FG Nexus Inc. (FGNX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Revenue | -18.43M | 1.08M | 1.45M | 9.09M | 392K | -15.1M | 17.52M | 5.25M | 4.48M | 8.01M | 4.08M | 3.34M | 6.69M | 3.37M | 4.54M | 2.34M | 2.22M | 1.51M | -1.2M | 1.84M |
| Revenue Growth % | -4802.04% | 107.12% | -91.73% | 73.21% | -91.25% | -288.46% | 329.04% | 57.22% | -32.99% | 137.95% | -10.14% | 42.63% | 200.76% | 122.31% | 477.81% | 27.12% | 11.43% | 474.07% | 84.36% | 437% |
| Medical Costs & Claims | 74K | 0 | 74K | 0 | 5.72M | 0 | 6.27M | 5.59M | 6.27M | 4.72M | 4.38M | 4.25M | 4.08M | 2.43M | 3.52M | 2.47M | 2.24M | 3.22M | 1.26M | 1.1M |
| Medical Cost Ratio % | -0.4% | 0% | 5.11% | 0% | 1458.42% | 0% | 35.78% | 106.58% | 139.91% | 58.92% | 107.35% | 127.25% | 61.07% | 72.09% | 77.34% | 105.77% | 100.58% | 212.48% | -104.74% | 59.95% |
| Gross Profit | -18.51M | 1.08M | 1.38M | 9.09M | -5.33M | -15.1M | 11.25M | -345K | -1.79M | 3.29M | -300K | -909K | 2.6M | 940K | 1.03M | -135K | -13K | -1.7M | -2.46M | 737K |
| Gross Margin % | 100.4% | 100% | 94.89% | 100% | -1358.42% | 100% | 64.22% | -6.58% | -39.91% | 41.08% | -7.35% | -27.25% | 38.93% | 27.91% | 22.66% | -5.77% | -0.58% | -112.48% | 204.74% | 40.05% |
| Gross Profit Growth % | -247.53% | 107.12% | -87.78% | 2733.33% | -197.82% | -558.78% | 3850.67% | 62.05% | -168.69% | 250.21% | -129.13% | -573.33% | 20123.08% | 155.16% | 141.82% | -118.32% | -100.71% | -320.74% | 67.97% | 234.98% |
| Operating Expenses | 21.82M | 7.25M | -2.2M | 3.83M | 3.52M | -7.98M | 16.51M | 6.32M | 5.02M | 3.5M | 3.86M | 5.39M | 6.7M | 807K | -9.22M | 5.34M | 3.81M | 1.56M | 1.93M | 297K |
| OpEx / Revenue % | -118.36% | 673.79% | -151.83% | 42.12% | 899.23% | 52.84% | 94.24% | 120.42% | 112.12% | 43.7% | 94.52% | 161.54% | 100.21% | 23.96% | -202.97% | 228.43% | 171.39% | 103.23% | -160.43% | 16.14% |
| Depreciation & Amortization | 74K | 73K | 74K | 193K | 188K | 191K | 184K | 187K | 267K | 0 | 240K | 78K | 266K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Combined Ratio % | -118.76% | 673.79% | -146.72% | 42.12% | 2357.65% | 52.84% | 130.03% | 227% | 252.03% | 102.62% | 201.86% | 288.79% | 161.28% | 96.05% | -125.63% | 334.2% | 271.97% | 315.71% | -265.17% | 76.09% |
| Operating Income | -40.32M | -6.17M | 3.58M | 5.26M | -8.85M | -7.12M | -5.26M | -6.66M | -6.81M | -210K | -4.16M | -6.3M | -4.1M | 133K | 10.26M | -5.48M | -3.82M | -3.27M | -4.39M | 440K |
| Operating Margin % | 218.76% | -573.79% | 246.72% | 57.88% | -2257.65% | 47.16% | -30.03% | -127% | -152.03% | -2.62% | -101.86% | -188.79% | -61.28% | 3.95% | 225.63% | -234.2% | -171.97% | -215.71% | 365.17% | 23.91% |
| Operating Income Growth % | -355.62% | 13.32% | 167.95% | 178.94% | -29.94% | -3291.9% | -26.47% | -5.76% | -66.24% | -257.89% | -140.57% | -14.97% | -7.17% | 104.07% | 333.44% | -1345% | -3313.39% | -63.48% | 54.19% | 121.45% |
| EBITDA | -40.25M | -6.1M | 3.65M | 5.45M | -8.66M | -6.93M | -5.08M | -6.47M | -6.54M | -210K | -3.92M | -6.22M | -3.83M | 133K | 10.26M | -5.48M | -3.82M | -3.27M | -4.39M | 440K |
| EBITDA Margin % | 218.36% | -567.01% | 251.83% | 60% | -2209.69% | 45.9% | -28.98% | -123.43% | -146.07% | -2.62% | -95.98% | -186.45% | -57.3% | 3.95% | 225.63% | -234.2% | -171.97% | -215.71% | 365.17% | 23.91% |
| Interest Expense | 0 | 0 | 0 | 22K | 33K | 60K | 66K | 91K | 142K | 195K | 121K | 93K | 111K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Operating Income | -50K | 47.72M | 6.61M | -22K | -18K | -463K | -66K | -91K | -1.86M | 0 | -121K | -93K | -111K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -40.27M | -60.57M | -3.03M | 5.26M | -8.87M | -6.72M | -5.26M | -6.66M | -5.09M | -210K | -4.16M | -6.3M | -4.1M | 133K | 10.26M | -5.48M | -3.82M | -3.27M | -4.39M | 440K |
| Pretax Margin % | 218.49% | -5629% | -209.39% | 57.88% | -2261.48% | 44.49% | -30.03% | -127% | -113.68% | -2.62% | -101.86% | -188.79% | -61.28% | 3.95% | 225.63% | -234.2% | -171.97% | -215.71% | 365.17% | 23.91% |
| Income Tax | -9K | -318K | 103K | 210K | -68K | -29K | -19K | -80K | -17K | 0 | -306K | -14K | -299K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.02% | 0.53% | -3.39% | 3.99% | 0.77% | 0.43% | 0.36% | 1.2% | 0.33% | 0% | 7.36% | 0.22% | 7.3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -38.64M | -59.07M | -3.39M | 5.47M | -9.76M | -8.6M | 17.66M | -5.78M | -4.43M | -210K | -3.32M | -5.27M | -3.99M | 133K | 10.26M | -5.48M | -3.82M | -3.36M | -4.96M | -227K |
| Net Margin % | 209.62% | -5489.5% | -234.02% | 60.23% | -2488.52% | 56.97% | 100.78% | -110.24% | -98.84% | -2.62% | -81.32% | -158.06% | -59.66% | 3.95% | 225.63% | -234.2% | -171.97% | -221.72% | 412.47% | -12.34% |
| Net Income Growth % | -296.08% | -586.51% | -119.2% | 194.64% | -120.3% | -3997.14% | 631.74% | -9.65% | -11.01% | -257.89% | -132.38% | 3.74% | -4.34% | 103.96% | 306.67% | -2313.22% | -3344.14% | -68.03% | 48.26% | 91.17% |
| EPS (Diluted) | -582.60 | -22.31 | -1.45 | 19.65 | -40.17 | -35.77 | 75.30 | -27.30 | -33.56 | -8.06 | -40.01 | -67.92 | -52.92 | -4.18 | 131.25 | -109.31 | -82.40 | -81.91 | -134.37 | -16.82 |
| EPS Growth % | -1350.34% | 37.63% | -101.93% | 171.98% | -19.7% | -343.8% | 288.2% | 59.81% | 36.58% | -92.82% | -130.48% | 37.86% | 35.78% | 94.9% | 197.68% | -549.88% | -941.72% | -49.8% | 36.27% | 72.05% |
| EPS (Basic) | -582.60 | -22.31 | -1.45 | 19.65 | -40.17 | -35.77 | 75.30 | -27.30 | -33.56 | -8.06 | -40.01 | -67.92 | -52.92 | -4.18 | 131.25 | -109.31 | -82.40 | -81.91 | -134.37 | -16.82 |
| Diluted Shares Outstanding | 66.32K | 2.67M | 2.34M | 255.6K | 254K | 253K | 228.6K | 228.14K | 134K | 81.5K | 83K | 77.64K | 75.38K | 75.17K | 74.67K | 54.2K | 51.82K | 46.47K | 40.26K | 40.08K |