Euronet Worldwide, Inc. (EEFT) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 1.01B | 1.11B | 1.15B | 1.07B | 915.5M | 1.05B | 1.1B | 986.2M | 857M | 957.7M | 1B | 939.1M | 787.2M | 865.7M | 931.3M | 843.3M | 718.5M | 811.53M | 816.56M | 714.69M |
| Revenue Growth % | 10.52% | 5.86% | 4.22% | 8.93% | 6.83% | 9.36% | 9.49% | 5.02% | 8.87% | 10.63% | 7.81% | 11.36% | 9.56% | 6.68% | 14.05% | 18% | 10.09% | 14.84% | 22.91% | 35.41% |
| Cost of Goods Sold | 847.2M | 665.1M | 643.9M | 620.6M | 561M | 808.7M | 803.6M | 738.8M | 688.4M | 754.4M | 730.3M | 707.5M | 633.5M | 140.8M | 660.4M | 632M | 458.2M | 995.34M | 484.44M | 470.82M |
| COGS % of Revenue | 83.73% | 59.99% | 56.2% | 57.77% | 61.28% | 77.22% | 73.1% | 74.91% | 80.33% | 78.77% | 72.74% | 75.34% | 80.48% | 16.26% | 70.91% | 74.94% | 63.77% | 122.65% | 59.33% | 65.88% |
| Gross Profit | 164.6M | 443.6M | 501.8M | 453.7M | 354.5M | 238.6M | 295.7M | 247.4M | 168.6M | 203.3M | 273.7M | 231.6M | 153.7M | 724.9M | 270.9M | 211.3M | 260.3M | -183.81M | 332.12M | 243.87M |
| Gross Margin % | 16.27% | 40.01% | 43.8% | 42.23% | 38.72% | 22.78% | 26.9% | 25.09% | 19.67% | 21.23% | 27.26% | 24.66% | 19.52% | 83.74% | 29.09% | 25.06% | 36.23% | -22.65% | 40.67% | 34.12% |
| Gross Profit Growth % | -53.57% | 85.92% | 69.7% | 83.39% | 110.26% | 17.36% | 8.04% | 6.82% | 9.69% | -71.95% | 1.03% | 9.61% | -40.95% | 494.38% | -18.43% | -13.36% | 19.32% | -174.42% | 29.35% | 37.17% |
| Operating Expenses | 92.6M | 342.4M | 306.8M | 295.1M | 279.3M | 115.9M | 113.5M | 113.1M | 104.6M | 105.9M | 106.7M | 109M | 108.1M | 645.8M | 102.4M | 110.2M | 223.6M | -212.76M | 217.63M | 213.75M |
| OpEx % of Revenue | 9.15% | 30.88% | 26.78% | 27.47% | 30.51% | 11.07% | 10.32% | 11.47% | 12.21% | 11.06% | 10.63% | 11.61% | 13.73% | 74.6% | 11% | 13.07% | 31.12% | -26.22% | 26.65% | 29.91% |
| Selling, General & Admin | 92.6M | 304.7M | 272M | 261.3M | 247.1M | 83.4M | 80.6M | 79.4M | 71.9M | 72.4M | 73.9M | 75.3M | 75.2M | 611.7M | 69.6M | 74.2M | 190.6M | 286.42M | 183.72M | 180.19M |
| SG&A % of Revenue | 9.15% | 27.48% | 23.74% | 24.32% | 26.99% | 7.96% | 7.33% | 8.05% | 8.39% | 7.56% | 7.36% | 8.02% | 9.55% | 70.66% | 7.47% | 8.8% | 26.53% | 35.29% | 22.5% | 25.21% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Operating Income | 72M | 101.2M | 195M | 158.6M | 75.2M | 122.7M | 182.2M | 134.3M | 64M | 97.4M | 167M | 122.6M | 45.6M | 79.1M | 168.5M | 101.1M | 36.7M | 28.95M | 114.49M | 30.12M |
