Edison International (EIX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Revenue | 4.1B | 5.21B | 5.75B | 4.54B | 3.81B | 3.98B | 5.2B | 4.34B | 4.08B | 3.71B | 4.7B | 3.96B | 3.97B | 4.02B | 5.23B | 4.01B | 3.97B | 3.33B | 5.3B | 3.31B |
| Revenue Growth % | 7.66% | 30.85% | 10.56% | 4.77% | -6.55% | 7.5% | 10.61% | 9.38% | 2.82% | -7.72% | -10.06% | -1.1% | -0.05% | 20.56% | -1.34% | 20.91% | 34.05% | 5.51% | 14.1% | 10.98% |
| Cost of Revenue | 970M | 5.63B | 2.88B | 2.74B | 2.03B | 2.25B | 3.29B | 2.52B | 2.33B | 1.96B | 2.87B | 2.39B | 2.4B | 2.45B | 3.46B | 2.67B | 2.52B | 1.98B | 3.31B | 2.04B |
| Gross Profit | 3.13B | -412M | 2.87B | 1.81B | 1.78B | 1.74B | 1.91B | 1.82B | 1.75B | 1.74B | 1.83B | 1.58B | 1.56B | 1.57B | 1.76B | 1.34B | 1.44B | 1.35B | 1.99B | 1.28B |
| Gross Margin % | 76.36% | -7.9% | 49.98% | 39.75% | 46.73% | 43.62% | 36.72% | 41.9% | 42.99% | 47% | 38.96% | 39.76% | 39.44% | 39.09% | 33.74% | 33.51% | 36.39% | 40.44% | 37.54% | 38.55% |
| Gross Profit Growth % | 75.91% | -123.71% | 50.47% | -0.61% | 1.6% | -0.23% | 4.26% | 15.29% | 12.08% | 10.96% | 3.85% | 17.35% | 8.31% | 16.56% | -11.31% | 5.09% | 30.92% | 2.51% | 25.97% | 10.46% |
| Operating Expenses | 2.06B | -1.31B | 1.44B | 1.03B | -353M | 948M | 915M | 917M | 1.51B | 951M | 1.34B | 852M | 944M | 806M | 1.81B | 839M | 1.19B | 726M | 2.12B | 693M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.91B | 1.71B | 2.29B | 1.6B | 2.88B | 1.55B | 1.72B | 1.65B | 952M | 1.48B | 1.16B | 1.42B | 1.3B | 1.42B | 717M | 1.1B | 883M | 1.19B | 491M | 1.13B |
| EBITDA Margin % | 46.5% | 32.73% | 39.9% | 35.24% | 75.47% | 38.81% | 33.15% | 37.98% | 23.34% | 39.88% | 24.56% | 35.8% | 32.68% | 35.36% | 13.71% | 27.57% | 22.25% | 35.79% | 9.27% | 34.18% |
| EBITDA Growth % | -33.66% | 10.35% | 33.06% | -2.79% | 202.1% | 4.6% | 49.26% | 16.07% | -26.54% | 4.08% | 61.09% | 28.42% | 46.77% | 19.13% | 46.03% | -2.47% | -6.16% | -9.08% | 283.59% | 12.85% |
| Depreciation & Amortization | 834M | 807M | 862M | 826M | 742M | 756M | 729M | 747M | 707M | 687M | 663M | 695M | 676M | 656M | 761M | 601M | 624M | 571M | 619M | 548M |
| D&A / Revenue % | 20.33% | 15.48% | 14.99% | 18.18% | 19.47% | 18.98% | 14.02% | 17.23% | 17.34% | 18.54% | 14.1% | 17.53% | 17.04% | 16.33% | 14.56% | 15% | 15.73% | 17.14% | 11.68% | 16.53% |
| Operating Income (EBIT) | 1.07B | 899M | 1.43B | 775M | 2.13B | 790M | 995M | 900M | 245M | 791M | 492M | 724M | 620M | 764M | -44M | 504M | 259M | 621M | -128M | 585M |
| Operating Margin % | 26.18% | 17.25% | 24.9% | 17.06% | 56% | 19.83% | 19.13% | 20.76% | 6.01% | 21.34% | 10.46% | 18.26% | 15.63% | 19.02% | -0.84% | 12.57% | 6.53% | 18.64% | -2.42% | 17.65% |
| Operating Income Growth % | -49.67% | 13.8% | 43.92% | -13.89% | 771.02% | -0.13% | 102.24% | 24.31% | -60.48% | 3.53% | 1218.18% | 43.65% | 139.38% | 23.03% | 65.63% | -13.85% | -35.09% | -21.79% | 66.23% | 17% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 2.05x | 2.28x | 3.18x | 1.76x | 7.45x | 1.88x | 2.35x | 2.18x | 0.86x | 2.15x | 1.44x | 2.17x | 2.05x | 2.55x | 0.14x | 2.10x | 1.33x | 2.87x | -0.33x | 2.85x |
| Interest / Revenue % | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.03% |
| Non-Operating Income | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 671M | 2.6B | 1.06B | 384M | 1.94B | 411M | 645M | 568M | -61M | 488M | 189M | 460M | 378M | 543M | -261M | 299M | 81M | 432M | -326M | 429M |
| Pretax Margin % | 16.35% | 49.97% | 18.49% | 8.45% | 50.91% | 10.32% | 12.4% | 13.1% | -1.5% | 13.17% | 4.02% | 11.6% | 9.53% | 13.52% | -4.99% | 7.46% | 2.04% | 12.97% | -6.15% | 12.94% |
| Income Tax | 101M | 682M | 175M | -14M | 448M | 3M | 68M | 59M | -113M | 67M | -23M | 51M | 13M | 73M | -187M | 7M | -55M | -139M | -29M | 68M |
| Effective Tax Rate % | 15.05% | 26.18% | 16.46% | -3.65% | 23.09% | 0.73% | 10.54% | 10.39% | 185.25% | 13.73% | -12.17% | 11.09% | 3.44% | 13.44% | 71.65% | 2.34% | -67.9% | -32.18% | 8.9% | 15.85% |
| Net Income | 570M | 1.84B | 888M | 398M | 1.49B | 408M | 577M | 460M | 52M | 421M | 212M | 380M | 365M | 470M | -74M | 267M | 136M | 571M | -297M | 318M |
| Net Margin % | 13.89% | 35.39% | 15.44% | 8.76% | 39.15% | 10.24% | 11.09% | 10.61% | 1.28% | 11.36% | 4.51% | 9.59% | 9.2% | 11.7% | -1.42% | 6.66% | 3.43% | 17.14% | -5.6% | 9.59% |
| Net Income Growth % | -61.8% | 352.21% | 53.9% | -13.48% | 2769.23% | -3.09% | 172.17% | 21.05% | -85.75% | -10.43% | 386.49% | 42.32% | 168.38% | -17.69% | 75.08% | -16.04% | -53.1% | 8.56% | -22.73% | 0% |
| EPS (Diluted) | 1.37 | 4.78 | 2.16 | 0.89 | 3.72 | 0.88 | 1.32 | 1.13 | -0.03 | 0.98 | 0.40 | 0.92 | 0.81 | 1.08 | -0.19 | 0.63 | 0.36 | 1.37 | -0.78 | 0.84 |
| EPS Growth % | -63.17% | 443.18% | 63.64% | -21.24% | 12500% | -10.2% | 230% | 22.83% | -103.7% | -9.26% | 310.53% | 46.03% | 125% | -21.17% | 75.64% | -25% | -47.06% | -1.44% | -21.88% | -1.18% |
| EPS (Basic) | 1.38 | 4.80 | 2.16 | 0.89 | 3.73 | 0.88 | 1.33 | 1.14 | -0.03 | 0.98 | 0.40 | 0.92 | 0.81 | 1.09 | -0.19 | 0.63 | 0.36 | 1.38 | -0.78 | 0.84 |
| Diluted Shares Outstanding | 387M | 385M | 385M | 385M | 385M | 388M | 390M | 388M | 385M | 383.92M | 385M | 385M | 384M | 384.26M | 383M | 383M | 382M | 381M | 380M | 380M |