VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EVR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EVREvercore Inc.
$355.48$13.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEVRCash Flow

Evercore Inc. (EVR) Cash Flow Statement

22Y historyFree accessUpdated daily

Cash flow remains highly volatile due to seasonal working capital requirements, highlighted by a $877.2 million outflow in 2025Q1 and significant share repurchases of $621.3 million in 2026Q1.

EVR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations1.58B1.26B988.15M457.95M531.38M1.38B978.37M504.7M849.57M516.55M416.1M356.85M215.97M198.71M160.16M147.84M44.99M88.1M18.27M146.18M53.72M66.68M46.56M
Operating CF Margin %-32.38%32.98%18.75%19.12%41.88%42.81%24.88%40.8%29.96%28.56%28.77%23.19%25.49%24.35%27.19%11.28%26%8.11%42.99%24.81%53.08%53.94%
Operating CF Growth %241.35%27.15%115.78%-13.82%-61.63%41.55%93.85%-40.59%64.47%24.14%16.6%65.23%8.68%24.07%8.33%228.56%-48.93%382.22%-87.5%172.12%-19.44%43.23%-
Net Income746.97M591.92M417.74M255.48M531.41M868.57M412.68M353.66M442.85M179.21M148.51M57.69M107.37M72.02M39.48M10.53M17.8M246K-4.71M-34.49M69.74M63.15M49.78M
Depreciation & Amortization20.41M10.54M-387K2.39M28.65M28.66M30M35.73M29.37M26.03M25.22M29.64M18.77M16.7M18.78M20.4M11.54M5.87M4.62M17.42M4.51M778K667K
Stock-Based Compensation1.61B675.1M569.73M515.38M467.34M422.21M367.44M360.34M293.51M230.27M258.3M207.53M111.77M121.61M115.63M94.25M55.91M59.52M29.38M140.84M4.4M00
Deferred Taxes-955K08.07M0-855K29.08M13.82M-10.5M-3.98M148.32M10.04M-3.63M14.31M20.06M-7.97M11.03M2.9M5.85M-2.78M-5.95M-1.49M00
Other Non-Cash Items-792.93M120.76M48.67M39.7M66.54M18.83M70.43M29.28M15.44M-45.54M28.17M76.3M6M-8.43M-226K-6.86M-7.78M15.11M7.52M-34.54M9.38M1.34M-3.05M
Working Capital Changes-44.53M-141.85M-55.67M-354.99M-561.72M17.55M83.99M-263.82M72.39M-21.74M-40.06M27.47M-39.26M-23.24M-5.66M15.05M-39.27M9.06M-15.76M62.89M-32.81M1.42M-837K
Change in Receivables-82.66M-124.59M-62.51M7.51M-46.08M14.41M-78.57M5.24M-130.96M47.12M-64.52M-46.44M-51.17M1.46M-37.11M2.75M-18.82M844K23.95M7.02M-36.7M-5.6M-5.51M
Change in Inventory00000078.95M-97.68M-6.73M-45.02M-32.95M-29.81M31.91M-102.67M11.29M69.27M-79.12M-100.96M17.8M147.08M-134.93M-4.9M-1.27M
Change in Payables-7.28M01.74M-966K-1.09M-5.5M-796K-745K5.5M1.15M-10.03M5.42M6.23M258K466K1.5M976K776K-2.44M1.16M-5.69M7.56M2.35M
Cash from Investing-253.56M-98.33M-67.43M15.62M313.3M-705.89M-483.87M-373.47M-212.57M-54.64M-48.5M-26.12M25.04M-8.86M24.92M-77.34M-43.87M-42.68M-112.23M-7.57M-88K-2.49M739K
Capital Expenditures-57.45M-74M-30.1M-20.05M-23.19M-27.97M-53.33M-70.82M-33.32M-31.3M-18.44M-16.19M-13.52M-4.49M-13.94M-8.66M-8.57M-2.26M-1.16M-6.73M-2.18M-1.02M-1.05M
CapEx % of Revenue1.25%1.91%1%0.82%0.83%0.85%2.33%3.49%1.6%1.82%1.27%1.31%1.45%0.58%2.12%1.59%2.15%0.67%0.51%1.98%1.01%0.82%1.21%
Acquisitions0----------------------
Investments853.44M1.56B1.47B1.43B1.35B1.72B1.15B498.64M295.27M226.87M183.12M170.44M164.57M157.49M147.44M190.22M153.45M159.65M128.32M16.28M10.01M16.75M16.93M
Other Investing-154.7M27.49M13.15M-628K8.87M-1.35M214.92M-211.86M-100M-61.34M-2.12M6.64M1.34M2.6M3.3M2.42M1.81M4.85M42.23M1.43M-601K-679K-724K
Cash from Financing-906.21M-635.62M-628.55M-557.23M-735.57M-925.32M-307.79M-290.01M-452.93M-419.23M-232.49M-223.8M-179.59M-149.8M-110.01M-25.08M-66.82M-14.88M90.03M-10.52M-26.11M-63.72M-25.65M
Debt Issued (Net)0----------------------
Equity Issued (Net)-877.46M-661.78M-450.53M-391.96M-550.29M-729.69M-147.41M-333.3M-315.23M-304.31M-173.96M-160.73M-156.24M-102.28M-66.98M27.9M-36.96M-4.71M-7.08M41.11M88.59M00
Dividends Paid-147.75M-144.41M-135.83M-127.86M-127.26M-118.76M-106.58M-96.8M-77.3M-56.52M-51.56M-46.13M-38.75M-30.09M-24.3M-19.35M-12.36M-8.22M-6.24M-4.65M000
Share Repurchases-877.46M-661.78M-450.53M-391.96M-550.29M-729.69M-147.41M-333.3M-315.23M-304.31M-173.96M-160.73M-156.24M-102.28M-66.98M-140.24M-114.14M-75.47M-7.08M-968K000
Other Financing167M-41.43M-42.19M-37.4M-59.84M-76.51M-53.8M-65.63M-53.59M-48.65M-50.97M-16.94M15.4M-17.43M-17.69M-25.3M-17.5M-1.93M-16.54M-46.84M-108.44M-63.57M-25.54M
Net Change in Cash433.35M554.03M276.62M-66.64M84.83M-250.93M194.34M-156.21M182.71M51.06M109.76M96.6M53.71M39.02M76.53M41.57M-65.34M30.78M-17.57M128.06M27.57M476K21.65M
Free Cash Flow1.52B1.18B958.05M437.91M508.19M1.36B925.04M433.88M816.25M485.25M397.66M340.66M202.45M194.23M146.22M139.17M36.43M85.84M17.11M139.45M51.53M65.66M45.51M
FCF Margin %33.24%30.48%31.97%17.93%18.29%41.03%40.48%21.39%39.2%28.14%27.3%27.47%21.74%24.92%22.23%25.6%9.14%25.34%7.59%41.01%23.8%52.26%52.72%
FCF Growth %126.92%23.42%118.78%-13.83%-62.55%46.69%113.2%-46.84%68.21%22.03%16.73%68.27%4.23%32.83%5.06%282.05%-57.56%401.67%-87.73%170.6%-21.51%44.27%-
FCF per Share36.3926.6423.0010.9212.3831.3221.7010.0418.0310.839.007.804.845.054.494.731.595.521.3113.658.1016.4311.39
FCF Conversion (FCF/Net Income)2.04x2.12x2.61x1.79x1.12x1.87x2.79x1.70x2.25x4.12x3.87x8.33x2.49x3.73x5.54x21.27x5.03x-56.12x-3.88x-4.24x0.77x1.06x0.94x
Interest Paid19.9M19.9M16.21M16.18M16.86M17.33M23.75M16.41M17.82M19.47M14.07M16.04M13.72M12.81M017.91M21.47M23.08M27.72M18.26M7.91M99K145K
Taxes Paid94.12M098.2M74.64M217.7M191.97M111.32M155.48M86.23M128.69M106.13M47.82M18.28M57.18M9.57M13.96M9.65M11.29M8.44M23.6M6.1M3.28M1.28M

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to the provided cash flow data, Evercore exhibits extreme quarterly volatility in cash conversion, with OCF/NI ratios swinging from -3.76 in 2025Q1 to 4.89 in 2024Q4, indicating that reported net income is a poor proxy for immediate liquidity due to significant accrual-based timing differences.

The wide divergence between net income and operating cash flow suggests that Evercore's earnings are heavily influenced by the timing of success fee recognition and compensation accruals. Investors should monitor these fluctuations closely, as the firm's reliance on large, lumpy advisory mandates creates a disconnect between accounting profit and actual cash generation in any single reporting period.

FCF Volatility Driven by Seasonality

Based on historical financial statements, Evercore's free cash flow trajectory is highly erratic, characterized by deep negative outflows in the first quarter of each year, such as the -$569.3 million reported in 2025Q1, which contrasts sharply with the robust positive margins observed in subsequent quarters.

This seasonal pattern appears to be driven by the timing of annual bonus payouts and the cyclical nature of advisory fee collections. While the firm demonstrates the ability to generate significant cash during peak deal-closing periods, the recurring first-quarter cash burn warrants investigation into the firm's liquidity management during lean periods.

Working Capital Swings Impact Liquidity

As reported in the quarterly cash flow statements, Evercore experiences massive working capital swings, with a peak outflow of -$877.2 million in 2025Q1, suggesting that the firm's cash position is highly sensitive to the timing of client receivables and the settlement of accrued compensation liabilities.

The firm's working capital dynamics are inherently tied to the advisory business model, where large receivables are often collected in lump sums following deal closures. The significant negative working capital changes observed in Q1 periods imply that the firm must maintain substantial cash buffers to manage these predictable, yet large, liquidity requirements.

Capital Allocation Prioritizes Shareholder Returns

Based on the provided data, Evercore consistently utilizes its cash flow to fund significant share repurchases, including $621.3 million in 2026Q1, which appears to be a primary mechanism for managing the dilution resulting from the firm's heavy reliance on stock-based compensation for talent retention.

The firm's capital allocation strategy seems focused on balancing the need to retain high-performing senior bankers through equity grants with the desire to mitigate share count dilution. This approach suggests that a meaningful portion of operating cash flow is effectively recycled back into the equity base, potentially limiting the firm's ability to pursue large-scale inorganic growth.

EVR — Frequently Asked Questions

Quick answers to the most common questions about buying EVR stock.

How much cash does Evercore Inc. (EVR) generate from operations?

Evercore Inc. (EVR) generated $1.26B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Evercore Inc.'s free cash flow?

Evercore Inc. (EVR) generated $1.18B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Evercore Inc.'s capital expenditure (CapEx)?

Evercore Inc. (EVR) spent $74.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Evercore Inc. distribute cash to shareholders?

In 2025, Evercore Inc. (EVR) returned $144.4M to shareholders via cash dividends and spent $661.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.