Frontdoor, Inc. (FTDR) Quarterly Financials

120+ quarters historyFree accessUpdated daily

Frontdoor, Inc. (FTDR) quarterly income statement — complete revenue, gross profit & net income history

Metric	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21	Q2'21

Sales/Revenue	451M	433M	617M	617M	426M	382M	541M	542M	378M	366M	524M	523M	367M	340M	484M	487M	351M	339M	471M	462M
Revenue Growth %	5.87%	13.35%	14.05%	13.84%	12.7%	4.37%	3.24%	3.63%	3%	7.65%	8.26%	7.39%	4.56%	0.29%	2.76%	5.41%	6.69%	4.95%	7.05%	10.79%
Cost of Goods Sold	223M	220M	264M	261M	191M	197M	235M	237M	193M	198M	265M	253M	197M	195M	274M	276M	207M	199M	217M	221M
COGS % of Revenue	49.45%	50.81%	42.79%	42.3%	44.84%	51.57%	43.44%	43.73%	51.06%	54.1%	50.57%	48.37%	53.68%	57.35%	56.61%	56.67%	58.97%	58.7%	46.07%	47.84%
Gross Profit	228M	213M	353M	356M	235M	185M	306M	306M	185M	168M	259M	270M	170M	145M	210M	211M	144M	140M	254M	241M
Gross Margin %	50.55%	49.19%	57.21%	57.7%	55.16%	48.43%	56.56%	56.46%	48.94%	45.9%	49.43%	51.63%	46.32%	42.65%	43.39%	43.33%	41.03%	41.3%	53.93%	52.16%
Gross Profit Growth %	-2.98%	15.14%	15.36%	16.34%	27.03%	10.12%	18.15%	13.33%	8.82%	15.86%	23.33%	27.96%	18.06%	3.57%	-17.32%	-12.45%	-2.7%	2.19%	18.14%	11.06%
Operating Expenses	162M	130M	196M	194M	149M	165M	165M	174M	135M	142M	152M	162M	125M	118M	144M	140M	133M	119M	146M	136M
OpEx % of Revenue	35.92%	30.02%	31.77%	31.44%	34.98%	43.19%	30.5%	32.1%	35.71%	38.8%	29.01%	30.98%	34.06%	34.71%	29.75%	28.75%	37.89%	35.1%	31%	29.44%
Selling, General & Admin	162M	0	174M	173M	0	165M	155M	166M	135M	142M	152M	0	0	0	136M	0	125M	0	138M	0
SG&A % of Revenue	35.92%	-	28.2%	28.04%	-	43.19%	28.65%	30.63%	35.71%	38.8%	29.01%	-	-	-	28.1%	-	35.61%	-	29.3%	-
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	1000K	1000K	1000K	1000K	0	1000K	1000K	0	0	0	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Operating Income	66M	83M	157M	162M	86M	20M	141M	131M	50M	26M	107M	108M	45M	27M	66M	71M	11M	21M	108M	105M
Operating Margin %	14.63%	19.17%	25.45%	26.26%	20.19%	5.24%	26.06%	24.17%	13.23%	7.1%	20.42%	20.65%	12.26%	7.94%	13.64%	14.58%	3.13%	6.19%	22.93%	22.73%
Operating Income Growth %	-23.26%	315%	11.35%	23.66%	72%	-23.08%	31.78%	21.3%	11.11%	-3.7%	62.12%	52.11%	309.09%	28.57%	-38.89%	-32.38%	-63.33%	-25%	25.58%	14.13%
EBITDA	86M	106M	179M	183M	109M	31M	151M	140M	59M	35M	116M	117M	54M	36M	74M	80M	19M	29M	116M	115M
EBITDA Margin %	19.07%	24.48%	29.01%	29.66%	25.59%	8.12%	27.91%	25.83%	15.61%	9.56%	22.14%	22.37%	14.71%	10.59%	15.29%	16.43%	5.41%	8.55%	24.63%	24.89%
EBITDA Growth %	-21.1%	241.94%	18.54%	30.71%	84.75%	-11.43%	30.17%	19.66%	9.26%	-2.78%	56.76%	46.25%	184.21%	24.14%	-36.21%	-30.43%	-51.28%	-21.62%	24.73%	12.75%
D&A (Non-Cash Add-back)	20M	23M	22M	21M	23M	11M	10M	9M	9M	9M	9M	9M	9M	9M	8M	9M	8M	8M	8M	10M
EBIT	66M	20M	162M	166M	63M	9M	144M	134M	55M	22M	106M	99M	36M	18M	47M	63M	10M	13M	108M	96M
Net Interest Income	-14M	-12M	-14M	-18M	-13M	-11M	-5M	-5M	-7M	-8M	-6M	-6M	-6M	-6M	-7M	-7M	-4M	-5M	-7M	-12M
Interest Income	5M	6M	6M	4M	6M	5M	5M	5M	5M	4M	4M	4M	3M	3M	1M	0	0	0	0	0
Interest Expense	19M	18M	20M	22M	19M	16M	10M	10M	12M	12M	10M	10M	9M	9M	8M	7M	4M	5M	7M	12M
Other Income/Expense	-15M	-81M	-15M	-16M	-38M	-14M	-7M	-7M	-5M	-16M	-11M	-15M	-16M	-20M	-27M	-28M	-8M	-15M	-7M	-51M
Pretax Income	51M	2M	142M	146M	48M	6M	134M	124M	45M	10M	96M	93M	29M	7M	39M	43M	3M	6M	101M	54M
Pretax Margin %	11.31%	0.46%	23.01%	23.66%	11.27%	1.57%	24.77%	22.88%	11.9%	2.73%	18.32%	17.78%	7.9%	2.06%	8.06%	8.83%	0.85%	1.77%	21.44%	11.69%
Income Tax	10M	0	37M	36M	11M	-3M	34M	32M	11M	2M	24M	23M	7M	-1M	11M	10M	2M	0	25M	14M
Effective Tax Rate %	19.61%	0%	26.06%	24.66%	22.92%	-50%	25.37%	25.81%	24.44%	20%	25%	24.73%	24.14%	-14.29%	28.21%	23.26%	66.67%	0%	24.75%	25.93%
Net Income	41M	2M	106M	111M	37M	9M	100M	92M	34M	8M	71M	70M	22M	8M	28M	33M	2M	6M	76M	40M
Net Margin %	9.09%	0.46%	17.18%	17.99%	8.69%	2.36%	18.48%	16.97%	8.99%	2.19%	13.55%	13.38%	5.99%	2.35%	5.79%	6.78%	0.57%	1.77%	16.14%	8.66%
Net Income Growth %	10.81%	-77.78%	6%	20.65%	8.82%	12.5%	40.85%	31.43%	54.55%	0%	153.57%	112.12%	1000%	33.33%	-63.16%	-17.5%	-60%	500%	55.1%	-18.37%
Net Income (Continuing)	41M	2M	105M	110M	37M	9M	100M	92M	34M	8M	72M	70M	22M	8M	28M	33M	1M	6M	76M	40M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.57	0.03	1.42	1.48	0.48	0.10	1.30	1.18	0.43	0.10	0.88	0.86	0.27	0.11	0.34	0.40	0.02	0.08	0.88	0.47
EPS Growth %	18.75%	-71.8%	9.23%	25.42%	11.63%	0%	47.73%	37.88%	60.09%	-9.26%	156.49%	113.15%	1009.92%	33.25%	-61.22%	-13.67%	-58.35%	254.94%	54.58%	-18.84%
EPS (Basic)	0.58	0.03	1.43	1.51	0.50	0.13	1.31	1.18	0.43	0.10	0.89	0.86	0.27	0.11	0.34	0.40	0.02	0.08	0.89	0.47
Diluted Shares Outstanding	72.2M	70.96M	75M	75.3M	76.3M	78M	77.1M	78.1M	79M	78.38M	80.6M	81.8M	81.9M	81.7M	81.6M	82.2M	82.6M	84.6M	85.9M	86M
Basic Shares Outstanding	70.6M	70.96M	73.6M	74.1M	74.7M	77M	76.2M	77.7M	78.3M	78.38M	80.1M	81.4M	81.5M	81.5M	81.5M	82.1M	82.3M	83.9M	85.5M	85.5M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Frontdoor, Inc. (FTDR) Quarterly Financials

120+ quarters historyFree accessUpdated daily

Frontdoor, Inc. (FTDR) quarterly income statement — complete revenue, gross profit & net income history

Annual Quarterly

Metric	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21	Q2'21

Sales/Revenue	451M	433M	617M	617M	426M	382M	541M	542M	378M	366M	524M	523M	367M	340M	484M	487M	351M	339M	471M	462M
Revenue Growth %	5.87%	13.35%	14.05%	13.84%	12.7%	4.37%	3.24%	3.63%	3%	7.65%	8.26%	7.39%	4.56%	0.29%	2.76%	5.41%	6.69%	4.95%	7.05%	10.79%
Cost of Goods Sold	223M	220M	264M	261M	191M	197M	235M	237M	193M	198M	265M	253M	197M	195M	274M	276M	207M	199M	217M	221M
COGS % of Revenue	49.45%	50.81%	42.79%	42.3%	44.84%	51.57%	43.44%	43.73%	51.06%	54.1%	50.57%	48.37%	53.68%	57.35%	56.61%	56.67%	58.97%	58.7%	46.07%	47.84%
Gross Profit	228M	213M	353M	356M	235M	185M	306M	306M	185M	168M	259M	270M	170M	145M	210M	211M	144M	140M	254M	241M
Gross Margin %	50.55%	49.19%	57.21%	57.7%	55.16%	48.43%	56.56%	56.46%	48.94%	45.9%	49.43%	51.63%	46.32%	42.65%	43.39%	43.33%	41.03%	41.3%	53.93%	52.16%
Gross Profit Growth %	-2.98%	15.14%	15.36%	16.34%	27.03%	10.12%	18.15%	13.33%	8.82%	15.86%	23.33%	27.96%	18.06%	3.57%	-17.32%	-12.45%	-2.7%	2.19%	18.14%	11.06%
Operating Expenses	162M	130M	196M	194M	149M	165M	165M	174M	135M	142M	152M	162M	125M	118M	144M	140M	133M	119M	146M	136M
OpEx % of Revenue	35.92%	30.02%	31.77%	31.44%	34.98%	43.19%	30.5%	32.1%	35.71%	38.8%	29.01%	30.98%	34.06%	34.71%	29.75%	28.75%	37.89%	35.1%	31%	29.44%
Selling, General & Admin	162M	0	174M	173M	0	165M	155M	166M	135M	142M	152M	0	0	0	136M	0	125M	0	138M	0
SG&A % of Revenue	35.92%	-	28.2%	28.04%	-	43.19%	28.65%	30.63%	35.71%	38.8%	29.01%	-	-	-	28.1%	-	35.61%	-	29.3%	-
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	1000K	1000K	1000K	1000K	0	1000K	1000K	0	0	0	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Operating Income	66M	83M	157M	162M	86M	20M	141M	131M	50M	26M	107M	108M	45M	27M	66M	71M	11M	21M	108M	105M
Operating Margin %	14.63%	19.17%	25.45%	26.26%	20.19%	5.24%	26.06%	24.17%	13.23%	7.1%	20.42%	20.65%	12.26%	7.94%	13.64%	14.58%	3.13%	6.19%	22.93%	22.73%
Operating Income Growth %	-23.26%	315%	11.35%	23.66%	72%	-23.08%	31.78%	21.3%	11.11%	-3.7%	62.12%	52.11%	309.09%	28.57%	-38.89%	-32.38%	-63.33%	-25%	25.58%	14.13%
EBITDA	86M	106M	179M	183M	109M	31M	151M	140M	59M	35M	116M	117M	54M	36M	74M	80M	19M	29M	116M	115M
EBITDA Margin %	19.07%	24.48%	29.01%	29.66%	25.59%	8.12%	27.91%	25.83%	15.61%	9.56%	22.14%	22.37%	14.71%	10.59%	15.29%	16.43%	5.41%	8.55%	24.63%	24.89%
EBITDA Growth %	-21.1%	241.94%	18.54%	30.71%	84.75%	-11.43%	30.17%	19.66%	9.26%	-2.78%	56.76%	46.25%	184.21%	24.14%	-36.21%	-30.43%	-51.28%	-21.62%	24.73%	12.75%
D&A (Non-Cash Add-back)	20M	23M	22M	21M	23M	11M	10M	9M	9M	9M	9M	9M	9M	9M	8M	9M	8M	8M	8M	10M
EBIT	66M	20M	162M	166M	63M	9M	144M	134M	55M	22M	106M	99M	36M	18M	47M	63M	10M	13M	108M	96M
Net Interest Income	-14M	-12M	-14M	-18M	-13M	-11M	-5M	-5M	-7M	-8M	-6M	-6M	-6M	-6M	-7M	-7M	-4M	-5M	-7M	-12M
Interest Income	5M	6M	6M	4M	6M	5M	5M	5M	5M	4M	4M	4M	3M	3M	1M	0	0	0	0	0
Interest Expense	19M	18M	20M	22M	19M	16M	10M	10M	12M	12M	10M	10M	9M	9M	8M	7M	4M	5M	7M	12M
Other Income/Expense	-15M	-81M	-15M	-16M	-38M	-14M	-7M	-7M	-5M	-16M	-11M	-15M	-16M	-20M	-27M	-28M	-8M	-15M	-7M	-51M
Pretax Income	51M	2M	142M	146M	48M	6M	134M	124M	45M	10M	96M	93M	29M	7M	39M	43M	3M	6M	101M	54M
Pretax Margin %	11.31%	0.46%	23.01%	23.66%	11.27%	1.57%	24.77%	22.88%	11.9%	2.73%	18.32%	17.78%	7.9%	2.06%	8.06%	8.83%	0.85%	1.77%	21.44%	11.69%
Income Tax	10M	0	37M	36M	11M	-3M	34M	32M	11M	2M	24M	23M	7M	-1M	11M	10M	2M	0	25M	14M
Effective Tax Rate %	19.61%	0%	26.06%	24.66%	22.92%	-50%	25.37%	25.81%	24.44%	20%	25%	24.73%	24.14%	-14.29%	28.21%	23.26%	66.67%	0%	24.75%	25.93%
Net Income	41M	2M	106M	111M	37M	9M	100M	92M	34M	8M	71M	70M	22M	8M	28M	33M	2M	6M	76M	40M
Net Margin %	9.09%	0.46%	17.18%	17.99%	8.69%	2.36%	18.48%	16.97%	8.99%	2.19%	13.55%	13.38%	5.99%	2.35%	5.79%	6.78%	0.57%	1.77%	16.14%	8.66%
Net Income Growth %	10.81%	-77.78%	6%	20.65%	8.82%	12.5%	40.85%	31.43%	54.55%	0%	153.57%	112.12%	1000%	33.33%	-63.16%	-17.5%	-60%	500%	55.1%	-18.37%
Net Income (Continuing)	41M	2M	105M	110M	37M	9M	100M	92M	34M	8M	72M	70M	22M	8M	28M	33M	1M	6M	76M	40M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.57	0.03	1.42	1.48	0.48	0.10	1.30	1.18	0.43	0.10	0.88	0.86	0.27	0.11	0.34	0.40	0.02	0.08	0.88	0.47
EPS Growth %	18.75%	-71.8%	9.23%	25.42%	11.63%	0%	47.73%	37.88%	60.09%	-9.26%	156.49%	113.15%	1009.92%	33.25%	-61.22%	-13.67%	-58.35%	254.94%	54.58%	-18.84%
EPS (Basic)	0.58	0.03	1.43	1.51	0.50	0.13	1.31	1.18	0.43	0.10	0.89	0.86	0.27	0.11	0.34	0.40	0.02	0.08	0.89	0.47
Diluted Shares Outstanding	72.2M	70.96M	75M	75.3M	76.3M	78M	77.1M	78.1M	79M	78.38M	80.6M	81.8M	81.9M	81.7M	81.6M	82.2M	82.6M	84.6M	85.9M	86M
Basic Shares Outstanding	70.6M	70.96M	73.6M	74.1M	74.7M	77M	76.2M	77.7M	78.3M	78.38M	80.1M	81.4M	81.5M	81.5M	81.5M	82.1M	82.3M	83.9M	85.5M	85.5M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

FTDR Income Statement

FTDR Income Statement