The company's financial position reflects significant structural stress, highlighted by a persistent erosion of shareholder equity with retained earnings worsening to -$840.0 million as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 464.32M | 448.88M | 495.64M | 529.6M | 512.87M | 446.73M | 490.19M | 665.92M | 766.02M | 797M | 750.6M | 718.4M | 891.4M | 825.1M | 774.9M | 618.59M | 342.11M | 340.19M |
| Cash & Short-Term Investments | 37.49M | 34.66M | 44.66M | 46.16M | 51.03M | 46.86M | 128.62M | 57.91M | 47.24M | 115.2M | 234.4M | 109.2M | 76.6M | 39.6M | 41.1M | 20.55M | 20.35M | 26.89M |
| Cash Only | 37.49M | 34.66M | 44.66M | 46.16M | 51.03M | 46.86M | 128.62M | 57.91M | 47.24M | 115.2M | 234.4M | 109.2M | 76.6M | 39.6M | 41.1M | 20.55M | 20.35M | 26.89M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 155.48M | 142.4M | 166.31M | 161.91M | 170.05M | 134.43M | 90.81M | 159.55M | 216.08M | 212.5M | 114.47M | 150.61M | 301.69M | 274.28M | 235.5M | 240.39M | 117.66M | 106.38M |
| Days Sales Outstanding | 71.35 | 65.67 | 74.35 | 79.99 | 88.68 | 90.68 | 64.67 | 60.88 | 74.11 | 94.75 | 71.1 | 51.2 | 63.3 | 65.66 | 60.75 | 77.78 | 57.46 | 57.32 |
| Inventory | 236.41M | 239.42M | 265.49M | 299.64M | 269.83M | 241.74M | 251.75M | 414.64M | 479.02M | 443.2M | 338.6M | 424.1M | 461.51M | 441.05M | 455.13M | 324.64M | 173.78M | 168.63M |
| Days Inventory Outstanding | 153.45 | 152.66 | 172.61 | 204.54 | 192.59 | 211.19 | 175.53 | 212.66 | 216.43 | 256.86 | 253.31 | 190.88 | 142.72 | 153.38 | 174.52 | 154.76 | 118.99 | 125.24 |
| Other Current Assets | 34.94M | 32.41M | 19.18M | 21.89M | 21.96M | 0 | 0 | 0 | 0 | 0 | 32.8M | 0 | 22.39M | 24.85M | 30.44M | 18.64M | 12.28M | 17.06M |
| Total Non-Current Assets | 298.75M | 303.57M | 320.32M | 291.46M | 321.89M | 344.6M | 399.74M | 494.08M | 1.06B | 1.4B | 1.09B | 1.2B | 1.33B | 1.36B | 1.12B | 988.73M | 476.23M | 500.04M |
| Property, Plant & Equipment | 132.81M | 132.64M | 133.81M | 116.8M | 120.23M | 119.44M | 145.19M | 203.52M | 177.36M | 197.3M | 152.2M | 186.7M | 190M | 180.3M | 153M | 124.84M | 90.63M | 96.75M |
| Fixed Asset Turnover | 6.04x | 5.97x | 6.10x | 6.33x | 5.82x | 4.53x | 3.53x | 4.70x | 6.00x | 4.15x | 3.86x | 5.75x | 9.16x | 8.46x | 9.25x | 9.04x | 8.25x | 7.00x |
| Goodwill | 63.78M | 64.67M | 61.65M | 0 | 0 | 0 | 0 | 0 | 469.65M | 755.25M | 652.74M | 669.04M | 798.48M | 802.32M | 695.8M | 600.83M | 294.38M | 300.58M |
| Intangible Assets | 87.96M | 93.64M | 109.23M | 167.97M | 191.48M | 217.41M | 240.44M | 272.3M | 359.05M | 443.06M | 216.42M | 246.65M | 271.74M | 295.35M | 257.42M | 241.31M | 80.16M | 91.61M |
| Long-Term Investments | 0 | 0 | 0 | -368K | 0 | 0 | 0 | 0 | 44.98M | -3.34M | 59.1M | 57.7M | 49.7M | 60.3M | -30.44M | 0 | 0 | 0 |
| Other Non-Current Assets | 6.48M | 12.63M | 4.18M | 6.69M | 9.99M | 7.56M | 14M | 17.61M | 11.37M | 7.2M | 6.05M | 39.22M | -5.79M | -3.75M | 268.8M | 21.75M | 11.05M | 11.1M |
| Total Assets | 763.07M | 752.46M | 815.95M | 821.06M | 834.76M | 791.34M | 889.93M | 1.16B | 1.83B | 2.2B | 1.84B | 1.92B | 2.22B | 2.18B | 1.89B | 1.61B | 818.33M | 840.23M |
| Asset Turnover | 1.04x | 1.05x | 1.00x | 0.90x | 0.84x | 0.68x | 0.58x | 0.82x | 0.58x | 0.37x | 0.32x | 0.56x | 0.78x | 0.70x | 0.75x | 0.70x | 0.91x | 0.81x |
| Asset Growth % | -49.18% | -7.78% | -0.62% | -1.64% | 5.49% | -11.08% | -23.28% | -36.6% | -16.83% | 19.68% | -4.2% | -13.5% | 1.53% | 15.4% | 17.77% | 96.41% | -2.61% | - |
| Total Current Liabilities | 208.61M | 206.53M | 201.86M | 204.34M | 210.29M | 175.66M | 124.93M | 196.85M | 236.93M | 216.3M | 141.8M | 150.4M | 282.2M | 227.7M | 280.9M | 254.65M | 126.94M | 149.28M |
| Accounts Payable | 114.69M | 94.56M | 109.65M | 125.92M | 118.26M | 99.38M | 46.35M | 98.72M | 143.19M | 137.68M | 73.78M | 76.82M | 127.76M | 100.22M | 98.99M | 97.64M | 61.98M | 50.48M |
| Days Payables Outstanding | 66.9 | 60.29 | 71.29 | 85.95 | 84.41 | 86.82 | 32.32 | 50.63 | 64.69 | 79.79 | 55.19 | 34.58 | 39.51 | 34.85 | 37.96 | 46.55 | 42.44 | 37.49 |
| Short-Term Debt | 1.38M | 13.19M | 12.92M | 10.39M | 782K | 860K | 1.32M | 717K | 1.17M | 1.16M | 124K | 253K | 840K | 998K | 20.5M | 5.18M | 3.21M | 34.94M |
| Deferred Revenue (Current) | 66.23M | 0 | 8.58M | 14.77M | 14.71M | 16.98M | 9.68M | 10.79M | 11.54M | 10.7M | 12.34M | 15.91M | 26.7M | 22.23M | 51.3M | 12.69M | 7.13M | 6.73M |
| Other Current Liabilities | 190.01M | 98.78M | 4.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.19M | 41.98M | 10.08M | 13.88M |
| Current Ratio | 2.23x | 2.17x | 2.46x | 2.59x | 2.44x | 2.54x | 3.92x | 3.38x | 3.23x | 3.68x | 5.29x | 4.78x | 3.16x | 3.62x | 2.76x | 2.43x | 2.69x | 2.28x |
| Quick Ratio | 1.09x | 1.01x | 1.14x | 1.13x | 1.16x | 1.17x | 1.91x | 1.28x | 1.21x | 1.64x | 2.91x | 1.96x | 1.52x | 1.69x | 1.14x | 1.15x | 1.33x | 1.15x |
| Cash Conversion Cycle | 157.89 | 158.03 | 175.67 | 198.57 | 196.86 | 215.05 | 207.88 | 222.91 | 225.85 | 271.81 | 269.22 | 207.5 | 166.51 | 184.18 | 197.31 | 185.99 | 134.01 | 145.06 |
| Total Non-Current Liabilities | 273.77M | 254.78M | 294.2M | 204.09M | 317.43M | 286.55M | 358.76M | 477.11M | 562.6M | 572.2M | 460.4M | 510.7M | 539.7M | 625.8M | 449.9M | 697.53M | 228.31M | 288.58M |
| Long-Term Debt | 86.48M | 131.92M | 185.02M | 127.89M | 239.13M | 232.37M | 293.37M | 398.86M | 517.54M | 506.75M | 396.75M | 396.02M | 420.48M | 512.08M | 400.2M | 660.38M | 204.72M | 255M |
| Capital Lease Obligations | 251.96M | 86.56M | 74.65M | 63.13M | 64.63M | 34.74M | 44.54M | 49.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.59M | 0 | -23.62M |
| Deferred Tax Liabilities | 82.96M | 20.43M | 23.68M | 940K | 902K | 834K | 1.95M | 2.46M | 15.3M | 31.23M | 26.18M | 51.1M | 98.19M | 97.77M | 49.75M | 35.1M | 20.37M | 24.93M |
| Other Non-Current Liabilities | 168.06M | 15.88M | 10.85M | 12.13M | 12.77M | 18.61M | 18.89M | 25.84M | 29.75M | 31.93M | 34.65M | 29.96M | 17.32M | 8.07M | 0 | 461K | 1.06M | -14.97M |
| Total Liabilities | 482.38M | 461.31M | 496.05M | 408.43M | 527.72M | 462.21M | 483.69M | 673.96M | 799.53M | 788.5M | 602.2M | 661.1M | 821.9M | 853.5M | 730.8M | 952.18M | 355.25M | 437.86M |
| Total Debt | 87.86M | 231.67M | 272.59M | 201.4M | 304.54M | 267.98M | 339.23M | 449.52M | 518.71M | 508M | 396.8M | 396.3M | 428.8M | 513.1M | 420.7M | 665.55M | 207.92M | 271.88M |
| Net Debt | 50.37M | 197.01M | 227.93M | 155.24M | 253.51M | 221.12M | 210.61M | 391.61M | 471.47M | 392.8M | 162.4M | 287.1M | 352.2M | 473.5M | 379.6M | 645.01M | 187.58M | 244.98M |
| Debt / Equity | 0.31x | 0.80x | 0.85x | 0.49x | 0.99x | 0.81x | 0.84x | 0.92x | 0.50x | 0.36x | 0.32x | 0.32x | 0.31x | 0.39x | 0.36x | 1.02x | 0.45x | 0.68x |
| Debt / EBITDA | 1.56x | 4.38x | - | 3.63x | 5.61x | - | - | - | - | - | - | - | 1.29x | 1.90x | 1.44x | 3.30x | 1.95x | 3.07x |
| Net Debt / EBITDA | 0.90x | 3.73x | - | 2.80x | 4.67x | - | - | - | - | - | - | - | 1.06x | 1.75x | 1.30x | 3.20x | 1.76x | 2.76x |
| Interest Coverage | 1.43x | 1.91x | -3.08x | 0.57x | 1.33x | -1.56x | -2.63x | -16.99x | -10.98x | -1.06x | -4.04x | -3.49x | 8.25x | 11.23x | 14.58x | 8.20x | 3.44x | 2.64x |
| Total Equity | 280.68M | 291.14M | 319.9M | 412.63M | 307.04M | 329.13M | 406.24M | 486.04M | 1.03B | 1.41B | 1.24B | 1.26B | 1.4B | 1.33B | 1.16B | 655.13M | 463.08M | 402.37M |
| Equity Growth % | -78.64% | -8.99% | -22.47% | 34.39% | -6.71% | -18.98% | -16.42% | -52.82% | -27.01% | 14.2% | -1.72% | -9.93% | 4.88% | 14.52% | 77.4% | 41.47% | 15.09% | - |
| Book Value per Share | 24.11 | 24.50 | 26.01 | 40.41 | 29.62 | 58.32 | 72.84 | 88.29 | 189.41 | 285.98 | 271.01 | 279.73 | 292.97 | 281.40 | 267.37 | 175.31 | 123.92 | 107.67 |
| Total Shareholders' Equity | 280.68M | 291.14M | 319.9M | 412.63M | 307.04M | 329.13M | 406.24M | 486.04M | 1.03B | 1.41B | 1.24B | 1.26B | 1.4B | 1.33B | 1.16B | 654.49M | 462.52M | 401.93M |
| Common Stock | 135K | 132K | 130K | 109K | 62K | 61K | 60K | 1.19M | 1.17M | 1.16M | 1.04M | 986K | 979K | 928K | 875K | 666K | 16K | 13K |
| Retained Earnings | -839.97M | -844.46M | -834.8M | -699.47M | -680.6M | -684.31M | -601.66M | -503.37M | 63.69M | 438.77M | 498.17M | 580.15M | 699.5M | 525.14M | 395.6M | 244.15M | 150.8M | 126.86M |
| Treasury Stock | 0 | -176.67M | -142.06M | -142.06M | -138.56M | -135.56M | -134.5M | -134.49M | -134.43M | -134.29M | -133.94M | -133.32M | -132.48M | -30.25M | -25.93M | -25.88M | -25.82M | -661K |
| Accumulated OCI | -119.08M | -115.45M | -123.25M | -115.24M | -127.48M | -101.03M | -100.39M | -108.94M | -115.23M | -91.97M | -128.24M | -82.05M | -36.96M | 7.79M | -100K | -16.02M | -12.52M | -7.56M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600K | 400K | 600K | 600K | 700K | 639K | 554K | 441K |
Persistent negative retained earnings
As reported in recent financial statements, FET's total assets have declined from $1.0 billion in 2024Q1 to $763.1 million by 2026Q1, signaling a significant contraction in the company's resource base that mirrors the broader cyclical downturn in North American oilfield service activity and capital expenditure.
The reduction in total assets suggests a strategic downsizing or a forced liquidation of non-core assets to manage liquidity during periods of operational stress. Investors should monitor whether this trend reflects a disciplined focus on capital efficiency or a weakening competitive position in the subsea and completions markets.
Based on reported figures, FET's debt-to-equity ratio fluctuated significantly, reaching a peak of 0.85 in 2024Q4 before moderating to 0.31 in 2026Q1, which indicates that management has prioritized debt reduction despite the company's ongoing struggle to generate consistent, positive net income from its core operations.
While the reduction in total debt from $347.4 million in 2024Q1 to $87.9 million in 2026Q1 appears favorable, the underlying reliance on debt to bridge operational gaps remains a concern. The volatility in leverage metrics suggests that the company's capital structure remains highly sensitive to the timing of debt repayments and the availability of external financing.
According to quarterly balance sheet data, FET's retained earnings have remained deeply negative, worsening from -$699.5 million in 2023Q4 to -$840.0 million in 2026Q1, which highlights a persistent inability to generate long-term value for shareholders despite various attempts at portfolio optimization and niche market expansion.
The consistent accumulation of negative retained earnings suggests that historical losses continue to weigh heavily on the equity base, potentially limiting the company's ability to fund future growth internally. This trend warrants further investigation into whether the current business model can achieve the scale necessary to reverse this long-term erosion of shareholder value.
As indicated by the company's reported figures, the current ratio has remained relatively stable between 1.93 and 2.83 over the last ten quarters, providing a modest buffer against short-term obligations despite the company's limited cash position of $37.5 million as of 2026Q1.
While the current ratio suggests adequate short-term liquidity, the absolute level of cash relative to the company's operational scale appears thin, leaving little room for error during market downturns. Investors should monitor whether the company's working capital management can continue to support operations without requiring further external capital injections.
Based on the provided balance sheet data, the significant reduction in goodwill from $168.0 million in 2023Q4 to $63.8 million in 2026Q1 suggests that the company has been forced to recognize impairment charges, which may indicate that past acquisitions have failed to meet their original performance expectations.
The impairment of goodwill is a critical signal that the carrying value of previous investments was likely overstated, potentially masking the true economic cost of the company's historical roll-up strategy. This development raises questions about the quality of the remaining asset base and the potential for further write-downs if market conditions in the completions segment continue to soften.
Quick answers to the most common questions about buying FET stock.
As of 2025, Forum Energy Technologies, Inc. (FET) had total assets of $752.5M including $448.9M in current assets.
Forum Energy Technologies, Inc. (FET) carries total debt of $231.7M, offset by $34.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Forum Energy Technologies, Inc. (FET) has total shareholders' equity (book value) of $291.1M ($24.50 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Forum Energy Technologies, Inc. (FET) reported a current ratio of 2.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.