| Operating Margin % | 7.12% | 9.13% | 17.02% | 14.76% | 8.21% | 11.72% | 16.57% | 13.62% | 7.47% | 10.17% | 16.63% | 13.06% | 5.79% | 9.14% | 18.09% | 11.99% | 5.11% | 3.57% | 14.02% | 4.21% |
| Operating Income Growth % | -4.26% | -17.52% | 7.03% | 18.09% | 17.5% | 25.98% | 9.1% | 9.54% | 40.35% | 23.14% | -0.89% | 21.27% | 24.25% | 173.21% | 47.17% | 235.65% | 251.23% | -42.35% | 73.29% | 129.74% |
| EBITDA | 111.9M | 138.9M | 229.8M | 192.4M | 107.4M | 155.2M | 215.1M | 168M | 96.7M | 130.9M | 199.8M | 156.3M | 78.5M | 113.2M | 201.3M | 137.1M | 69.7M | 63.98M | 148.4M | 63.68M |
| EBITDA Margin % | 11.06% | 12.53% | 20.06% | 17.91% | 11.73% | 14.82% | 19.57% | 17.04% | 11.28% | 13.67% | 19.9% | 16.64% | 9.97% | 13.08% | 21.61% | 16.26% | 9.7% | 7.88% | 18.17% | 8.91% |
| EBITDA Growth % | 4.19% | -10.5% | 6.83% | 14.52% | 11.07% | 18.56% | 7.66% | 7.49% | 23.18% | 15.64% | -0.75% | 14% | 12.63% | 76.94% | 35.64% | 115.3% | 59.46% | -23.63% | 50.69% | 189.65% |
| D&A (Non-Cash Add-back) | 39.9M | 37.7M | 34.8M | 33.8M | 32.2M | 32.5M | 32.9M | 33.7M | 32.7M | 33.5M | 32.8M | 33.7M | 32.9M | 34.1M | 32.8M | 36M | 33M | 35.02M | 33.91M | 33.56M |
| EBIT | 80.4M | 105.6M | 202.7M | 159.5M | 64.9M | 97.2M | 232.6M | 142.5M | 57.1M | 114.4M | 162.2M | 132.3M | 47.1M | 88.71M | 153.3M | 86.6M | 31.45M | 67.59M | 106.51M | 30.44M |
| Net Interest Income | -10M | -8.9M | -16.3M | -22M | -14.1M | -15.6M | -17.7M | -14.2M | -9.2M | -11.4M | -11M | -10.5M | -7.5M | -9.8M | -11.1M | -8.6M | -6M | -9.36M | -9.92M | -9.25M |
| Interest Income | 4.1M | 5.5M | 6.2M | 6.2M | 5.3M | 5.7M | 6.5M | 5.9M | 5.7M | 5.1M | 4M | 3.5M | 2.6M | 1.08M | 600K | 200K | 100K | 100K | 153K | 204K |
| Interest Expense | 14.1M | 14.4M | 22.5M | 28.2M | 19.4M | 21.3M | 24.2M | 20.1M | 14.9M | 16.5M | 15M | 14M | 10.1M | 10.87M | 11.7M | 8.8M | 6.1M | 9.5M | 10.07M | 9.46M |
| Other Income/Expense | -5.7M | -10M | -14.8M | -27.3M | -29.7M | -46.8M | 26.2M | -11.9M | -21.8M | 500K | -19.8M | -4.3M | -8.6M | -1.27M | -26.9M | -23.3M | -11.35M | -8.19M | -18.05M | -9.14M |
| Pretax Income | 66.3M | 91.2M | 180.2M | 131.3M | 45.5M | 75.9M | 208.4M | 122.4M | 42.2M | 97.9M | 147.2M | 118.3M | 37M | 77.83M | 141.6M | 77.8M | 25.35M | 20.76M | 96.44M | 20.98M |
| Pretax Margin % | 6.55% | 8.23% | 15.73% | 12.22% | 4.97% | 7.25% | 18.96% | 12.41% | 4.92% | 10.22% | 14.66% | 12.6% | 4.7% | 8.99% | 15.2% | 9.23% | 3.53% | 2.56% | 11.81% | 2.94% |
| Income Tax | 29M | 39.4M | 55.1M | 33.6M | 7.1M | 30.6M | 56.8M | 39.2M | 16M | 28.4M | 43M | 32.3M | 17.2M | 10M | 44M | 20.73M | 17.15M | 23.9M | 22.73M | 12.35M |
| Effective Tax Rate % | 43.74% | 43.2% | 30.58% | 25.59% | 15.6% | 40.32% | 27.26% | 32.03% | 37.91% | 29.01% | 29.21% | 27.3% | 46.49% | 12.85% | 31.07% | 26.64% | 67.66% | 115.11% | 23.56% | 58.86% |
| Net Income | 37.5M | 51.5M | 122M | 97.6M | 38.4M | 45.2M | 151.5M | 83.1M | 26.2M | 69.3M | 104.2M | 86.1M | 20.1M | 67.76M | 97.7M | 57.3M | 8.2M | -3.13M | 73.9M | 8.6M |
| Net Margin % | 3.71% | 4.65% | 10.65% | 9.09% | 4.19% | 4.32% | 13.78% | 8.43% | 3.06% | 7.24% | 10.38% | 9.17% | 2.55% | 7.83% | 10.49% | 6.79% | 1.14% | -0.39% | 9.05% | 1.2% |
| Net Income Growth % | -2.34% | 13.94% | -19.47% | 17.45% | 46.56% | -34.78% | 45.39% | -3.48% | 30.35% | 2.28% | 6.65% | 50.26% | 145.12% | 2268.22% | 32.21% | 566.28% | 194.63% | -104.45% | 83.83% | 107.43% |
| Net Income (Continuing) | 37.3M | 51.8M | 125.1M | 97.7M | 38.4M | 45.3M | 151.6M | 83.2M | 26.2M | 69.5M | 104.2M | 86M | 19.8M | 67.87M | 97.6M | 57.1M | 8.2M | -3.14M | 73.71M | 8.63M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 15.5M | 15M | 15.3M | 11.7M | -500K | 500K | 300K | -100K | -200K | -200K | -600K | -500K | -400K | -200K | -526K | -264K | -1K | 43K | 81K | 277K |
| EPS (Diluted) | 0.83 | 1.08 | 2.75 | 2.27 | 0.85 | 0.98 | 3.21 | 1.73 | 0.55 | 1.43 | 2.05 | 1.63 | 0.38 | 1.28 | 1.85 | 1.07 | 0.16 | -0.06 | 1.37 | 0.16 |
| EPS Growth % | -2.35% | 10.2% | -14.33% | 31.21% | 54.55% | -31.47% | 56.59% | 6.13% | 44.74% | 11.72% | 10.81% | 52.34% | 137.5% | 2226.25% | 35.04% | 568.75% | 200% | -104.6% | 80.26% | 107.21% |
| EPS (Basic) | 0.83 | 1.31 | 3.07 | 2.38 | 0.89 | 1.03 | 3.41 | 1.84 | 0.57 | 1.51 | 2.15 | 1.73 | 0.40 | 1.28 | 1.87 | 1.09 | 0.16 | -0.06 | 1.40 | 0.16 |
| Diluted Shares Outstanding | 46.99M | 49.13M | 44.81M | 42.95M | 46.24M | 47.05M | 47.55M | 48.7M | 48.96M | 49.07M | 51.47M | 52.87M | 52.97M | 52.77M | 52.75M | 53.77M | 51.72M | 51.95M | 53.93M | 54.01M |
| Basic Shares Outstanding | 46.99M | 39.33M | 39.69M | 41M | 43.24M | 43.73M | 44.42M | 45.82M | 45.82M | 45.78M | 48.41M | 49.64M | 49.81M | 52.77M | 52.16M | 52.75M | 50.55M | 50.26M | 53.85M | 53.97M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |