The company's financial position has eroded to a negative equity state of -$407.7K as of 2026Q1, highlighting a reliance on $5.1M in debt to fund ongoing operations.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 7.7M | 9.9M | 9.83M | 8.07M | 13.42M | 21.01M | 29.78M | 35.64M | 42.75M | 49.62M | 57.63M | 69.17M | 7.54M | 13.85M | 11.95M | 41.07M | 21.27M | 31.06M | 16.48K |
| Cash & Short-Term Investments | 6.52M | 7.32M | 9.26M | 7.26M | 12.64M | 20.26M | 29.09M | 34.22M | 41.2M | 47.69M | 48.94M | 68.6M | 2.5M | 8.89M | 3.99M | 31.07M | 12.15M | 20.51M | 12.55K |
| Cash Only | 5.16M | 4.62M | 6.51M | 6.52M | 5.79M | 15.75M | 20.64M | 4.82M | 2.39M | 5.79M | 6.89M | 68.6M | 2.5M | 8.89M | 3.99M | 31.07M | 12.15M | 20.51M | 12.55K |
| Short-Term Investments | 1.36M | 2.7M | 2.76M | 748.29K | 6.85M | 4.51M | 8.46M | 29.4M | 38.82M | 41.9M | 42.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.01M | 1.13M | 237.03K | 466.16K | 330K | 372.21K | 294.2K | 1.14M | 1.12M | 760.87K | 1.08M | 78.95K | 1.04M | 1.79M | 4.76M | 2.79M | 2.87M | 3.08M | 3.93K |
| Days Sales Outstanding | 116.57 | 333.34 | 24.75 | 58.7 | 41.11 | 56.52 | 67.03 | 247.21 | 315.52 | 366.18 | 665.72 | 91.28 | 30.46 | 38.09 | 111.38 | 66.16 | 65.94 | 67.11 | 6.79 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253.45K | 1.02M | 7.36M | 0 | 3.61M | 2.8M | 2.77M | 6.04M | 5.41M | 6.64M | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 90.05 | 544.76 | 5.21K | - | 161.03 | 105.11 | 132.52 | 194.29 | 153.69 | 188.92 | - |
| Other Current Assets | 174.24K | 1.23M | 24.25K | 10.08K | 58.28K | 0 | 112.25K | 0 | 0 | 0 | 0 | 297.25K | 1.03M | 200.38K | 429.74K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 109.68K | 49.07K | 102.61K | 151.9K | 290.75K | 290.83K | 290.93K | 1.81M | 552.75K | 1.13M | 1.07M | 7.5M | 994.1K | 1.09M | 919.08K | 4.07M | 2.48M | 1.67M | 0 |
| Property, Plant & Equipment | 24.35K | 38.53K | 92.21K | 141.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539.9K | 504.78K | 393.86K | 1.81M | 1.73M | 801.77K | 0 |
| Fixed Asset Turnover | 65.65x | 31.98x | 37.91x | 20.50x | - | - | - | - | - | - | - | - | 23.20x | 33.94x | 39.61x | 8.48x | 9.17x | 20.88x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.81M | 467.82K | 467.82K | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.97K | 566.87K | 525.22K | 96.05K | 148.18K | 200.3K | 0 |
| Long-Term Investments | 549.04K | 0 | 0 | 0 | 284.71K | 284.71K | 284.71K | 1.76M | 500.62K | 922.65K | 1.07M | 7.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10.51K | 10.54K | 10.4K | 10.46K | 6.04K | 6.12K | 6.22K | 51.31K | 52.14K | 205.74K | 5.85K | 94.78K | 35.22K | 16.17K | -919.08K | 348.39K | 132.28K | 195.62K | 0 |
| Total Assets | 7.81M | 9.95M | 9.93M | 8.22M | 13.71M | 21.3M | 30.07M | 37.45M | 43.3M | 50.74M | 58.7M | 76.67M | 8.54M | 14.94M | 12.88M | 45.14M | 23.75M | 32.72M | 16.48K |
| Asset Turnover | 0.32x | 0.12x | 0.35x | 0.35x | 0.21x | 0.11x | 0.05x | 0.04x | 0.03x | 0.01x | 0.01x | 0.00x | 1.47x | 1.15x | 1.21x | 0.34x | 0.67x | 0.51x | 12.82x |
| Asset Growth % | -16.35% | 0.16% | 20.82% | -40.06% | -35.62% | -29.17% | -19.71% | -13.51% | -14.67% | -13.55% | -23.43% | 798.23% | -42.87% | 15.99% | -71.46% | 90.03% | -27.41% | 198422.27% | - |
| Total Current Liabilities | 3.18M | 3.69M | 2.45M | 2.25M | 2.45M | 2.56M | 1.63M | 1.59M | 849.64K | 768.89K | 1.01M | 2.87M | 2.66M | 4.13M | 4.09M | 4.41M | 4.64M | 4.86M | 90.57K |
| Accounts Payable | 1.06M | 852.02K | 482.32K | 656.45K | 1.28M | 1.55M | 1.01M | 793K | 309.06K | 520.26K | 279.06K | 630.23K | 495.98K | 2.57M | 1.69M | 2.24M | 2.6M | 2.96M | 4.78K |
| Days Payables Outstanding | 149.8 | 134.06 | 147.37 | 121.27 | 219.41 | 290.57 | 259.51 | 198.29 | 109.81 | 279.18 | 197.33 | 1.85K | 22.14 | 96.59 | 80.86 | 72.02 | 73.86 | 84.15 | 9.93 |
| Short-Term Debt | 20K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.13K | 267.59K | 171.99K | 0 |
| Deferred Revenue (Current) | 2.45M | 0 | 0 | 0 | 0 | 147.06K | 0 | 78.64K | 141K | 0 | 216.32K | 129.02K | 0 | 0 | 0 | 0 | -75M | 1.65M | 0 |
| Other Current Liabilities | 756.05K | 2.8M | 833.81K | 490.11K | 217.21K | 151.15K | 123.02K | 242K | 141K | 100.67K | 515.56K | 146.18K | 1.79M | 914.77K | 1.72M | 0 | 1.2M | 120.51K | 0 |
| Current Ratio | 2.42x | 2.68x | 4.01x | 3.58x | 5.48x | 8.22x | 18.32x | 22.44x | 50.31x | 64.53x | 57.04x | 24.08x | 2.83x | 3.35x | 2.92x | 9.31x | 4.59x | 6.39x | 0.18x |
| Quick Ratio | 2.42x | 2.68x | 4.01x | 3.58x | 5.48x | 8.22x | 18.32x | 22.44x | 50.01x | 63.21x | 49.75x | 24.08x | 1.48x | 2.68x | 2.24x | 7.94x | 3.42x | 5.03x | 0.18x |
| Cash Conversion Cycle | -33.22 | - | - | - | - | - | - | - | 295.76 | 631.76 | 5.68K | - | 169.35 | 46.61 | 163.04 | 188.43 | 145.77 | 171.87 | - |
| Total Non-Current Liabilities | 5.03M | 5.03M | 5.01M | 88.87K | 176.47K | 352.94K | 0 | 0 | 309.06K | 520.26K | 495.38K | 630.23K | 8.14M | 8.24M | 7M | 12.54M | 3.74M | 3.3M | 4.78K |
| Long-Term Debt | 5.03M | 5.03M | 4.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.14M | 8.24M | 7M | 2.38M | 0 | 3.26M | 0 |
| Capital Lease Obligations | 5.05K | 0 | 34.62K | 88.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 176.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.16M | 3.74M | 35.81K | 0 |
| Total Liabilities | 8.22M | 8.71M | 7.46M | 2.34M | 2.63M | 2.91M | 1.63M | 1.59M | 849.64K | 768.89K | 1.01M | 2.87M | 10.8M | 12.37M | 11.09M | 16.95M | 8.38M | 8.15M | 90.57K |
| Total Debt | 5.05M | 5.06M | 5.07M | 136.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.14M | 8.24M | 0 | 2.57M | 267.59K | 3.43M | 0 |
| Net Debt | -102.31K | 438.33K | -1.44M | -6.38M | -5.79M | -15.75M | -20.64M | -4.82M | -2.39M | -5.79M | -6.89M | -68.6M | 5.64M | -649.46K | -3.99M | -28.5M | -11.88M | -17.08M | -12.55K |
| Debt / Equity | -12.39x | 4.11x | 2.05x | 0.02x | - | - | - | - | - | - | - | - | - | 3.21x | - | 0.09x | 0.02x | 0.14x | - |
| Debt / EBITDA | -0.73x | - | - | - | - | - | - | - | - | - | - | - | - | 10.18x | - | - | - | - | - |
| Net Debt / EBITDA | 0.01x | - | - | - | - | - | - | - | - | -23.23x | - | - | - | -0.80x | -2.20x | - | - | - | - |
| Interest Coverage | -16.38x | -15.15x | -12.57x | - | - | - | - | - | -8.46x | -13.03x | -6389.34x | - | -7.98x | 0.38x | - | -18.07x | -14.05x | -9.27x | - |
| Total Equity | -407.73K | 1.23M | 2.47M | 5.88M | 11.09M | 18.39M | 28.45M | 35.86M | 42.45M | 49.98M | 57.69M | 73.79M | -2.26M | 2.57M | 1.79M | 28.19M | 15.38M | 24.57M | -74.09K |
| Equity Growth % | -334.56% | -50.11% | -57.98% | -46.98% | -39.71% | -35.35% | -20.68% | -15.52% | -15.06% | -13.37% | -21.82% | 3358.38% | -188.18% | 43.71% | -93.66% | 83.33% | -37.41% | 33260.81% | - |
| Book Value per Share | -0.01 | 0.04 | 0.08 | 0.20 | 0.39 | 0.66 | 1.04 | 1.33 | 1.53 | 1.73 | 1.58 | 2.15 | -0.07 | 0.08 | 0.05 | 1.15 | 0.69 | 1.51 | -0.01 |
| Total Shareholders' Equity | -407.73K | 1.23M | 2.47M | 5.88M | 11.09M | 18.39M | 28.45M | 35.86M | 42.45M | 49.98M | 57.69M | 73.79M | -2.26M | 2.57M | 1.79M | 28.19M | 15.27M | 24.47M | -74.09K |
| Common Stock | 48.69K | 48.44K | 42.09K | 41.06K | 40.82K | 40.48K | 39.75K | 39.61K | 38.97K | 38.94K | 38.93K | 40.3K | 34.14K | 34.03K | 31.66K | 29.79K | 22.42K | 21.93K | 5K |
| Retained Earnings | -95.41M | -93.45M | -86.09M | -80.28M | -73.48M | -63.75M | -50.68M | -41.35M | -33.04M | -27.35M | -25.2M | -18.71M | -84.5M | -78.52M | -78.09M | -44.89M | -34.01M | -23.49M | -215.26K |
| Treasury Stock | -18.93M | -18.93M | -18.93M | -18.93M | -18.93M | -18.93M | -18.93M | -18.93M | -18.93M | -16.63M | -10.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350.55K | -2.6M | -155.07K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.89K | 99.17K | 0 |
Limited operational cash runway
As reported in recent financial statements, Dyadic's equity has fluctuated into negative territory, reaching -$407.7K in 2026Q1, which highlights a deteriorating balance sheet trajectory driven by persistent operating losses and the absence of a self-sustaining revenue model to offset ongoing research and development expenditures.
The consistent decline in retained earnings, which have deepened to -$95.4M, suggests that the company is consuming its capital base to fund platform validation rather than generating value through commercial operations. This trajectory indicates that the business model remains highly dependent on external financing to maintain its current research trajectory.
Based on the 2026Q1 balance sheet, Dyadic holds $5.2M in cash, yet the company's liquidity position appears increasingly fragile as the current ratio of 2.42 masks the underlying reality of a high burn rate that threatens to exhaust available resources without immediate non-dilutive capital inflows.
While the current ratio suggests a superficial level of coverage, the rapid depletion of cash reserves over the last ten quarters warrants significant concern regarding the company's ability to fund its clinical trials. Investors should monitor the cash-to-burn ratio closely, as the current liquidity buffer provides limited protection against prolonged operational delays.
According to the provided data, Dyadic maintains a debt-to-equity ratio of 4.11 as of 2025Q4, which, while numerically low, reflects a precarious capital structure where the company's reliance on $5.1M in debt creates significant pressure on a shrinking equity base during periods of negative earnings.
The presence of debt in a pre-commercial biotech firm is atypical and suggests that the company has utilized credit facilities to bridge funding gaps. This leverage, though modest in absolute terms, introduces a layer of financial risk that could complicate future capital raises or restructuring efforts if the C1 platform fails to achieve commercial milestones.
As indicated by the quarterly filings, the company's equity has been severely compromised by accumulated deficits, with the 2026Q1 figure of -$407.7K signaling that the firm's liabilities now exceed its total assets, a development that underscores the significant erosion of shareholder value over the observed period.
The transition into negative equity suggests that the company is effectively operating on borrowed time and capital, with little remaining cushion to absorb further operational setbacks. This state of affairs implies that future funding will likely require significant dilution, as the current equity structure offers no meaningful protection for existing shareholders.
Quick answers to the most common questions about buying DYAI stock.
As of 2025, Dyadic International, Inc. (DYAI) had total assets of $9.9M including $9.9M in current assets.
Dyadic International, Inc. (DYAI) carries total debt of $5.1M, offset by $7.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Dyadic International, Inc. (DYAI) has total shareholders' equity (book value) of $1.2M ($0.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Dyadic International, Inc. (DYAI) reported a current ratio of 2.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.