The company's financial leverage has increased as total debt rose from $2.9 billion in 2023Q4 to $5.0 billion in 2026Q1, while goodwill concentration has surged to $7.0 billion, representing a substantial portion of the $15.9 billion total asset base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 1.96B | 1.37B | 3.02B | 1.71B | 2.02B | 2.37B | 2.26B | 748M | 310M | 479M | 175M | 97M | 2.34B | 2.49B | 2.21B | 3.86B |
| Cash & Short-Term Investments | 1.33B | 1.05B | 2.63B | 1.41B | 1.73B | 2.07B | 1.68B | 587M | 160M | 282M | 168M | 76M | 880M | 1.09B | 1.42B | 2.37B |
| Cash Only | 1.33B | 1.05B | 2.63B | 1.41B | 1.73B | 2.07B | 1.68B | 587M | 160M | 282M | 168M | 76M | 681M | 1.09B | 1.35B | 2.07B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199M | 0 | 67M | 299M |
| Accounts Receivable | 262M | 229M | 114M | 123M | 123M | 66M | 121M | 69M | 110M | 84M | 2M | 3M | 235M | 206M | 286M | 288M |
| Days Sales Outstanding | 18.02 | 18.65 | 11.39 | 13.93 | 17.45 | 11.28 | 38.57 | 12.46 | 21.98 | 17.2 | - | 0.23 | 1.45K | 18.79 | 52.22 | 74.61 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.34M | 916M | 25.34B | 770M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | 5.67 | 183.2 | - | - |
| Other Current Assets | 363M | 89M | 277M | 180M | 167M | 229M | 459M | 92M | 40M | 113M | 5M | 18M | 1.23B | 1.2B | 501M | 433M |
| Total Non-Current Assets | 13.94B | 14.03B | 8.74B | 8.56B | 8.99B | 9.29B | 8.93B | 10.76B | 10.65B | 11.32B | 2.82B | 1.85B | 28.86B | 32.05B | 6.11B | 3.86B |
| Property, Plant & Equipment | 1.1B | 868M | 810M | 838M | 408M | 119M | 124M | 112M | 90M | 95M | 89M | 104M | 1.76B | 1.81B | 207M | 215M |
| Fixed Asset Turnover | 5.24x | 5.16x | 4.51x | 3.84x | 6.31x | 17.95x | 9.23x | 18.05x | 20.30x | 18.77x | - | 46.11x | 0.03x | 2.21x | 9.66x | 6.55x |
| Goodwill | 6.96B | 7.03B | 4.13B | 3.96B | 3.96B | 3.96B | 3.96B | 3.96B | 3.96B | 3.96B | 0 | 14.35B | 14.35B | 14.37B | 332M | 332M |
| Intangible Assets | 4.96B | 5.1B | 2.69B | 2.86B | 3.16B | 3.51B | 3.88B | 4.3B | 4.74B | 5.11B | 1M | 10.77B | 10.77B | 10.87B | 602M | 652M |
| Long-Term Investments | 798M | 0 | 33M | 41M | 253M | 221M | 207M | 1.17B | 1.45B | 1.66B | 2.38B | 1.45B | 922M | 3.37B | 3.65B | 987M |
| Other Non-Current Assets | 389M | 491M | 494M | 255M | 1.21B | 1.49B | 757M | 1.21B | 325M | 470M | 350M | 303M | 147.03M | -680M | -922.65B | 238M |
| Total Assets | 15.89B | 15.4B | 11.76B | 10.27B | 11.02B | 11.66B | 11.19B | 11.51B | 10.96B | 11.8B | 3B | 1.95B | 31.21B | 34.54B | 8.32B | 7.72B |
| Asset Turnover | 0.31x | 0.29x | 0.31x | 0.31x | 0.23x | 0.18x | 0.10x | 0.18x | 0.17x | 0.15x | - | 2.46x | 0.00x | 0.12x | 0.24x | 0.18x |
| Asset Growth % | 126.69% | 30.95% | 14.53% | -6.8% | -5.56% | 4.23% | -2.73% | 5% | -7.16% | 294.06% | 53.43% | -93.75% | -9.65% | 314.92% | 7.85% | - |
| Total Current Liabilities | 1.45B | 939M | 1.13B | 787M | 833M | 1.3B | 692M | 426M | 360M | 305M | 31M | -124M | 2.65B | 3.17B | 385M | 1.23B |
| Accounts Payable | 524M | 575M | 645M | 472M | 396M | 308M | 150M | 264M | 233M | 258M | 16M | 17M | 712M | 670M | 34M | 15M |
| Days Payables Outstanding | 53.98 | 62.39 | 94.62 | 76.91 | 82.59 | 75.5 | 56.21 | 69.12 | 66.81 | 77.25 | 584 | 2.28 | 159.29 | 134 | - | - |
| Short-Term Debt | 53M | 76M | 26M | 36M | 61M | 695M | 209M | 0 | 0 | 0 | 0 | 0 | 257M | 777M | 4M | 754M |
| Deferred Revenue (Current) | 2.95B | 263M | 267M | 247M | 347M | 253M | 259M | 113M | 93M | 8M | 1.88B | 1.8B | 1.64B | 1.57B | 49M | 63M |
| Other Current Liabilities | 57M | 25M | 192M | 32M | 29M | 23M | 17M | 17M | 34M | 39M | 15M | -17M | 40M | 150M | 38M | 85M |
| Current Ratio | 1.35x | 1.46x | 2.67x | 2.17x | 2.43x | 1.83x | 3.27x | 1.76x | 0.86x | 1.57x | 5.65x | - | 0.88x | 0.79x | 5.74x | 3.14x |
| Quick Ratio | 1.35x | 1.46x | 2.67x | 2.17x | 2.43x | 1.83x | 3.27x | 1.76x | 0.86x | 1.57x | 5.65x | - | 0.87x | 0.50x | -60.07x | 2.51x |
| Cash Conversion Cycle | -35.96 | - | - | - | - | - | - | - | - | - | - | - | 1.3K | 67.99 | - | - |
| Total Non-Current Liabilities | 6.03B | 6.01B | 3.24B | 3.06B | 3.25B | 3.43B | 3.94B | 5.84B | 5.04B | 5.83B | 1.68B | 1.09B | 8.38B | 7.49B | 1.51B | 1.24B |
| Long-Term Debt | 4.97B | 5.05B | 2.97B | 2.87B | 2.89B | 2.94B | 3.55B | 5.68B | 5.04B | 5.8B | 1.58B | 1.03B | 5.59B | 4.78B | 536M | 541M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159.5M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.96B | 656M | 0 | 3M | 0 | 0 | 0 | 0 | -91M | -31M | 39M | 1.67B | 2.44B | 2.31B | 802M | 409M |
| Other Non-Current Liabilities | 422M | 305M | 275M | 188M | 362M | 492M | 394M | 161M | 5M | 30M | 56M | -1.61B | 188.5M | 234M | 131M | 251M |
| Total Liabilities | 7.49B | 6.95B | 4.37B | 3.85B | 4.08B | 4.72B | 4.64B | 6.26B | 5.4B | 6.13B | 1.71B | 969M | 11.03B | 10.66B | 1.89B | 2.47B |
| Total Debt | 5.02B | 5.12B | 2.99B | 2.91B | 2.95B | 3.63B | 3.76B | 5.68B | 5.04B | 5.8B | 1.58B | 1.03B | 5.85B | 5.55B | 540M | 1.29B |
| Net Debt | 3.69B | 4.07B | 361M | 1.5B | 1.21B | 1.56B | 2.08B | 5.09B | 4.88B | 5.51B | 1.42B | 957M | 5.17B | 4.47B | -813M | -775M |
| Debt / Equity | 0.60x | 0.61x | 0.40x | 0.45x | 0.42x | 0.52x | 0.57x | 1.08x | 0.91x | 1.02x | 0.22x | 0.13x | 0.29x | 0.23x | 0.08x | 0.25x |
| Debt / EBITDA | 4.45x | 5.14x | 4.68x | 4.36x | 5.51x | 8.31x | - | 13.58x | 14.40x | 15.88x | 3.49x | - | - | 4.92x | - | 2.22x |
| Net Debt / EBITDA | 3.27x | 4.08x | 0.56x | 2.25x | 2.27x | 3.56x | - | 12.18x | 13.94x | 15.11x | 3.12x | - | - | 3.96x | - | -1.33x |
| Interest Coverage | 4.65x | 27.18x | 1.08x | 1.99x | 2.68x | -0.28x | -3.84x | -1.06x | -0.04x | -0.38x | -3.58x | -4.05x | -12.19x | 68.09x | 233.71x | 48.38x |
| Total Equity | 8.4B | 8.45B | 7.39B | 6.42B | 6.93B | 6.94B | 6.55B | 5.24B | 5.55B | 5.67B | 7.25B | 8.18B | 20.18B | 23.88B | 6.43B | 5.25B |
| Equity Growth % | 53.56% | 14.37% | 15.1% | -7.44% | -0.07% | 5.87% | 25.07% | -5.62% | -2.08% | -21.74% | -11.43% | -59.45% | -15.52% | 271.3% | 22.54% | - |
| Book Value per Share | 33.61 | 33.79 | 30.78 | 27.36 | 28.42 | 29.91 | 28.25 | 22.69 | 23.94 | 26.88 | 22.57 | 17.67 | 42.44 | 46.72 | 37.29 | 30.43 |
| Total Shareholders' Equity | 7.73B | 7.76B | 7.39B | 6.42B | 6.91B | 6.34B | 6.55B | 5.24B | 5.55B | 5.67B | 1.29B | 983M | 11.4B | 14.08B | 6.44B | 5.26B |
| Common Stock | 2M | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 2M | 2M | 1M | 3M | 3M | 1M | 1M | 1M |
| Retained Earnings | 7.84B | 7.79B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.98B | 11.42B | 11.86B | 3.08B | 1.67B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -111M | -30M | 0 | 0 | 0 | 0 | 0 | 0 | -88M | -77M | -71M | -93M | -21M | 4M | 12M | 29M |
