FG Merger Corp. (FGMC) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 1.96M | 2.21M | 4.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | 70.34% | 81.16% | 75.41% | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | -100% | -100% | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 273.3K | 83.54K | 126.86K | 266 | 3.35M | 4.74M | 9.92M | 774.51K | 842.86K | 699.22K | 95.13K | 187.47K | 111.05K | 1.8K |
| OpEx % of Revenue | - | - | - | - | 120.33% | 174.03% | 161.34% | - | - | - | - | - | - | - |
| Selling, General & Admin | 273.3K | 83.54K | 126.86K | 266 | 23.4K | 4.52M | 9.92M | 774.51K | 842.86K | 528.59K | 95.13K | 187.47K | 111.05K | 1.8K |
| SG&A % of Revenue | - | - | - | - | 0.84% | 165.97% | 161.34% | - | - | - | - | - | - | - |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -273.3K | -83.54K | -126.86K | -266 | -2.2M | -3.04M | -6.24M | -774.51K | -842.86K | -699.22K | -95.13K | -187.47K | -126.78K | -1.8K |
| Operating Margin % | - | - | - | - | -78.92% | -111.71% | -101.45% | - | - | - | - | - | - | - |
| Operating Income Growth % | -115.44% | - | 95.83% | 100% | - | -260.94% | -791.87% | -313.14% | -564.8% | -38702.28% | - | - | - | - |
| EBITDA | -273.3K | -83.54K | -126.86K | -266 | -1.39M | -3.03M | -6.22M | -1.78M | -1.73M | -1.4M | -467.52K | -283.49K | -66.33K | 69.59K |
| EBITDA Margin % | - | - | - | - | -49.99% | -111.21% | -101.17% | - | - | - | - | - | - | - |
| EBITDA Growth % | -115.44% | - | 95.81% | 100% | - | -75.29% | -345.1% | -527.76% | -2505.04% | -2107.7% | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 806.51K | 13.53K | 17.43K | -1.01M | -884.94K | -697.92K | -372.39K | -96.02K | 60.46K | 71.39K |
| EBIT | -273.3K | -83.54K | -126.86K | -266 | -23.4K | -5.4M | -12.03M | 0 | -842.86K | -484.43K | -95.13K | 0 | 0 | 0 |
| Net Interest Income | 722.22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 722.22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 448.93K | 758.96K | 432.9K | -266 | -6.66M | -5.17M | -12.28M | 230.61K | 42.08K | -1.29K | 277.26K | -91.45K | -95.31K | -1.8K |
| Pretax Margin % | - | - | - | - | -238.89% | -189.87% | -199.83% | - | - | - | - | - | - | - |
| Income Tax | 161.16K | 176.93K | 117.55K | 0 | 0 | 0 | -399.94K | 214.1K | 185.84K | 215 | -372.39K | 0 | 0 | 0 |
| Effective Tax Rate % | 35.9% | 23.31% | 27.15% | 0% | 0% | 0% | 3.26% | 92.84% | 441.59% | -16.6% | -134.31% | 0% | 0% | 0% |
| Net Income | 287.76K | 582.03K | 315.35K | -266 | -6.66M | -5.17M | -11.88M | 16.5K | -143.75K | -1.51K | 649.65K | -91.45K | -95.31K | -1.8K |
| Net Margin % | - | - | - | - | -238.89% | -189.87% | -193.32% | - | - | - | - | - | - | - |
| Net Income Growth % | -8.75% | - | 106.1% | 100% | - | -3497.12% | -786840.2% | 118.05% | -50.83% | 16.2% | - | - | - | - |
| Net Income (Continuing) | 287.76K | 582.03K | 315.35K | -266 | -6.66M | -5.17M | -11.88M | 16.5K | -143.75K | -1.51K | 649.65K | -91.45K | -95.31K | -1.8K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.03 | 0.05 | 0.04 | 0.00 | -0.61 | -0.51 | -1.62 | 0.15 | -0.01 | -0.00 | 0.06 | -0.01 | -0.02 | -0.00 |
| EPS Growth % | -32.73% | - | 107.55% | 100% | - | -3491.55% | - | - | 31.4% | - | - | - | - | - |
| EPS (Basic) | 0.03 | 0.06 | 0.03 | 0.00 | -0.61 | -0.51 | -1.62 | 0.15 | -0.02 | -0.00 | 0.06 | -0.01 | -0.02 | -0.00 |
| Diluted Shares Outstanding | 8.8M | 11.13M | 8.19M | 10.9M | 10.9M | 10.1M | 7.35M | 10.16M | 10.16M | 10.17M | 10.16M | 10.16M | 4.59M | 4.59M |
| Basic Shares Outstanding | 8M | 10.3M | 10.9M | 10.9M | 10.9M | 10.1M | 7.35M | 10.16M | 9.47M | 10.17M | 10.16M | 10.16M | 4.59M | 1.84M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |