VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FWONK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FWONKFormula One Group
$98.83$24.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFWONKBalance Sheet

Formula One Group (FWONK) Balance Sheet

15Y historyFree accessUpdated daily

The company's financial leverage has increased as total debt rose from $2.9 billion in 2023Q4 to $5.0 billion in 2026Q1, while goodwill concentration has surged to $7.0 billion, representing a substantial portion of the $15.9 billion total asset base.

FWONK Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Total Current Assets1.96B1.37B3.02B1.71B2.02B2.37B2.26B748M310M479M175M97M2.34B2.49B2.21B3.86B
Cash & Short-Term Investments1.33B1.05B2.63B1.41B1.73B2.07B1.68B587M160M282M168M76M880M1.09B1.42B2.37B
Cash Only1.33B1.05B2.63B1.41B1.73B2.07B1.68B587M160M282M168M76M681M1.09B1.35B2.07B
Short-Term Investments000000000000199M067M299M
Accounts Receivable262M229M114M123M123M66M121M69M110M84M2M3M235M206M286M288M
Days Sales Outstanding18.0218.6511.3913.9317.4511.2838.5712.4621.9817.2-0.231.45K18.7952.2274.61
Inventory00000000000025.34M916M25.34B770M
Days Inventory Outstanding------------5.67183.2--
Other Current Assets363M89M277M180M167M229M459M92M40M113M5M18M1.23B1.2B501M433M
Total Non-Current Assets13.94B14.03B8.74B8.56B8.99B9.29B8.93B10.76B10.65B11.32B2.82B1.85B28.86B32.05B6.11B3.86B
Property, Plant & Equipment1.1B868M810M838M408M119M124M112M90M95M89M104M1.76B1.81B207M215M
Fixed Asset Turnover5.24x5.16x4.51x3.84x6.31x17.95x9.23x18.05x20.30x18.77x-46.11x0.03x2.21x9.66x6.55x
Goodwill6.96B7.03B4.13B3.96B3.96B3.96B3.96B3.96B3.96B3.96B014.35B14.35B14.37B332M332M
Intangible Assets4.96B5.1B2.69B2.86B3.16B3.51B3.88B4.3B4.74B5.11B1M10.77B10.77B10.87B602M652M
Long-Term Investments798M033M41M253M221M207M1.17B1.45B1.66B2.38B1.45B922M3.37B3.65B987M
Other Non-Current Assets389M491M494M255M1.21B1.49B757M1.21B325M470M350M303M147.03M-680M-922.65B238M
Total Assets15.89B15.4B11.76B10.27B11.02B11.66B11.19B11.51B10.96B11.8B3B1.95B31.21B34.54B8.32B7.72B
Asset Turnover0.31x0.29x0.31x0.31x0.23x0.18x0.10x0.18x0.17x0.15x-2.46x0.00x0.12x0.24x0.18x
Asset Growth %126.69%30.95%14.53%-6.8%-5.56%4.23%-2.73%5%-7.16%294.06%53.43%-93.75%-9.65%314.92%7.85%-
Total Current Liabilities1.45B939M1.13B787M833M1.3B692M426M360M305M31M-124M2.65B3.17B385M1.23B
Accounts Payable524M575M645M472M396M308M150M264M233M258M16M17M712M670M34M15M
Days Payables Outstanding53.9862.3994.6276.9182.5975.556.2169.1266.8177.255842.28159.29134--
Short-Term Debt53M76M26M36M61M695M209M00000257M777M4M754M
Deferred Revenue (Current)2.95B263M267M247M347M253M259M113M93M8M1.88B1.8B1.64B1.57B49M63M
Other Current Liabilities57M25M192M32M29M23M17M17M34M39M15M-17M40M150M38M85M
Current Ratio1.35x1.46x2.67x2.17x2.43x1.83x3.27x1.76x0.86x1.57x5.65x-0.88x0.79x5.74x3.14x
Quick Ratio1.35x1.46x2.67x2.17x2.43x1.83x3.27x1.76x0.86x1.57x5.65x-0.87x0.50x-60.07x2.51x
Cash Conversion Cycle-35.96-----------1.3K67.99--
Total Non-Current Liabilities6.03B6.01B3.24B3.06B3.25B3.43B3.94B5.84B5.04B5.83B1.68B1.09B8.38B7.49B1.51B1.24B
Long-Term Debt4.97B5.05B2.97B2.87B2.89B2.94B3.55B5.68B5.04B5.8B1.58B1.03B5.59B4.78B536M541M
Capital Lease Obligations000000000000-159.5M000
Deferred Tax Liabilities1.96B656M03M0000-91M-31M39M1.67B2.44B2.31B802M409M
Other Non-Current Liabilities422M305M275M188M362M492M394M161M5M30M56M-1.61B188.5M234M131M251M
Total Liabilities7.49B6.95B4.37B3.85B4.08B4.72B4.64B6.26B5.4B6.13B1.71B969M11.03B10.66B1.89B2.47B
Total Debt5.02B5.12B2.99B2.91B2.95B3.63B3.76B5.68B5.04B5.8B1.58B1.03B5.85B5.55B540M1.29B
Net Debt3.69B4.07B361M1.5B1.21B1.56B2.08B5.09B4.88B5.51B1.42B957M5.17B4.47B-813M-775M
Debt / Equity0.60x0.61x0.40x0.45x0.42x0.52x0.57x1.08x0.91x1.02x0.22x0.13x0.29x0.23x0.08x0.25x
Debt / EBITDA4.45x5.14x4.68x4.36x5.51x8.31x-13.58x14.40x15.88x3.49x--4.92x-2.22x
Net Debt / EBITDA3.27x4.08x0.56x2.25x2.27x3.56x-12.18x13.94x15.11x3.12x--3.96x--1.33x
Interest Coverage4.65x27.18x1.08x1.99x2.68x-0.28x-3.84x-1.06x-0.04x-0.38x-3.58x-4.05x-12.19x68.09x233.71x48.38x
Total Equity8.4B8.45B7.39B6.42B6.93B6.94B6.55B5.24B5.55B5.67B7.25B8.18B20.18B23.88B6.43B5.25B
Equity Growth %53.56%14.37%15.1%-7.44%-0.07%5.87%25.07%-5.62%-2.08%-21.74%-11.43%-59.45%-15.52%271.3%22.54%-
Book Value per Share33.6133.7930.7827.3628.4229.9128.2522.6923.9426.8822.5717.6742.4446.7237.2930.43
Total Shareholders' Equity7.73B7.76B7.39B6.42B6.91B6.34B6.55B5.24B5.55B5.67B1.29B983M11.4B14.08B6.44B5.26B
Common Stock2M2M0000002M2M1M3M3M1M1M1M
Retained Earnings7.84B7.79B00000000010.98B11.42B11.86B3.08B1.67B
Treasury Stock0000000000000000
Accumulated OCI-111M-30M000000-88M-77M-71M-93M-21M4M12M29M
Minority Interest674M693M0025M600M5M2M3M2M5.96B7.2B8.78B9.8B-8M-10M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Operational volatility from self-promotion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Outpaces Equity Growth

As reported in recent financial filings, FWONK's total assets expanded from $10.3 billion in 2023Q4 to $15.9 billion by 2026Q1, a trend largely driven by significant increases in goodwill and capital investments that suggest a shift toward a more asset-intensive business model over the observed period.

The rapid growth in the asset base appears to be a direct consequence of the company's strategic pivot toward self-promoted events, which necessitates higher capital commitments. Investors should monitor whether this asset expansion generates commensurate returns on invested capital or if it merely reflects the rising costs of maintaining the global racing calendar.

Leverage Rising Amid Strategic Shifts

Based on reported figures, the company's total debt increased from $2.9 billion in 2023Q4 to $5.0 billion in 2026Q1, pushing the debt-to-equity ratio from 0.45 to 0.60, which indicates a more aggressive approach to financing its evolving operational requirements and infrastructure investments.

While the current leverage remains within manageable bounds, the upward trend in debt warrants caution given the inherent volatility of the self-promotion model. The reliance on debt to fund growth may limit financial flexibility if the company faces unexpected disruptions to its race promotion or media rights revenue streams.

Goodwill Concentration Signals Acquisition Focus

According to quarterly balance sheet data, goodwill has surged from $4.0 billion in 2023Q4 to $7.0 billion in 2026Q1, representing a substantial portion of the total asset base and highlighting the company's reliance on intangible value derived from its historical acquisitions and brand positioning.

The heavy concentration of goodwill suggests that the company's valuation is highly sensitive to the perceived long-term durability of the Formula One brand. Any impairment of these intangible assets could significantly impact the balance sheet, necessitating a close watch on the underlying performance of the acquired rights and partnerships.

Liquidity Buffers Face Seasonal Pressure

As indicated by the company's financial statements, the current ratio has experienced significant volatility, dropping from a peak of 2.85 in 2025Q2 to 1.35 in 2026Q1, reflecting the cyclical nature of cash inflows and the timing of large-scale operational expenditures related to the racing season.

The fluctuation in liquidity metrics appears to be a byproduct of the company's seasonal business model, where cash reserves are depleted during the off-season and replenished through race promotion and media rights payments. Investors should interpret these swings as a reflection of operational timing rather than a structural liquidity crisis.

FWONK — Frequently Asked Questions

Quick answers to the most common questions about buying FWONK stock.

What are the total assets of Formula One Group (FWONK)?

As of 2025, Formula One Group (FWONK) had total assets of $15.40B including $1.37B in current assets.

How much debt does Formula One Group (FWONK) have?

Formula One Group (FWONK) carries total debt of $5.12B, offset by $1.05B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Formula One Group?

Formula One Group (FWONK) has total shareholders' equity (book value) of $7.76B ($33.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Formula One Group's current ratio and liquidity?

Formula One Group (FWONK) reported a current ratio of 1.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.