| Minority Interest | 674M | 693M | 0 | 0 | 25M | 600M | 5M | 2M | 3M | 2M | 5.96B | 7.2B | 8.78B | 9.8B | -8M | -10M |
Operational volatility from self-promotion
As reported in recent financial filings, FWONK's total assets expanded from $10.3 billion in 2023Q4 to $15.9 billion by 2026Q1, a trend largely driven by significant increases in goodwill and capital investments that suggest a shift toward a more asset-intensive business model over the observed period.
The rapid growth in the asset base appears to be a direct consequence of the company's strategic pivot toward self-promoted events, which necessitates higher capital commitments. Investors should monitor whether this asset expansion generates commensurate returns on invested capital or if it merely reflects the rising costs of maintaining the global racing calendar.
Based on reported figures, the company's total debt increased from $2.9 billion in 2023Q4 to $5.0 billion in 2026Q1, pushing the debt-to-equity ratio from 0.45 to 0.60, which indicates a more aggressive approach to financing its evolving operational requirements and infrastructure investments.
While the current leverage remains within manageable bounds, the upward trend in debt warrants caution given the inherent volatility of the self-promotion model. The reliance on debt to fund growth may limit financial flexibility if the company faces unexpected disruptions to its race promotion or media rights revenue streams.
According to quarterly balance sheet data, goodwill has surged from $4.0 billion in 2023Q4 to $7.0 billion in 2026Q1, representing a substantial portion of the total asset base and highlighting the company's reliance on intangible value derived from its historical acquisitions and brand positioning.
The heavy concentration of goodwill suggests that the company's valuation is highly sensitive to the perceived long-term durability of the Formula One brand. Any impairment of these intangible assets could significantly impact the balance sheet, necessitating a close watch on the underlying performance of the acquired rights and partnerships.
As indicated by the company's financial statements, the current ratio has experienced significant volatility, dropping from a peak of 2.85 in 2025Q2 to 1.35 in 2026Q1, reflecting the cyclical nature of cash inflows and the timing of large-scale operational expenditures related to the racing season.
The fluctuation in liquidity metrics appears to be a byproduct of the company's seasonal business model, where cash reserves are depleted during the off-season and replenished through race promotion and media rights payments. Investors should interpret these swings as a reflection of operational timing rather than a structural liquidity crisis.
Quick answers to the most common questions about buying FWONK stock.
As of 2025, Formula One Group (FWONK) had total assets of $15.40B including $1.37B in current assets.
Formula One Group (FWONK) carries total debt of $5.12B, offset by $1.05B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Formula One Group (FWONK) has total shareholders' equity (book value) of $7.76B ($33.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Formula One Group (FWONK) reported a current ratio of 1.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.