Frontier Communications Parent, Inc. (FYBR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 |
|---|
| Sales/Revenue | 1.55B | 1.54B | 1.51B | 1.51B | 1.49B | 1.48B | 1.46B | 1.43B | 1.44B | 1.45B | 1.44B | 1.44B | 1.44B | 1.46B | 1.45B | 1.54B | 1.58B | 1.62B | 1.68B | 1.7B |
| Revenue Growth % | 4.1% | 3.99% | 3.35% | 5.61% | 3.69% | 2.14% | 1.53% | -0.77% | -0.55% | -0.69% | -0.48% | -6.87% | -8.38% | -9.72% | -13.66% | -8.97% | -8.69% | -10.27% | -13.3% | -12.72% |
| Cost of Goods Sold | 547M | 532M | 521M | 534M | 538M | 516M | 522M | 510M | 545M | 528M | 542M | 526M | 544M | 546M | 553M | 546M | 590M | 606M | 620M | 629M |
| COGS % of Revenue | 35.29% | 34.57% | 34.48% | 35.46% | 36.13% | 34.86% | 35.7% | 35.76% | 37.95% | 36.44% | 37.64% | 36.6% | 37.67% | 37.42% | 38.22% | 35.39% | 37.44% | 37.5% | 36.99% | 37.11% |
| Gross Profit | 1B | 1.01B | 990M | 972M | 951M | 964M | 940M | 916M | 891M | 921M | 898M | 911M | 900M | 913M | 894M | 997M | 986M | 1.01B | 1.06B | 1.07B |
| Gross Margin % | 64.71% | 65.43% | 65.52% | 64.54% | 63.87% | 65.14% | 64.3% | 64.24% | 62.05% | 63.56% | 62.36% | 63.4% | 62.33% | 62.58% | 61.78% | 64.61% | 62.56% | 62.5% | 63.01% | 62.89% |
| Gross Profit Growth % | 5.47% | 4.46% | 5.32% | 6.11% | 6.73% | 4.67% | 4.68% | 0.55% | -1% | 0.88% | 0.45% | -8.63% | -8.72% | -9.6% | -15.34% | -6.47% | -7.76% | -9.5% | -12.22% | -12.12% |
| Operating Expenses | 886M | 963M | 914M | 886M | 865M | 873M | 850M | 796M | 777M | 806M | 755M | 775M | 731M | 747M | 773M | 725M | 702M | 712M | 797M | 789M |
| OpEx % of Revenue | 57.16% | 62.57% | 60.49% | 58.83% | 58.09% | 58.99% | 58.14% | 55.82% | 54.11% | 55.62% | 52.43% | 53.93% | 50.62% | 51.2% | 53.42% | 46.99% | 44.54% | 44.06% | 47.55% | 46.55% |
| Selling, General & Admin | 395M | 485M | 428M | 423M | 419M | 441M | 417M | 232M | 356M | 425M | 416M | 315M | 237M | 407M | 413M | 399M | 457M | 401M | 407M | 401M |
| SG&A % of Revenue | 25.48% | 31.51% | 28.33% | 28.09% | 28.14% | 29.8% | 28.52% | 16.27% | 24.79% | 29.33% | 28.89% | 21.92% | 16.41% | 27.9% | 28.54% | 25.86% | 29% | 24.81% | 24.28% | 23.66% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 117M | 44M | 76M | 86M | 86M | 91M | 90M | 120M | 114M | 115M | 143M | 136M | 169M | 166M | 121M | 272M | 284M | 298M | 259M | 277M |
| Operating Margin % | 7.55% | 2.86% | 5.03% | 5.71% | 5.78% | 6.15% | 6.16% | 8.42% | 7.94% | 7.94% | 9.93% | 9.46% | 11.7% | 11.38% | 8.36% | 17.63% | 18.02% | 18.44% | 15.45% | 16.34% |
| Operating Income Growth % | 36.05% | -51.65% | -15.56% | -28.33% | -24.56% | -20.87% | -37.06% | -11.76% | -32.54% | -30.72% | 18.18% | -50% | -40.49% | -44.3% | -53.28% | -1.81% | 5.19% | 112.86% | -4.78% | 25.34% |
| EBITDA | 587M | 501M | 521M | 515M | 496M | 489M | 478M | 495M | 470M | 469M | 473M | 448M | 465M | 456M | 405M | 554M | 557M | 596M | 646M | 671M |
| EBITDA Margin % | 37.87% | 32.55% | 34.48% | 34.2% | 33.31% | 33.04% | 32.69% | 34.71% | 32.73% | 32.37% | 32.85% | 31.18% | 32.2% | 31.25% | 27.99% | 35.9% | 35.34% | 36.88% | 38.54% | 39.59% |
| EBITDA Growth % | 18.35% | 2.45% | 9% | 4.04% | 5.53% | 4.26% | 1.06% | 10.49% | 1.08% | 2.85% | 16.79% | -19.13% | -16.52% | -23.49% | -37.31% | -17.44% | -15.86% | 10.99% | -5.97% | 4.68% |
| D&A (Non-Cash Add-back) | 470M | 457M | 445M | 429M | 410M | 398M | 388M | 375M | 356M | 354M | 330M | 312M | 296M | 290M | 284M | 282M | 273M | 298M | 387M | 394M |
| EBIT | 108M | 65M | 117M | 120M | 122M | 125M | 135M | 309M | 179M | 142M | 152M | 295M | 367M | 216M | 197M | 316M | 256M | 311M | 262M | 271M |
| Net Interest Income | -198M | -190M | -191M | -181M | -183M | -179M | -181M | -166M | -148M | -132M | -120M | -118M | -119M | -112M | -101M | -105M | -90M | -91M | -89M | -98M |
| Interest Income | 0 | 7M | 9M | 22M | 20M | 20M | 18M | 27M | 22M | 17M | 21M | 18M | 16M | 6M | 2M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -90M | -139M | -75M | -129M | -88M | -132M | 3M | 104M | 11M | -2M | 4M | 139M | 195M | 170M | 95M | 201M | 157M | 4.4B | 147M | -43M |
| Pretax Margin % | -5.81% | -9.03% | -4.96% | -8.57% | -5.91% | -8.92% | 0.21% | 7.29% | 0.77% | -0.14% | 0.28% | 9.67% | 13.5% | 11.65% | 6.57% | 13.03% | 9.96% | 272.28% | 8.77% | -2.54% |
| Income Tax | -14M | -16M | -11M | -11M | -6M | -9M | 2M | 87M | 0 | 0 | 1M | -16M | 75M | 69M | 30M | 12M | 31M | -180M | 87M | 7M |
| Effective Tax Rate % | 15.56% | 11.51% | 14.67% | 8.53% | 6.82% | 6.82% | 66.67% | 83.65% | 0% | 0% | 25% | -11.51% | 38.46% | 40.59% | 31.58% | 5.97% | 19.75% | -4.09% | 59.18% | -16.28% |
| Net Income | -76M | -123M | -64M | -118M | -82M | -123M | 1M | 17M | 11M | -2M | 3M | 155M | 120M | 101M | 65M | 189M | 126M | 4.58B | 60M | -50M |
| Net Margin % | -4.9% | -7.99% | -4.24% | -7.84% | -5.51% | -8.31% | 0.07% | 1.19% | 0.77% | -0.14% | 0.21% | 10.79% | 8.31% | 6.92% | 4.49% | 12.25% | 7.99% | 283.42% | 3.58% | -2.95% |
| Net Income Growth % | 7.32% | 0% | -6500% | -794.12% | -845.45% | -6050% | -66.67% | -89.03% | -90.83% | -101.98% | -95.38% | -17.99% | -4.76% | -97.79% | 8.33% | 478% | 740% | 2630.39% | 132.26% | 69.14% |
| Net Income (Continuing) | -76M | -123M | -64M | -118M | -82M | -123M | 1M | 17M | 11M | -2M | 3M | 155M | 120M | 101M | 65M | 189M | 126M | 4.58B | 60M | -50M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.30 | -0.00 | -0.26 | -0.47 | -0.33 | -0.49 | 0.00 | 0.07 | 0.04 | -0.01 | 0.01 | 0.63 | 0.49 | 0.41 | 0.27 | 20.10 | 0.51 | -0.91 | 0.57 | -0.48 |
| EPS Growth % | 9.09% | 99.9% | - | -790.16% | -841.57% | - | -67.21% | -89.19% | -90.92% | -101.98% | -95.48% | -96.87% | -3.92% | 145.05% | -52.63% | 4287.5% | 264.29% | 47.4% | 132.02% | -100.79% |
| EPS (Basic) | -0.30 | -0.00 | -0.26 | -0.47 | -0.33 | -0.49 | 0.00 | 0.07 | 0.04 | -0.01 | 0.01 | 0.63 | 0.49 | 0.41 | 0.27 | 20.09 | 0.52 | -0.91 | 0.57 | -0.48 |
| Diluted Shares Outstanding | 250.32M | 250.26M | 249.83M | 249.19M | 248.99M | 248.75M | 247.04M | 249.58M | 247.45M | 245.47M | 246.43M | 245.4M | 245.21M | 244.72M | 245.25M | 245.05M | 247.06M | 104.53M | 104.9M | 104.49M |
| Basic Shares Outstanding | 250.32M | 250.26M | 249.83M | 249.19M | 248.99M | 248.75M | 246.3M | 245.8M | 245.76M | 245.47M | 245.08M | 245.01M | 244.98M | 244.72M | 244.43M | 244.42M | 244.4M | 104.53M | 104.9M | 104.49M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |