496.13M |
| Fixed Asset Turnover | 3.50x | 3.60x | 3.33x | 3.10x | 3.02x | 3.11x | 3.08x | 2.99x | 2.88x | 3.06x | 3.18x | 3.04x | 2.82x | 2.84x | 2.89x | 2.55x | 2.19x | 2.14x | 2.08x | 1.93x |
| Goodwill | 1.77B | 1.78B | 1.78B | 1.79B | 1.67B | 1.67B | 1.68B | 1.68B | 1.68B | 1.68B | 1.68B | 1.69B | 1.69B | 1.68B | 1.68B | 1.69B | 1.72B | 1.73B | 1.69B | 1.69B |
| Intangible Assets | 69.74M | 67.04M | 71.37M | 77.44M | 22.62M | 26.95M | 33.34M | 39.84M | 46.3M | 53.03M | 61.8M | 70.54M | 80.04M | 89.72M | 101.23M | 113.57M | 154.15M | 169.63M | 171.01M | 196.1M |
| Long-Term Investments | 0 | 0 | 30.06M | 207.5M | 5.75M | 0 | 0 | 0 | 0 | 0 | 0 | 193.79M | 0 | 0 | 0 | 0 | 0 | 0 | 240.38M | 0 |
| Other Non-Current Assets | 737.39M | 707.8M | 651.47M | 435.41M | 597.24M | 531.87M | 526.43M | 523.34M | 509.31M | 484.74M | 495.67M | 294.26M | 506.58M | 494.45M | 512.46M | 520.4M | 555.02M | 526.67M | 286.44M | 529.36M |
| Total Assets | 5.62B | 5.84B | 5.36B | 5.31B | 4.89B | 4.99B | 5.33B | 5.18B | 4.74B | 4.81B | 4.6B | 4.48B | 4.51B | 4.59B | 4.54B | 4.54B | 4.97B | 4.98B | 5.05B | 4.9B |
| Asset Turnover | 0.23x | 0.24x | 0.24x | 0.25x | 0.25x | 0.24x | 0.23x | 0.24x | 0.24x | 0.24x | 0.25x | 0.25x | 0.24x | 0.24x | 0.24x | 0.23x | 0.21x | 0.21x | 0.20x | 0.20x |
| Asset Growth % | 14.76% | 17.17% | 0.72% | 2.5% | 3.26% | 3.78% | 15.81% | 15.53% | 5.21% | 4.73% | 1.37% | -1.28% | -9.36% | -7.77% | -10.15% | -7.31% | 3.83% | 2.09% | 5.11% | 1.08% |
| Total Current Liabilities | 1.43B | 1.6B | 1.46B | 1.39B | 791.74M | 963.74M | 1.29B | 1.2B | 1.19B | 1.32B | 978.96M | 931.44M | 944.52M | 1.1B | 1.63B | 1.09B | 1.38B | 1.31B | 1.31B | 1.24B |
| Accounts Payable | 26.23M | 27.53M | 34.79M | 43.95M | 37.28M | 36.47M | 18.51M | 28.43M | 28.03M | 27.74M | 26.66M | 41.96M | 22.71M | 35.81M | 27.93M | 26.96M | 21.1M | 24.98M | 24.83M | 25.19M |
| Days Payables Outstanding | 2.96 | 3.43 | 4.41 | 4.59 | 4.22 | 3.15 | 2.77 | 3.38 | 3.45 | 3.39 | 4.31 | 4.11 | 3.66 | 4.09 | 3.52 | 3.06 | 3.02 | 3.26 | 3.52 | 3.36 |
| Short-Term Debt | 439.37M | 437.69M | 375.87M | 460.71M | 26.18M | 26.17M | 426.07M | 425.92M | 475.77M | 442.24M | 81.15M | 129.14M | 206.14M | 177.14M | 735.14M | 283.58M | 633.57M | 383.43M | 383.29M | 383.15M |
| Deferred Revenue (Current) | 189.19M | 203.13M | 128.64M | 96.99M | 97.97M | 105.67M | 105.75M | 113.78M | 111.8M | 112.44M | 114.44M | 127.22M | 147.26M | 160.63M | 144.44M | 143.29M | 160.74M | 160.6M | 150.32M | 157.41M |
| Other Current Liabilities | 520M | 473.56M | 522.2M | 399.12M | 348.74M | 62.46M | 437.33M | 358.2M | 298.95M | 470.53M | 418.66M | 236.12M | 308.37M | 485.6M | 294.96M | 362.07M | 306.83M | 447.73M | 284.9M | 364.68M |
| Current Ratio | 1.69x | 1.66x | 1.51x | 1.53x | 2.45x | 2.16x | 1.85x | 1.89x | 1.54x | 1.44x | 1.91x | 1.88x | 1.84x | 1.61x | 1.08x | 1.58x | 1.43x | 1.47x | 1.58x | 1.52x |
| Quick Ratio | 1.69x | 1.66x | 1.51x | 1.53x | 2.45x | 2.16x | 1.85x | 1.89x | 1.54x | 1.44x | 1.91x | 1.88x | 1.84x | 1.61x | 1.08x | 1.58x | 1.43x | 1.47x | 1.58x | 1.52x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.72B | 1.69B | 1.36B | 1.33B | 1.65B | 1.63B | 1.64B | 1.64B | 1.26B | 1.24B | 1.61B | 1.62B | 1.64B | 1.66B | 1.17B | 1.7B | 1.74B | 1.77B | 1.78B | 1.82B |
| Long-Term Debt | 1.16B | 1.17B | 827.05M | 833.37M | 1.19B | 1.2B | 1.2B | 1.21B | 818.33M | 824.72M | 1.23B | 1.24B | 1.24B | 1.25B | 746.61M | 1.26B | 1.26B | 1.27B | 1.28B | 1.29B |
| Capital Lease Obligations | 158.39M | 160.53M | 164.52M | 173.24M | 166.16M | 162.4M | 170.84M | 184.44M | 186.65M | 174.89M | 166.66M | 171.94M | 188.05M | 202.2M | 197.95M | 216M | 244.34M | 264M | 274.75M | 296.02M |
| Deferred Tax Liabilities | 21.39M | 21.08M | 16.49M | 17.01M | 16.05M | 15.91M | 11.58M | 10.12M | 11.59M | 11.71M | 3.81M | 3.79M | 4.49M | 4.18M | 3.63M | 3.69M | 3.61M | 3.94M | 1.24M | 1.35M |
| Other Non-Current Liabilities | 332.96M | 296.44M | 219.4M | 187.34M | 173.76M | 209.89M | 198.11M | 182.33M | 176.72M | 168.68M | 156.75M | 154.57M | 148.41M | 147.65M | 159.65M | 149.67M | 153.85M | 148.69M | 143.16M | 144.41M |
| Total Liabilities | 3.14B | 3.29B | 2.82B | 2.72B | 2.44B | 2.6B | 2.93B | 2.84B | 2.44B | 2.56B | 2.59B | 2.55B | 2.58B | 2.76B | 2.8B | 2.79B | 3.12B | 3.08B | 3.1B | 3.06B |
| Total Debt | 1.76B | 1.76B | 1.43B | 1.53B | 1.44B | 1.45B | 1.86B | 1.87B | 1.54B | 1.5B | 1.54B | 1.6B | 1.7B | 1.7B | 1.75B | 1.83B | 2.22B | 2B | 2.02B | 2.05B |
| Net Debt | 1.18B | 910.66M | 688.26M | 868.32M | 882.45M | 796.85M | 835.28M | 959.65M | 1.06B | 919.33M | 999.26M | 1.11B | 1.15B | 1.05B | 1.23B | 1.37B | 1.36B | 1.1B | 1.1B | 1.29B |
| Debt / Equity | 0.71x | 0.69x | 0.56x | 0.59x | 0.59x | 0.60x | 0.78x | 0.80x | 0.67x | 0.67x | 0.77x | 0.83x | 0.88x | 0.93x | 1.01x | 1.04x | 1.20x | 1.05x | 1.03x | 1.11x |
| Debt / EBITDA | 7.71x | 8.79x | 6.53x | 7.62x | 7.05x | 6.73x | 9.04x | 9.66x | 8.34x | 7.98x | 8.07x | 8.72x | 9.90x | 10.87x | 10.80x | 12.71x | 13.06x | 13.11x | 11.69x | 11.47x |
| Net Debt / EBITDA | 5.18x | 4.54x | 3.14x | 4.32x | 4.31x | 3.71x | 4.07x | 4.94x | 5.75x | 4.88x | 5.24x | 6.04x | 6.69x | 6.73x | 7.59x | 9.51x | 7.99x | 7.22x | 6.34x | 7.25x |
| Interest Coverage | 18.04x | 16.89x | 11.34x | 10.81x | 10.90x | 9.85x | 8.73x | 9.31x | 10.40x | 9.67x | 9.68x | 10.62x | 10.52x | 8.09x | 9.16x | 9.02x | 9.97x | 7.66x | 9.34x | 10.41x |
| Total Equity | 2.48B | 2.55B | 2.54B | 2.59B | 2.45B | 2.39B | 2.39B | 2.34B | 2.3B | 2.25B | 2.01B | 1.93B | 1.93B | 1.83B | 1.73B | 1.75B | 1.85B | 1.9B | 1.95B | 1.84B |
| Equity Growth % | 0.9% | 6.69% | 6.26% | 10.64% | 6.73% | 6.28% | 19.17% | 20.95% | 19.38% | 23.12% | 16.03% | 10.42% | 4.22% | -3.74% | -11.32% | -4.81% | 5.59% | 3.43% | 9.89% | 10.74% |
| Book Value per Share | 14.32 | 14.57 | 14.45 | 14.61 | 13.75 | 13.24 | 13.24 | 12.92 | 12.63 | 12.26 | 10.93 | 10.40 | 10.26 | 9.74 | 9.24 | 9.32 | 9.75 | 9.82 | 10.11 | 9.56 |
| Total Shareholders' Equity | 2.48B | 2.55B | 2.54B | 2.59B | 2.45B | 2.39B | 2.39B | 2.34B | 2.3B | 2.25B | 2.01B | 1.93B | 1.93B | 1.83B | 1.73B | 1.75B | 1.85B | 1.9B | 1.95B | 1.84B |
| Common Stock | 1.69M | 1.7M | 1.72M | 1.74M | 1.74M | 1.74M | 1.76M | 1.78M | 1.79M | 1.79M | 1.81M | 1.81M | 1.83M | 1.82M | 1.82M | 1.83M | 1.84M | 1.85M | 1.88M | 1.87M |
| Retained Earnings | 1.44B | 1.39B | 1.37B | 1.35B | 1.27B | 1.24B | 1.21B | 1.18B | 1.14B | 1.09B | 893.61M | 800.96M | 830.85M | 780.01M | 745.17M | 702.22M | 729.5M | 732.47M | 830.37M | 748.2M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -984.49M | -861.44M | -822.47M | -727.47M | -764.95M | -794.09M | -736.49M | -740.49M | -727.19M | -722.55M | -742.2M | -701.33M | -702.12M | -733.13M | -755.42M | -670.51M | -577.81M | -554.35M | -569.61M | -568.86M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |