FOXO Technologies Inc. (FOXO) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 5.17M | 4.43M | 3.55M | 5.22M | 3.17M | 2.82M | 1.2M | 28K | 7K | 110K | 10K | 12K | 13K | 418K | 14K | 39K | 40K | 27K |
| Revenue Growth % | 63.03% | 57.09% | 196.68% | 18537.05% | 45184.57% | 2464.18% | 11860% | 133.33% | -46.15% | -73.68% | -28.57% | -69.23% | -67.5% | 1448.15% | - | - | - | - |
| Cost of Goods Sold | 2.53M | 2.38M | 2.07M | 1.98M | 1.9M | 1.91M | 541K | 31K | 0 | 62K | 70K | 0 | 0 | 344K | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 49.04% | 53.76% | 58.26% | 37.85% | 60.06% | 67.8% | 45.23% | 110.71% | - | 56.36% | 700% | - | - | 82.3% | - | - | - | - |
| Gross Profit | 2.63M | 2.05M | 1.48M | 3.24M | 1.27M | 908.24K | 655K | -3K | 7K | 48K | -60K | 12K | 13K | 74K | 14K | 39K | 40K | 27K |
| Gross Margin % | 50.96% | 46.24% | 41.74% | 62.15% | 39.94% | 32.2% | 54.77% | -10.71% | 100% | 43.64% | -600% | 100% | 100% | 17.7% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | 108.05% | 125.6% | 126.1% | 108201.6% | 17985.49% | 1792.17% | 1191.67% | -125% | -46.15% | -35.14% | -528.57% | -69.23% | -67.5% | 174.07% | - | - | - | - |
| Operating Expenses | 2.91M | 10.54M | 2.34M | 2.68M | 2.81M | 4.9M | 1.66M | 1.59M | 1.19M | 3.73M | 3.45M | 7.62M | 7.41M | 20.93M | 8.83M | 5.97M | 4.6M | 3.19M |
| OpEx % of Revenue | 56.32% | 237.84% | 65.97% | 51.28% | 88.74% | 173.62% | 138.8% | 5664.29% | 16942.86% | 3392.73% | 34470% | 63475% | 56961.54% | 5008.37% | 63050% | 15305.13% | 11507.5% | 11814.81% |
| Selling, General & Admin | 2.88M | 3.5M | 2.47M | 2.62M | 2.76M | 3.03M | 1.62M | 1.47M | 988K | 3.76M | 4.72M | 4M | 6.33M | 11.6M | 8.27M | 4.97M | 4M | 2.63M |
| SG&A % of Revenue | 55.63% | 79.06% | 69.74% | 50.15% | 87.2% | 107.43% | 135.2% | 5264.29% | 14114.29% | 3414.89% | 47170% | 33358.33% | 48707.69% | 2773.92% | 59064.29% | 12738.46% | 10005% | 9748.15% |
| Research & Development | 35.55K | 35.22K | 77.1K | 40.18K | 30K | 267 | 43K | 104K | 165K | -24K | 283K | 333K | 309K | 887K | 558K | 1M | 601K | 558K |
| R&D % of Revenue | 0.69% | 0.79% | 2.17% | 0.77% | 0.95% | 0.01% | 3.6% | 371.43% | 2357.14% | -21.82% | 2830% | 2775% | 2376.92% | 212.2% | 3985.71% | 2566.67% | 1502.5% | 2066.67% |
| Other Operating Expenses | 0 | 1000K | -210.8K | 18.88K | 18.88K | 1000K | 0 | 8K | 33K | -376 | -1000K | 1000K | 764K | 1000K | 0 | 0 | 0 | 0 |
| Operating Income | -276.85K | -8.49M | -859.82K | 567.12K | -1.55M | -3.99M | -1M | -1.59M | -1.18M | -3.68M | -3.51M | -7.61M | -7.39M | -20.86M | -8.81M | -5.93M | -4.56M | -3.16M |
| Operating Margin % | -5.36% | -191.6% | -24.23% | 10.87% | -48.8% | -141.42% | -84.03% | -5675% | -16842.86% | -3349.09% | -35070% | -63375% | -56861.54% | -4990.67% | -62950% | -15205.13% | -11407.5% | -11714.81% |
| Operating Income Growth % | 82.1% | -112.83% | 14.45% | 135.69% | -31.21% | -8.28% | 71.34% | 79.11% | 84.05% | 82.34% | 60.21% | -28.25% | -62% | -559.53% | - | - | - | - |
| EBITDA | -105.76K | -8.33M | -859.66K | 713.89K | -1.4M | -3.55M | -731K | -1.33M | -919K | -3.66M | -3.43M | -7.36M | -6.46M | -19.53M | -8.74M | -5.88M | -4.53M | -3.14M |
| EBITDA Margin % | -2.05% | -187.88% | -24.23% | 13.68% | -44.29% | -125.86% | -61.12% | -4739.29% | -13128.57% | -3323.64% | -34330% | -61308.33% | -49715.38% | -4672.97% | -62428.57% | -15064.1% | -11330% | -11614.81% |
| EBITDA Growth % | 92.47% | -134.52% | -17.6% | 153.8% | -52.77% | 2.9% | 78.71% | 81.96% | 85.78% | 81.28% | 60.72% | -25.23% | -42.61% | -522.86% | - | - | - | - |
| D&A (Non-Cash Add-back) | 171.09K | 164.41K | 159 | 146.77K | 143.04K | 439.01K | 274K | 262K | 260K | 28K | 74K | 248K | 929K | 1.33M | 73K | 55K | 31K | 27K |
| EBIT | -482.05K | -9M | -945.27K | 482.44K | 268.98K | -4.69M | -996K | -1.62M | -1.2M | -3.66M | -3.51M | -10.8M | -7.41M | -9.4M | -40.6M | -23.04M | -12.04M | 21.76M |
| Net Interest Income | -973.13K | -601.24K | -934.22K | -1.01M | -889.79K | -2.11M | -957K | -542K | -301K | -199K | -148K | -492K | -225K | -190K | -424K | -504K | -322K | -293K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -973.13K | -601.24K | 934.22K | 1.01M | 889.79K | 2.11M | 957K | 542K | 301K | 199K | 148K | 492K | 225K | 190K | 424K | 504K | 322K | 293K |
| Other Income/Expense | -1.18M | -1.11M | -1.02M | -1.09M | 926.17K | -2.81M | -948K | -575K | -325K | -175K | -153K | -3.69M | -247K | 2.54M | -32.21M | -17.61M | -7.8M | 2.29M |
| Pretax Income | -1.46M | -9.6M | -1.88M | -526.31K | -620.81K | -6.8M | -1.95M | -2.16M | -1.5M | -3.86M | -3.66M | -11.29M | -7.64M | -18.32M | -41.03M | -23.54M | -12.37M | -874K |
| Pretax Margin % | -28.16% | -216.73% | -52.97% | -10.09% | -19.58% | -241.08% | -163.29% | -7728.57% | -21485.71% | -3508.18% | -36600% | -94108.33% | -58761.54% | -4383.49% | -293042.86% | -60356.41% | -30917.5% | -3237.04% |
| Income Tax | -3.21K | -187.51K | -3.42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.22% | 1.95% | 0.18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.45M | -9.42M | -1.88M | -522.02K | -616.46K | -6.79M | -1.95M | -2.16M | -1.5M | -3.86M | -3.66M | -11.29M | -7.64M | -18.32M | -41.03M | -23.54M | -12.37M | -874K |
| Net Margin % | -28.1% | -212.5% | -52.87% | -10% | -19.45% | -240.85% | -162.71% | -7725% | -21485.71% | -3508.18% | -36600% | -94108.33% | -58761.54% | -4383.49% | -293042.86% | -60356.41% | -30917.5% | -3237.04% |
| Net Income Growth % | -135.53% | -38.6% | 3.59% | 75.87% | 59.01% | -76.04% | 46.83% | 80.85% | 80.31% | 78.94% | 91.08% | 52.02% | 38.23% | -1996.45% | - | - | - | - |
| Net Income (Continuing) | -1.45M | -9.41M | -1.88M | -526.31K | -620.81K | -6.8M | -1.95M | -2.16M | -1.5M | -3.86M | -3.66M | -11.29M | -7.64M | -18.32M | -41.03M | -23.54M | -12.37M | -874K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -71.89K | -68.68K | -64K | -60.58K | -56.29K | -51.94K | -46K | -39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.00 | -0.01 | -0.29 | -0.42 | -0.04 | -0.26 | -0.16 | -0.24 | -0.24 | -0.57 | -0.94 | -4.87 | -3.30 | -6.68 | -67.04 | -38.45 | -21.22 | -1.50 |
| EPS Growth % | 98.65% | 97.12% | -81.25% | -75% | 84.58% | 54.39% | 82.92% | 95.07% | 92.73% | 91.47% | 98.6% | 87.34% | 84.45% | -345.76% | - | - | - | - |
| EPS (Basic) | -0.00 | -0.01 | -0.29 | -0.42 | -0.04 | -0.26 | -0.16 | -0.27 | -0.27 | -0.57 | -0.94 | -4.87 | -3.30 | -6.68 | -67.04 | -38.45 | -21.22 | -1.50 |
| Diluted Shares Outstanding | 3.11B | 264.78M | 48.66M | 2.27M | 29.99M | 26.01M | 13.16M | 10.34M | 8.92M | 6.81M | 4.88M | 2.83M | 2.31M | 2.74M | 612K | 612.2K | 582.7K | 582.9K |
| Basic Shares Outstanding | 3.11B | 264.78M | 48.66M | 2.27M | 16.75M | 25.63M | 12.59M | 9.04M | 6.21M | 6.81M | 3.9M | 2.32M | 2.31M | 2.74M | 612K | 612.2K | 582.7K | 582.9K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |