Erasca, Inc. (ERAS) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 723K | 743K | 0 | 0 | 0 | 832K | 0 | 0 | 998K | 942K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -723K | -743K | 0 | 0 | 0 | -832K | 0 | 0 | -998K | -942K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 10.7% | - | - | 100% | 11.68% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 37.19M | 31.86M | 34.55M | 38.13M | 35.63M | 34.88M | 37.24M | 67.78M | 37.85M | 32.93M | 34.66M | 35.97M | 37.02M | 138.08M | 36.96M | 35.91M | 36.51M | 31.05M | 46.04M | 28.18M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 10.65M | 9.36M | 10.07M | 9.46M | 9.66M | 8.76M | 9.61M | 12.25M | 9.28M | 8.13M | 9.45M | 9.75M | 9.44M | 8.72M | 8.78M | 8.42M | 7.08M | 6.92M | 6.92M | 5.1M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 27.27M | 23.24M | 22.47M | 21.17M | 25.97M | 26.12M | 27.63M | 33.03M | 28.57M | 24.8M | 25.21M | 26.22M | 27.59M | 29.36M | 28.18M | 27.49M | 27.43M | 24.13M | 19.95M | 17.6M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -723K | -743K | 1000K | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 1000K | 0 | 1000K | 1000K |
| Operating Income | -37.91M | -32.6M | -34.55M | -38.13M | -35.63M | -35.71M | -37.24M | -67.78M | -38.85M | -33.87M | -34.66M | -35.97M | -37.02M | -138.08M | -36.96M | -35.91M | -36.51M | -31.05M | -46.04M | -28.18M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -6.4% | 8.7% | 7.24% | 43.75% | 8.29% | -5.43% | -7.46% | -88.44% | -4.93% | 75.47% | 6.23% | -0.18% | -1.42% | -344.72% | 19.72% | -27.4% | -86.18% | 53.64% | - | - |
| EBITDA | -37.19M | -31.86M | -33.79M | -37.34M | -34.81M | -34.88M | -36.4M | -66.65M | -37.85M | -32.93M | -33.72M | -35.02M | -36.13M | -137.15M | -36.19M | -35.37M | -36.1M | -30.73M | -45.85M | -28.02M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -6.84% | 8.66% | 7.17% | 43.98% | 8.04% | -5.92% | -7.96% | -90.34% | -4.77% | 75.99% | 6.84% | 1.01% | -0.08% | -346.32% | 21.07% | -26.26% | -85.54% | 54.02% | - | - |
| D&A (Non-Cash Add-back) | 723K | 743K | 755K | 787K | 822K | 832K | 842K | 1.13M | 998K | 942K | 941K | 955K | 894K | 933K | 771K | 534K | 403K | 320K | 191K | 169K |
| EBIT | -37.91M | -32.6M | -30.61M | -30.63M | -35.63M | -32.23M | -37.24M | -45.28M | -38.85M | -29.7M | -34.66M | -35.97M | -37.02M | -38.08M | -36.96M | -35.91M | -34.51M | -31.05M | -26.87M | -22.7M |
| Net Interest Income | 4.45M | 3.57M | 3.97M | 4.33M | 4.74M | 5.28M | 5.87M | 5.04M | 3.9M | 4.24M | 4.35M | 4.25M | 3.88M | 2.88M | 1.52M | 388K | 114K | 80K | 49K | 31K |
| Interest Income | 4.45M | 3.57M | 3.97M | 4.33M | 4.74M | 5.28M | 5.87M | 5.04M | 3.9M | 4.24M | 4.35M | 4.25M | 3.88M | 2.88M | 1.52M | 388K | 114K | 80K | 49K | 31K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -145.53M | 3.51M | 3.93M | 4.25M | 4.66M | 3.48M | 6.04M | 4.58M | 3.83M | 4.17M | 4.3M | 4.19M | 3.83M | 2.83M | 1.47M | 297K | 47K | 584K | -25K | -30K |
| Pretax Income | -183.44M | -29.09M | -30.61M | -33.88M | -30.97M | -32.23M | -31.2M | -63.2M | -35.02M | -29.7M | -30.36M | -31.78M | -33.2M | -135.25M | -35.49M | -35.61M | -36.46M | -30.46M | -46.07M | -28.21M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -183.44M | -29.09M | -30.61M | -33.88M | -30.97M | -32.23M | -31.2M | -63.2M | -35.02M | -29.7M | -30.36M | -31.78M | -33.2M | -135.25M | -35.49M | -35.61M | -36.46M | -30.46M | -46.07M | -28.21M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -492.39% | 9.74% | 1.88% | 46.4% | 11.57% | -8.52% | -2.76% | -98.86% | -5.48% | 78.04% | 14.45% | 10.75% | 8.94% | -343.97% | 22.97% | -26.21% | -102.35% | 50.79% | - | - |
| Net Income (Continuing) | -183.44M | -29.09M | -30.61M | -33.88M | -30.97M | -32.23M | -31.2M | -63.2M | -35.02M | -29.7M | -30.36M | -31.78M | -33.2M | -135.25M | -35.49M | -35.61M | -36.46M | -30.46M | -46.07M | -28.21M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.60 | -0.10 | -0.11 | -0.12 | -0.11 | -0.11 | -0.11 | -0.29 | -0.23 | -0.20 | -0.20 | -0.21 | -0.22 | -1.06 | -0.29 | -0.30 | -0.31 | -0.26 | -0.38 | -0.23 |
| EPS Growth % | -445.45% | 9.09% | 0% | 58.62% | 52.17% | 45% | 45% | -36.92% | -3.56% | 81.14% | 31.93% | 28.49% | 27.2% | -313.57% | 22.68% | -27.23% | -101.39% | 50.69% | - | - |
| EPS (Basic) | -0.60 | -0.10 | -0.11 | -0.12 | -0.11 | -0.11 | -0.11 | -0.29 | -0.23 | -0.20 | -0.20 | -0.21 | -0.22 | -1.06 | -0.29 | -0.30 | -0.31 | -0.26 | -0.38 | -0.23 |
| Diluted Shares Outstanding | 304.32M | 283.53M | 283.68M | 283.36M | 283.26M | 282.85M | 282.38M | 217.81M | 151.16M | 150.73M | 150.45M | 150.04M | 149.5M | 127.54M | 120.8M | 120.19M | 119.49M | 118.83M | 121.25M | 121.22M |
| Basic Shares Outstanding | 304.32M | 283.53M | 283.68M | 283.36M | 283.26M | 282.85M | 282.38M | 217.81M | 151.16M | 150.73M | 150.45M | 150.04M | 149.5M | 127.54M | 120.8M | 120.19M | 119.49M | 118.83M | 121.25M | 121.22M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |