Equinix, Inc. (EQIX) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Assets | 40.9B | 40.14B | 38.06B | 38.85B | 36.08B | 35.09B | 35.44B | 32.85B | 31.94B | 32.65B | 31.68B | 31.57B | 31.27B | 30.31B | 29.33B | 29.04B | 28.02B | 27.92B | 27.77B | 27.93B |
| Asset Growth % | 13.36% | 14.41% | 7.4% | 18.25% | 12.97% | 7.45% | 11.85% | 4.08% | 2.12% | 7.72% | 8.04% | 8.71% | 11.6% | 8.57% | 5.59% | 3.97% | 2.59% | 3.25% | 5.06% | 0.5% |
| Real Estate & Other Assets | 2.69B | 2.03B | 2.48B | 2.24B | 2.06B | 1.48B | 1.92B | 1.94B | 1.62B | 1.06B | 1.59B | 1.49B | 1.39B | 983.36M | 1.5B | 1.27B | 1.02B | 621.2M | 846.08M | 807.97M |
| PP&E (Net) | 25.51B | 25.13B | 23.34B | 22.69B | 21.49B | 20.67B | 21.15B | 19.99B | 19.91B | 20.05B | 18.89B | 18.8B | 18.32B | 18.08B | 16.52B | 16.91B | 16.75B | 16.73B | 16.63B | 16.52B |
| Investment Securities | 0 | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 |
| Total Current Assets | 5.35B | 5.13B | 4.97B | 6.55B | 5.5B | 5.45B | 5.05B | 3.73B | 3.17B | 3.57B | 3.89B | 3.74B | 3.99B | 3.31B | 4.02B | 3.29B | 3.06B | 2.96B | 2.9B | 3.15B |
| Cash & Equivalents | 1.36B | 1.73B | 2.08B | 3.66B | 2.95B | 3.08B | 2.78B | 1.99B | 1.53B | 2.1B | 2.36B | 2.34B | 2.64B | 1.91B | 2.5B | 1.89B | 1.7B | 1.54B | 1.38B | 1.8B |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 1.18B | 897M | 891M | 881M | 743M | 368M | 705M | 612M | 561M | 69M | 497.19M | 395.72M | 437.15M | 204.54M | 737.38M | 585.87M | 587.09M | 420.97M | 728.16M | 621.95M |
| Intangible Assets | 1.26B | 1.32B | 1.33B | 1.39B | 1.39B | 1.42B | 1.54B | 1.57B | 1.62B | 1.71B | 1.73B | 1.81B | 1.86B | 1.9B | 1.89B | 1.98B | 1.88B | 1.94B | 1.99B | 2.05B |
| Total Liabilities | 26.6B | 25.96B | 23.88B | 24.74B | 22.17B | 21.53B | 21.83B | 20.55B | 19.61B | 20.14B | 19.77B | 19.52B | 19.25B | 18.8B | 18.17B | 18.41B | 17.08B | 17.04B | 17.21B | 17.28B |
| Total Debt | 23.31B | 22.73B | 20.98B | 21.85B | 19.65B | 18.96B | 19.19B | 17.98B | 17.28B | 17.45B | 17.38B | 17.18B | 17.01B | 16.47B | 16.02B | 16.33B | 15.06B | 14.99B | 15.06B | 15.17B |
| Net Debt | 21.95B | 21B | 18.91B | 18.19B | 16.7B | 15.88B | 16.41B | 15.98B | 15.75B | 15.36B | 15.02B | 14.84B | 14.37B | 14.56B | 13.52B | 14.44B | 13.36B | 13.46B | 13.68B | 13.37B |
| Long-Term Debt | 17.71B | 17.6B | 16.48B | 16.02B | 14.56B | 14.01B | 13.07B | 13.34B | 12.63B | 12.72B | 13.58B | 13.34B | 13.36B | 12.75B | 12.61B | 12.73B | 11.65B | 11.57B | 11.56B | 11.64B |
| Short-Term Borrowings | 1.88B | 1.32B | 716M | 1.91B | 1.2B | 1.2B | 2.2B | 1B | 1.01B | 1.01B | 8.21M | 8.42M | 9.87M | 9.85M | 9.81M | 34.09M | 31.99M | 33.09M | 67.57M | 42.58M |
| Capital Lease Obligations | 3.72B | 3.81B | 3.79B | 3.92B | 3.89B | 3.75B | 3.91B | 3.63B | 3.64B | 3.72B | 3.79B | 3.83B | 3.64B | 3.71B | 3.41B | 3.56B | 3.38B | 3.39B | 3.43B | 3.49B |
| Total Current Liabilities | 4.54B | 3.89B | 3.07B | 4.24B | 3.33B | 3.35B | 4.37B | 3.07B | 2.89B | 3.16B | 1.89B | 1.85B | 1.75B | 1.84B | 1.7B | 1.61B | 1.61B | 1.61B | 1.78B | 1.68B |
| Accounts Payable | 1.32B | 127M | 1.27B | 1.21B | 1.1B | 133M | 1.13B | 1.14B | 1.08B | 162M | 1.06B | 1.02B | 933.29M | 115.95M | 922.54M | 841.47M | 811.16M | 84.08M | 844.06M | 767.96M |
| Deferred Revenue | 0 | 149M | 0 | 0 | 0 | 139M | 0 | 0 | 0 | 141M | 0 | 0 | 0 | 147.99M | 0 | 0 | 0 | 126.12M | 0 | 0 |
| Other Liabilities | 968M | 446M | 861M | 932M | 744M | 271M | 822M | 787M | 752M | 248M | 775.27M | 785.55M | 784.9M | 254.17M | 738.92M | 789.64M | 740.75M | 421.59M | 729.26M | 770.15M |
| Total Equity | 14.29B | 14.18B | 14.18B | 14.11B | 13.91B | 13.55B | 13.61B | 12.3B | 12.32B | 12.51B | 11.91B | 12.05B | 12.03B | 11.51B | 11.15B | 10.63B | 10.94B | 10.88B | 10.57B | 10.65B |
| Equity Growth % | 2.75% | 4.62% | 4.17% | 14.66% | 12.89% | 8.29% | 14.28% | 2.11% | 2.45% | 8.76% | 6.79% | 13.35% | 9.92% | 5.73% | 5.54% | -0.16% | 3.46% | 2.33% | 0.12% | 2.49% |
| Shareholders Equity | 14.3B | 14.16B | 14.16B | 14.08B | 13.89B | 13.53B | 13.59B | 12.28B | 12.3B | 12.49B | 11.89B | 12.02B | 12.03B | 11.51B | 11.15B | 10.63B | 10.94B | 10.88B | 10.57B | 10.65B |
| Minority Interest | -3M | 22M | 23M | 23M | 24M | 24M | 24M | 25M | 25M | 25M | 24.68M | 24.89M | -189K | -134K | -286K | -190K | -75K | -318K | -190K | 0 |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94K | 94K | 94K | 93K | 93K | 91K | 91K | 91K | 90K | 90K |
| Additional Paid-in Capital | 21.86B | 21.64B | 21.5B | 21.32B | 21.19B | 20.89B | 20.07B | 18.91B | 18.78B | 18.6B | 18.05B | 17.91B | 17.8B | 17.32B | 17.19B | 16.26B | 16.15B | 15.98B | 15.49B | 15.36B |
| Retained Earnings | 6.51B | -6.1B | -5.9B | -5.81B | -5.71B | -5.59B | -5.16B | -5.05B | -4.93B | -4.76B | -4.58B | -4.53B | -4.42B | -4.35B | -4.19B | -4.11B | -4.04B | -3.9B | -3.77B | -3.66B |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.02% | 0.68% | 0.97% | 0.98% | 0.96% | -0.04% | 0.87% | 0.93% | 0.72% | 0.71% | 0.87% | 0.66% | 0.84% | 0.43% | 0.73% | 0.76% | 0.53% | 0.44% | 0.55% | 0.25% |
| Return on Equity (ROE) | 2.92% | 1.87% | 2.64% | 2.63% | 2.5% | -0.1% | 2.29% | 2.44% | 1.86% | 1.86% | 2.3% | 1.72% | 2.2% | 1.14% | 1.94% | 2.01% | 1.35% | 1.15% | 1.44% | 0.64% |
| Debt / Assets | 56.99% | 56.62% | 55.13% | 56.25% | 54.46% | 54.04% | 54.15% | 54.71% | 54.1% | 53.46% | 54.86% | 54.42% | 54.4% | 54.34% | 54.64% | 56.23% | 53.74% | 53.7% | 54.23% | 54.32% |
| Debt / Equity | 1.63x | 1.60x | 1.48x | 1.55x | 1.41x | 1.40x | 1.41x | 1.46x | 1.40x | 1.39x | 1.46x | 1.43x | 1.41x | 1.43x | 1.44x | 1.54x | 1.38x | 1.38x | 1.43x | 1.42x |
| Net Debt / EBITDA | 19.58x | 21.58x | 18.70x | 18.32x | 17.82x | 26.42x | 17.82x | 17.28x | 17.70x | 18.96x | 17.80x | 18.68x | 17.09x | 20.24x | 17.71x | 19.22x | 19.02x | 19.91x | 19.52x | 19.24x |
| Book Value per Share | 144.79 | 144.12 | 144.44 | 143.88 | 142.13 | 139.93 | 142.69 | 129.28 | 129.51 | 132.19 | 126.49 | 128.38 | 128.87 | 124.05 | 121.06 | 116.47 | 120.04 | 119.91 | 116.82 | 118.16 |