FG Merger Corp. (FGMC) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 318.44K | 666.73K | 726.71K | 169.03K | 170.85K | 1.37M | 3.51M | 133.8K | 405.05K | 745.56K | 1.05M | 1.14M | 1.34M | 0 |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | 17.98 | 8.37 | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 122.75K | -1.85M | 719.35K | 1.73M | 127.52K | 0 | 223.69K | 274.19K | 327.1K | 381.47K | 0 |
| Total Non-Current Assets | 82.86M | 81.63M | 81.1M | 0 | 0 | 17.8M | 8.67M | 85.75M | 84.19M | 83.69M | 83M | 82.62M | 82.53M | 0 |
| Property, Plant & Equipment | 0 | 0 | 0 | 1.34M | 0 | 1.49M | 1.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | - | - | - | - | - | 1.78x | 3.92x | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 1.48M | 0 | 1.48M | 1.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.69M | 83M | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 83.18M | 82.3M | 81.82M | 169.03K | 170.85K | 19.17M | 12.18M | 85.88M | 84.6M | 84.44M | 84.04M | 83.77M | 83.87M | 0 |
| Asset Turnover | - | - | - | - | 0.29x | 0.17x | 0.13x | - | - | - | - | - | - | - |
| Asset Growth % | 1.65% | - | 326.93% | -98.61% | - | -77.34% | -85.58% | 2.53% | 0.87% | - | - | - | - | - |
| Total Current Liabilities | 64.46K | 4.01K | 5.83K | 171.67K | 173.22K | 12.28M | 8.88M | 2.25M | 988.14K | 684.93K | 71.47K | 71.47K | 81.47K | 3.27K |
| Accounts Payable | 64.46K | 4.01K | 5.83K | 25.73K | 34.73K | 0 | 0 | 1.2M | 802.3K | 299.95K | 71.47K | 71.47K | 81.47K | 3.27K |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 286.37K | 125K | 125K | 0 | 0 | 845K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0 | -294.47K | -403.92K | 0 | 47.77K | 12.1M | 8.76M | 211.07K | 185.84K | 384.97K | 0 | 0 | 0 | 0 |
| Current Ratio | 4.94x | 166.18x | 124.69x | 0.98x | 0.99x | 0.11x | 0.40x | 0.06x | 0.41x | 1.09x | 14.64x | 15.97x | 16.43x | - |
| Quick Ratio | 4.94x | 166.18x | 124.69x | 0.98x | 0.99x | 0.11x | 0.40x | 0.06x | 0.41x | 1.09x | 14.64x | 15.97x | 16.43x | - |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 298.91K | 294.47K | 403.92K | 794.68K | 0 | 2.08M | 2.37M | 0 | 0 | 299.95K | 71.47K | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 794.68K | 0 | 2.08M | 2.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 363.38K | 298.49K | 409.75K | 171.67K | 173.22K | 14.36M | 11.24M | 2.25M | 988.14K | 684.93K | 71.47K | 71.47K | 81.47K | 3.27K |
| Total Debt | 0 | 0 | 286.37K | 125K | 125K | 2.08M | 2.37M | 845K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -243.24K | -517.81K | -263.69K | 78.72K | 71.9K | 1.94M | 1.15M | 838.72K | -229.17K | -521.87K | -772.12K | -814.35K | -957.44K | 0 |
| Debt / Equity | - | - | 0.00x | - | - | 0.34x | 0.53x | 0.01x | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 82.81M | 82M | 81.41M | -2.63K | -2.37K | 6.18M | 4.44M | 83.63M | 83.61M | 83.76M | 83.97M | 83.69M | 83.79M | -3.27K |
| Equity Growth % | 1.72% | - | 1217.84% | -100.06% | - | -92.61% | -94.69% | -0.08% | -0.21% | 2559855.56% | - | - | - | - |
| Book Value per Share | 9.41 | 7.37 | 9.94 | -0.00 | -0.00 | 0.61 | 0.60 | 8.23 | 8.23 | 8.23 | 8.27 | 8.24 | 18.24 | -0.00 |
| Total Shareholders' Equity | 82.81M | 82M | 81.41M | -2.63K | -2.37K | 6.18M | 4.44M | 83.63M | 83.61M | 83.76M | 83.97M | 83.69M | 83.79M | -3.27K |
| Common Stock | 82.86M | 81.63M | 81.1M | 230 | 230 | 1.02K | 1.01K | 85.75M | 84.19M | 83.69M | 83M | 82.62M | 82.53M | 0 |
| Retained Earnings | -45.19K | 367.98K | 286.05K | -29.3K | -27.38K | -120.21M | -115.04M | -2.12M | -583.3K | -129.06K | 87.23K | -190.03K | -98.58K | -3.27K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | -438 | -376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |