VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DYAI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DYAIDyadic International, Inc.
$1.06$39M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDYAIBalance Sheet

Dyadic International, Inc. (DYAI) Balance Sheet

18Y historyFree accessUpdated daily

The company's financial position has eroded to a negative equity state of -$407.7K as of 2026Q1, highlighting a reliance on $5.1M in debt to fund ongoing operations.

DYAI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'06Dec'05Dec'04Dec'03
Total Current Assets7.7M9.9M9.83M8.07M13.42M21.01M29.78M35.64M42.75M49.62M57.63M69.17M7.54M13.85M11.95M41.07M21.27M31.06M16.48K
Cash & Short-Term Investments6.52M7.32M9.26M7.26M12.64M20.26M29.09M34.22M41.2M47.69M48.94M68.6M2.5M8.89M3.99M31.07M12.15M20.51M12.55K
Cash Only5.16M4.62M6.51M6.52M5.79M15.75M20.64M4.82M2.39M5.79M6.89M68.6M2.5M8.89M3.99M31.07M12.15M20.51M12.55K
Short-Term Investments1.36M2.7M2.76M748.29K6.85M4.51M8.46M29.4M38.82M41.9M42.05M00000000
Accounts Receivable1.01M1.13M237.03K466.16K330K372.21K294.2K1.14M1.12M760.87K1.08M78.95K1.04M1.79M4.76M2.79M2.87M3.08M3.93K
Days Sales Outstanding116.57333.3424.7558.741.1156.5267.03247.21315.52366.18665.7291.2830.4638.09111.3866.1665.9467.116.79
Inventory00000000253.45K1.02M7.36M03.61M2.8M2.77M6.04M5.41M6.64M0
Days Inventory Outstanding--------90.05544.765.21K-161.03105.11132.52194.29153.69188.92-
Other Current Assets174.24K1.23M24.25K10.08K58.28K0112.25K0000297.25K1.03M200.38K429.74K0000
Total Non-Current Assets109.68K49.07K102.61K151.9K290.75K290.83K290.93K1.81M552.75K1.13M1.07M7.5M994.1K1.09M919.08K4.07M2.48M1.67M0
Property, Plant & Equipment24.35K38.53K92.21K141.44K00000000539.9K504.78K393.86K1.81M1.73M801.77K0
Fixed Asset Turnover65.65x31.98x37.91x20.50x--------23.20x33.94x39.61x8.48x9.17x20.88x-
Goodwill0000000000000001.81M467.82K467.82K0
Intangible Assets000000000000418.97K566.87K525.22K96.05K148.18K200.3K0
Long-Term Investments549.04K000284.71K284.71K284.71K1.76M500.62K922.65K1.07M7.4M0000000
Other Non-Current Assets10.51K10.54K10.4K10.46K6.04K6.12K6.22K51.31K52.14K205.74K5.85K94.78K35.22K16.17K-919.08K348.39K132.28K195.62K0
Total Assets7.81M9.95M9.93M8.22M13.71M21.3M30.07M37.45M43.3M50.74M58.7M76.67M8.54M14.94M12.88M45.14M23.75M32.72M16.48K
Asset Turnover0.32x0.12x0.35x0.35x0.21x0.11x0.05x0.04x0.03x0.01x0.01x0.00x1.47x1.15x1.21x0.34x0.67x0.51x12.82x
Asset Growth %-16.35%0.16%20.82%-40.06%-35.62%-29.17%-19.71%-13.51%-14.67%-13.55%-23.43%798.23%-42.87%15.99%-71.46%90.03%-27.41%198422.27%-
Total Current Liabilities3.18M3.69M2.45M2.25M2.45M2.56M1.63M1.59M849.64K768.89K1.01M2.87M2.66M4.13M4.09M4.41M4.64M4.86M90.57K
Accounts Payable1.06M852.02K482.32K656.45K1.28M1.55M1.01M793K309.06K520.26K279.06K630.23K495.98K2.57M1.69M2.24M2.6M2.96M4.78K
Days Payables Outstanding149.8134.06147.37121.27219.41290.57259.51198.29109.81279.18197.331.85K22.1496.5980.8672.0273.8684.159.93
Short-Term Debt20K00000000000000191.13K267.59K171.99K0
Deferred Revenue (Current)2.45M0000147.06K078.64K141K0216.32K129.02K0000-75M1.65M0
Other Current Liabilities756.05K2.8M833.81K490.11K217.21K151.15K123.02K242K141K100.67K515.56K146.18K1.79M914.77K1.72M01.2M120.51K0
Current Ratio2.42x2.68x4.01x3.58x5.48x8.22x18.32x22.44x50.31x64.53x57.04x24.08x2.83x3.35x2.92x9.31x4.59x6.39x0.18x
Quick Ratio2.42x2.68x4.01x3.58x5.48x8.22x18.32x22.44x50.01x63.21x49.75x24.08x1.48x2.68x2.24x7.94x3.42x5.03x0.18x
Cash Conversion Cycle-33.22-------295.76631.765.68K-169.3546.61163.04188.43145.77171.87-
Total Non-Current Liabilities5.03M5.03M5.01M88.87K176.47K352.94K00309.06K520.26K495.38K630.23K8.14M8.24M7M12.54M3.74M3.3M4.78K
Long-Term Debt5.03M5.03M4.98M0000000008.14M8.24M7M2.38M03.26M0
Capital Lease Obligations5.05K034.62K88.87K000000000000000
Deferred Tax Liabilities0000000000000000000
Other Non-Current Liabilities0000176.47K000000000010.16M3.74M35.81K0
Total Liabilities8.22M8.71M7.46M2.34M2.63M2.91M1.63M1.59M849.64K768.89K1.01M2.87M10.8M12.37M11.09M16.95M8.38M8.15M90.57K
Total Debt5.05M5.06M5.07M136.93K000000008.14M8.24M02.57M267.59K3.43M0
Net Debt-102.31K438.33K-1.44M-6.38M-5.79M-15.75M-20.64M-4.82M-2.39M-5.79M-6.89M-68.6M5.64M-649.46K-3.99M-28.5M-11.88M-17.08M-12.55K
Debt / Equity-12.39x4.11x2.05x0.02x---------3.21x-0.09x0.02x0.14x-
Debt / EBITDA-0.73x------------10.18x-----
Net Debt / EBITDA0.01x---------23.23x----0.80x-2.20x----
Interest Coverage-16.38x-15.15x-12.57x------8.46x-13.03x-6389.34x--7.98x0.38x--18.07x-14.05x-9.27x-
Total Equity-407.73K1.23M2.47M5.88M11.09M18.39M28.45M35.86M42.45M49.98M57.69M73.79M-2.26M2.57M1.79M28.19M15.38M24.57M-74.09K
Equity Growth %-334.56%-50.11%-57.98%-46.98%-39.71%-35.35%-20.68%-15.52%-15.06%-13.37%-21.82%3358.38%-188.18%43.71%-93.66%83.33%-37.41%33260.81%-
Book Value per Share-0.010.040.080.200.390.661.041.331.531.731.582.15-0.070.080.051.150.691.51-0.01
Total Shareholders' Equity-407.73K1.23M2.47M5.88M11.09M18.39M28.45M35.86M42.45M49.98M57.69M73.79M-2.26M2.57M1.79M28.19M15.27M24.47M-74.09K
Common Stock48.69K48.44K42.09K41.06K40.82K40.48K39.75K39.61K38.97K38.94K38.93K40.3K34.14K34.03K31.66K29.79K22.42K21.93K5K
Retained Earnings-95.41M-93.45M-86.09M-80.28M-73.48M-63.75M-50.68M-41.35M-33.04M-27.35M-25.2M-18.71M-84.5M-78.52M-78.09M-44.89M-34.01M-23.49M-215.26K
Treasury Stock-18.93M-18.93M-18.93M-18.93M-18.93M-18.93M-18.93M-18.93M-18.93M-16.63M-10.4M00000000
Accumulated OCI00000000000350.55K-2.6M-155.07K00000
Minority Interest0000000000000000103.89K99.17K0

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Limited operational cash runway

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Capital Base Signals Instability

As reported in recent financial statements, Dyadic's equity has fluctuated into negative territory, reaching -$407.7K in 2026Q1, which highlights a deteriorating balance sheet trajectory driven by persistent operating losses and the absence of a self-sustaining revenue model to offset ongoing research and development expenditures.

The consistent decline in retained earnings, which have deepened to -$95.4M, suggests that the company is consuming its capital base to fund platform validation rather than generating value through commercial operations. This trajectory indicates that the business model remains highly dependent on external financing to maintain its current research trajectory.

Cash Runway Constraints Demand Attention

Based on the 2026Q1 balance sheet, Dyadic holds $5.2M in cash, yet the company's liquidity position appears increasingly fragile as the current ratio of 2.42 masks the underlying reality of a high burn rate that threatens to exhaust available resources without immediate non-dilutive capital inflows.

While the current ratio suggests a superficial level of coverage, the rapid depletion of cash reserves over the last ten quarters warrants significant concern regarding the company's ability to fund its clinical trials. Investors should monitor the cash-to-burn ratio closely, as the current liquidity buffer provides limited protection against prolonged operational delays.

Leverage Remains Minimal Yet Risky

According to the provided data, Dyadic maintains a debt-to-equity ratio of 4.11 as of 2025Q4, which, while numerically low, reflects a precarious capital structure where the company's reliance on $5.1M in debt creates significant pressure on a shrinking equity base during periods of negative earnings.

The presence of debt in a pre-commercial biotech firm is atypical and suggests that the company has utilized credit facilities to bridge funding gaps. This leverage, though modest in absolute terms, introduces a layer of financial risk that could complicate future capital raises or restructuring efforts if the C1 platform fails to achieve commercial milestones.

Equity Quality Diluted by Losses

As indicated by the quarterly filings, the company's equity has been severely compromised by accumulated deficits, with the 2026Q1 figure of -$407.7K signaling that the firm's liabilities now exceed its total assets, a development that underscores the significant erosion of shareholder value over the observed period.

The transition into negative equity suggests that the company is effectively operating on borrowed time and capital, with little remaining cushion to absorb further operational setbacks. This state of affairs implies that future funding will likely require significant dilution, as the current equity structure offers no meaningful protection for existing shareholders.

DYAI — Frequently Asked Questions

Quick answers to the most common questions about buying DYAI stock.

What are the total assets of Dyadic International, Inc. (DYAI)?

As of 2025, Dyadic International, Inc. (DYAI) had total assets of $9.9M including $9.9M in current assets.

How much debt does Dyadic International, Inc. (DYAI) have?

Dyadic International, Inc. (DYAI) carries total debt of $5.1M, offset by $7.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Dyadic International, Inc.?

Dyadic International, Inc. (DYAI) has total shareholders' equity (book value) of $1.2M ($0.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Dyadic International, Inc.'s current ratio and liquidity?

Dyadic International, Inc. (DYAI) reported a current ratio of 2.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.