fuboTV Inc. (FUBO) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 1.57B | 1.55B | 377.19M | 379.97M | 416.29M | 443.28M | 386.21M | 390.96M | 402.35M | 410.18M | 320.94M | 312.74M | 324.37M | 319.97M | 224.99M | 222.07M | 242.32M | 231.06M | 156.69M | 130.88M |
| Revenue Growth % | 278.07% | 249.37% | -2.33% | -2.81% | 3.46% | 8.07% | 20.34% | 25.01% | 24.04% | 28.19% | 42.64% | 40.83% | 33.86% | 38.48% | 43.59% | 69.67% | 102.41% | 119.89% | 156.02% | 196.31% |
| Cost of Goods Sold | 1.49B | 1.46B | 309.12M | 302.28M | 347.06M | 370.46M | 332.08M | 341.67M | 374.67M | 370.4M | 301.25M | 289.28M | 321.14M | 316.7M | 231.07M | 236.06M | 265.96M | 234.36M | 157.69M | 132.9M |
| COGS % of Revenue | 94.74% | 94.33% | 81.95% | 79.55% | 83.37% | 83.57% | 85.99% | 87.39% | 93.12% | 90.3% | 93.87% | 92.5% | 99% | 98.98% | 102.7% | 106.3% | 109.75% | 101.43% | 100.64% | 101.54% |
| Gross Profit | 82.86M | 87.81M | 68.07M | 77.69M | 69.23M | 72.82M | 54.13M | 49.29M | 27.68M | 39.78M | 19.68M | 23.45M | 3.23M | 3.27M | -6.08M | -13.98M | -23.64M | -3.31M | -1M | -2.01M |
| Gross Margin % | 5.26% | 5.67% | 18.05% | 20.45% | 16.63% | 16.43% | 14.01% | 12.61% | 6.88% | 9.7% | 6.13% | 7.5% | 1% | 1.02% | -2.7% | -6.3% | -9.75% | -1.43% | -0.64% | -1.54% |
| Gross Profit Growth % | 19.68% | 20.6% | 25.77% | 57.61% | 150.14% | 83.04% | 175.03% | 110.16% | 756.34% | 1116.17% | 423.42% | 267.72% | 113.67% | 198.97% | -508.5% | -595.43% | -471.24% | -167.73% | 89.8% | 89.07% |
| Operating Expenses | 91.94M | 108.16M | 88.22M | 83.69M | 94.65M | 111.22M | 112.76M | 84.97M | 90.99M | 111.87M | 102.96M | 75.97M | 84.69M | 17.03M | 97.53M | 77.4M | 99.32M | 106.71M | 102.26M | 79.06M |
| OpEx % of Revenue | 5.84% | 6.98% | 23.39% | 22.02% | 22.74% | 25.09% | 29.2% | 21.73% | 22.61% | 27.27% | 32.08% | 24.29% | 26.11% | 5.32% | 43.35% | 34.85% | 40.99% | 46.18% | 65.26% | 60.4% |
| Selling, General & Admin | 114.64M | 126.81M | 68.75M | 54.29M | 64.6M | 78.02M | 81.75M | 56.1M | 61.69M | 88.07M | 76.36M | 49.28M | 57.62M | 48.15M | 71.52M | 50.95M | 69.25M | 82.8M | 77.67M | 49.81M |
| SG&A % of Revenue | 7.28% | 8.19% | 18.23% | 14.29% | 15.52% | 17.6% | 21.17% | 14.35% | 15.33% | 21.47% | 23.79% | 15.76% | 17.76% | 15.05% | 31.79% | 22.94% | 28.58% | 35.84% | 49.57% | 38.05% |
| Research & Development | 20.77M | 13.62M | 19.48M | 19.26M | 20.14M | 19.43M | 21.19M | 19.35M | 20.04M | 14.16M | 17.51M | 17.78M | 18.23M | 6.79M | 17.6M | 18.04M | 18.72M | 13.82M | 15.26M | 20M |
| R&D % of Revenue | 1.32% | 0.88% | 5.16% | 5.07% | 4.84% | 4.38% | 5.49% | 4.95% | 4.98% | 3.45% | 5.45% | 5.68% | 5.62% | 2.12% | 7.82% | 8.12% | 7.72% | 5.98% | 9.74% | 15.28% |
| Other Operating Expenses | -1000K | -1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -9.08M | -20.34M | -20.15M | -6M | -25.42M | -38.4M | -58.63M | -35.67M | -63.31M | -72.09M | -83.28M | -52.52M | -81.46M | -13.76M | -103.61M | -91.38M | -122.96M | -110.01M | -103.26M | -81.07M |
| Operating Margin % | -0.58% | -1.31% | -5.34% | -1.58% | -6.11% | -8.66% | -15.18% | -9.12% | -15.74% | -17.58% | -25.95% | -16.79% | -25.11% | -4.3% | -46.05% | -41.15% | -50.74% | -47.61% | -65.9% | -61.94% |
| Operating Income Growth % | 64.29% | 47.02% | 65.63% | 83.18% | 59.85% | 46.73% | 29.6% | 32.07% | 22.28% | -423.84% | 19.62% | 42.53% | 33.75% | 87.49% | -0.35% | -12.73% | -88.93% | -19.17% | 65.83% | -20.47% |
| EBITDA | 27.72M | 4.41M | -8.62M | 5.07M | -14.56M | -27.31M | -47.93M | -25.19M | -53.06M | -61.66M | -73.2M | -42.91M | -71.95M | -8.36M | -94.57M | -81.96M | -110.89M | -99.14M | -93.57M | -71.45M |
| EBITDA Margin % | 1.76% | 0.28% | -2.28% | 1.33% | -3.5% | -6.16% | -12.41% | -6.44% | -13.19% | -15.03% | -22.81% | -13.72% | -22.18% | -2.61% | -42.03% | -36.91% | -45.76% | -42.91% | -59.71% | -54.59% |
| EBITDA Growth % | 290.35% | 116.13% | 82.02% | 120.13% | 72.55% | 55.71% | 34.52% | 41.31% | 26.26% | -637.61% | 22.59% | 47.65% | 35.12% | 91.57% | -1.07% | -14.72% | -99.37% | -20.68% | 67.45% | -35.52% |
| D&A (Non-Cash Add-back) | 36.8M | 24.75M | 11.53M | 11.07M | 10.86M | 11.09M | 10.7M | 10.49M | 10.26M | 10.43M | 10.08M | 9.61M | 9.51M | 5.4M | 9.04M | 9.42M | 12.06M | 10.88M | 9.69M | 9.62M |
| EBIT | -3.05M | -18.7M | -17.69M | -3.14M | 197.88M | -35.92M | -49.21M | -20.17M | -51.21M | -59.26M | -80.64M | -50.24M | -79.49M | -13.64M | -103.01M | -91.19M | -124.56M | -105.24M | -98.84M | -87.47M |
| Net Interest Income | 1.89M | 1.62M | -1.9M | -1.41M | -957K | -3M | -3.36M | -3.64M | -2.48M | -1.21M | -1.13M | -1.1M | -1.88M | -2.09M | -3.19M | -4.13M | -4.2M | -7.69M | -7.54M | -8.22M |
| Interest Income | 4.7M | 3.06M | 2.48M | 3.32M | 3.79M | 1.76M | 1.91M | 1.93M | 2.78M | 2.91M | 2.96M | 2.98M | 2.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.81M | 1.44M | 4.37M | 4.73M | 4.75M | 4.76M | 5.28M | 5.56M | 5.26M | 4.11M | 4.09M | 4.09M | 4M | 2.09M | 3.19M | 4.13M | 4.2M | 7.69M | 7.54M | 8.22M |
| Other Income/Expense | 3.21M | 1.65M | -1.91M | -1.88M | 218.56M | -2.28M | 4.14M | 9.94M | 7.1M | 654K | -1.45M | -1.81M | -2.02M | -1.96M | -2.58M | -3.94M | -5.81M | -2.92M | -3.12M | -14.62M |
| Pretax Income | -5.86M | -18.7M | -22.06M | -7.87M | 193.14M | -40.68M | -54.49M | -25.73M | -56.22M | -71.44M | -84.73M | -54.33M | -83.48M | -15.72M | -106.19M | -95.32M | -128.77M | -112.93M | -106.38M | -95.68M |
| Pretax Margin % | -0.37% | -1.21% | -5.85% | -2.07% | 46.39% | -9.18% | -14.11% | -6.58% | -13.97% | -17.42% | -26.4% | -17.37% | -25.74% | -4.91% | -47.2% | -42.92% | -53.14% | -48.88% | -67.89% | -73.11% |
| Income Tax | 343K | 367K | -3.19M | 152K | 4.65M | 252K | 195K | 99K | 113K | -397K | -247K | -121K | -114K | -516K | -392K | -355K | -403K | -948K | -515K | -753K |
| Effective Tax Rate % | -5.85% | -1.96% | 14.48% | -1.93% | 2.41% | -0.62% | -0.36% | -0.38% | -0.2% | 0.56% | 0.29% | 0.22% | 0.14% | 3.28% | 0.37% | 0.37% | 0.31% | 0.84% | 0.48% | 0.79% |
| Net Income | -2.1M | -5.98M | -18.87M | -8.03M | 188.49M | -38.55M | -52.42M | -25.27M | -56.01M | -70.09M | -83.81M | -49.94M | -83.61M | -151.98M | -152.65M | -116.12M | -140.72M | -111.96M | -105.85M | -94.92M |
| Net Margin % | -0.13% | -0.39% | -5% | -2.11% | 45.28% | -8.7% | -13.57% | -6.46% | -13.92% | -17.09% | -26.11% | -15.97% | -25.78% | -47.5% | -67.85% | -52.29% | -58.07% | -48.46% | -67.55% | -72.52% |
| Net Income Growth % | -101.11% | 84.5% | 64.01% | 68.23% | 436.53% | 45% | 37.45% | 49.4% | 33.01% | 53.88% | 45.1% | 56.99% | 40.58% | -35.74% | -44.21% | -22.35% | -100.72% | 33.29% | 61.38% | -30.16% |
| Net Income (Continuing) | -6.21M | -19.06M | -18.87M | -8.03M | 188.49M | -40.93M | -54.68M | -25.83M | -56.33M | -71.04M | -84.48M | -54.21M | -83.37M | -15.21M | -105.8M | -94.96M | -128.36M | -111.98M | -105.86M | -94.93M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 106K | -255K | 513K | 669K | 1000K | -256K | 0 | -1000K | -1000K | -1000K | 0 | 0 | 0 |
| Minority Interest | 1.84B | 2.38B | -11.35M | -11.35M | -11.36M | -15.59M | -13.21M | -12.78M | -12.32M | -11.75M | -11.31M | -11.31M | -11.3M | -10.01M | -10.03M | -9.83M | -9.59M | -11.22M | -11.2M | -11.19M |
| EPS (Diluted) | -0.07 | -0.24 | -0.72 | -0.24 | 6.60 | -1.32 | -0.16 | -0.08 | -0.19 | -0.24 | -0.29 | -0.17 | -0.37 | -0.76 | -0.82 | -0.63 | -0.89 | -0.76 | -0.74 | -0.68 |
| EPS Growth % | -101.04% | 81.82% | -350% | -200% | 3573.68% | -450% | 44.83% | 52.94% | 48.65% | 68.42% | 64.63% | 73.02% | 58.43% | 0% | -10.81% | 7.35% | -50.85% | 69.23% | 88.06% | 67.31% |
| EPS (Basic) | -0.07 | -0.24 | -0.72 | -0.24 | 6.60 | -1.32 | -0.16 | -0.08 | -0.19 | -0.24 | -0.29 | -0.17 | -0.37 | -0.76 | -0.82 | -0.63 | -0.89 | -0.76 | -0.74 | -0.68 |
| Diluted Shares Outstanding | 30.72M | 29.09M | 28.54M | 28.47M | 28.46M | 28.01M | 331.58M | 311.25M | 299.36M | 294.74M | 292.69M | 291.72M | 225.46M | 200.13M | 186.75M | 185.1M | 157.5M | 148.05M | 142.53M | 140.6M |
| Basic Shares Outstanding | 30.72M | 29.09M | 28.54M | 28.47M | 28.42M | 28.01M | 331.58M | 311.25M | 299.36M | 294.74M | 292.69M | 291.72M | 225.46M | 200.13M | 186.75M | 185.1M | 157.5M | 148.05M | 142.53M | 140.6M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |