Duke Energy Corporation (DUK) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Revenue | 9.18B | 7.94B | 8.67B | 7.51B | 8.25B | 7.36B | 8.15B | 7.17B | 7.67B | 7.21B | 7.99B | 6.58B | 7.28B | 7.35B | 7.84B | 6.56B | 7.01B | 6.12B | 6.95B | 5.76B |
| Revenue Growth % | 11.26% | 7.85% | 6.32% | 4.68% | 7.53% | 2.05% | 2% | 9.03% | 5.43% | -1.89% | 1.94% | 0.21% | 3.78% | 20.17% | 12.82% | 14% | 14% | 5.89% | 3.42% | 6.22% |
| Cost of Revenue | 2.94B | 5.52B | 110M | 5.27B | 3.97B | 3.46B | 4.12B | 3.63B | 3.95B | 3.77B | 4.06B | 3.49B | 3.98B | 5.58B | 4.13B | 3.53B | 3.85B | 4.68B | 3.43B | 2.9B |
| Gross Profit | 6.23B | 2.42B | 8.56B | 2.23B | 4.28B | 3.9B | 4.03B | 3.55B | 3.72B | 3.44B | 3.94B | 3.08B | 3.29B | 1.77B | 3.71B | 3.04B | 3.17B | 1.43B | 3.52B | 2.85B |
| Gross Margin % | 67.92% | 30.49% | 98.73% | 29.75% | 51.85% | 52.92% | 49.44% | 49.44% | 48.55% | 47.73% | 49.26% | 46.9% | 45.23% | 24.06% | 47.35% | 46.25% | 45.14% | 23.41% | 50.71% | 49.57% |
| Gross Profit Growth % | 45.76% | -37.87% | 112.33% | -37% | 14.85% | 13.16% | 2.36% | 14.94% | 13.16% | 94.57% | 6.06% | 1.61% | 3.98% | 23.53% | 5.33% | 6.38% | 4.49% | -44.15% | 4.26% | 7.29% |
| Operating Expenses | 3.51B | 316M | 6.22B | 415M | 1.93B | 1.78B | 1.89B | 1.84B | 1.76B | 1.59B | 1.83B | 1.66B | 1.62B | 348M | 1.66B | 1.59B | 1.85B | 310M | 1.84B | 1.69B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.41B | 3.53B | 3.96B | 3.4B | 4.03B | 3.74B | 3.84B | 3.27B | 3.5B | 3.4B | 3.73B | 3B | 3.02B | 2.71B | 3.55B | 2.89B | 2.79B | 2.35B | 3.12B | 2.54B |
| EBITDA Margin % | 48.09% | 44.44% | 45.68% | 45.31% | 48.9% | 50.8% | 47.04% | 45.64% | 45.59% | 47.16% | 46.7% | 45.64% | 41.48% | 36.92% | 45.23% | 44.04% | 39.85% | 38.48% | 44.93% | 44.06% |
| EBITDA Growth % | 9.42% | -5.64% | 3.23% | 3.94% | 15.36% | 9.94% | 2.76% | 9.03% | 15.87% | 25.31% | 5.24% | 3.84% | 8.02% | 15.29% | 13.58% | 13.95% | -1.45% | 59.16% | -3.73% | 0.4% |
| Depreciation & Amortization | 1.69B | 1.42B | 1.63B | 1.58B | 1.69B | 1.63B | 1.69B | 1.57B | 1.53B | 1.55B | 1.62B | 1.57B | 1.34B | 1.29B | 1.49B | 1.44B | 1.48B | 1.23B | 1.44B | 1.37B |
| D&A / Revenue % | 18.4% | 17.94% | 18.76% | 21.08% | 20.5% | 22.11% | 20.75% | 21.83% | 20% | 21.44% | 20.29% | 23.9% | 18.47% | 17.59% | 19.01% | 21.98% | 21.11% | 20.14% | 20.66% | 23.76% |
| Operating Income (EBIT) | 2.73B | 2.1B | 2.33B | 1.82B | 2.34B | 2.11B | 2.14B | 1.71B | 1.96B | 1.85B | 2.11B | 1.43B | 1.67B | 1.42B | 2.06B | 1.45B | 1.31B | 1.12B | 1.69B | 1.17B |
| Operating Margin % | 29.69% | 26.51% | 26.92% | 24.23% | 28.4% | 28.7% | 26.29% | 23.8% | 25.59% | 25.72% | 26.41% | 21.74% | 23.01% | 19.33% | 26.22% | 22.06% | 18.74% | 18.34% | 24.27% | 20.3% |
| Operating Income Growth % | 16.3% | -0.38% | 8.86% | 6.56% | 19.36% | 13.85% | 1.56% | 19.37% | 17.26% | 30.54% | 2.68% | -1.24% | 27.4% | 26.65% | 21.87% | 23.87% | -9.38% | 1416.22% | -7% | -0.68% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 2.82x | 2.44x | 2.81x | 2.26x | 2.80x | 2.54x | 2.67x | 2.30x | 2.63x | 2.59x | 2.96x | 2.20x | 2.56x | 2.20x | 3.60x | 2.72x | 2.51x | 2.23x | 3.35x | 2.28x |
| Interest / Revenue % | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.01% | 0.02% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 1.9B | 1.36B | 1.63B | 1.13B | 1.6B | 1.34B | 1.45B | 1.07B | 1.33B | 1.26B | 1.51B | 870M | 1.13B | 813M | 1.57B | 1.01B | 860M | 701M | 1.37B | 734M |
| Pretax Margin % | 20.67% | 17.11% | 18.8% | 15.01% | 19.36% | 18.18% | 17.82% | 14.93% | 17.36% | 17.43% | 18.95% | 13.23% | 15.46% | 11.06% | 19.99% | 15.42% | 12.27% | 11.46% | 19.65% | 12.75% |
| Income Tax | 333M | 154M | 176M | 119M | 193M | 109M | 163M | 140M | 178M | 122M | 42M | 119M | 155M | 45M | 158M | 114M | 25M | 1M | 90M | 36M |
| Effective Tax Rate % | 17.55% | 11.34% | 10.8% | 10.56% | 12.09% | 8.15% | 11.22% | 13.07% | 13.36% | 9.71% | 2.77% | 13.68% | 13.78% | 5.54% | 10.08% | 11.26% | 2.91% | 0.14% | 6.59% | 4.9% |
| Net Income | 1.55B | 1.18B | 1.42B | 984M | 1.38B | 1.21B | 1.26B | 885M | 1.15B | 1.11B | 1.25B | -220M | 804M | -517M | 1.42B | 907M | 857M | 746M | 1.41B | 765M |
| Net Margin % | 16.89% | 14.92% | 16.39% | 13.11% | 16.67% | 16.48% | 15.5% | 12.34% | 14.97% | 15.43% | 15.66% | -3.34% | 11.05% | -7.03% | 18.13% | 13.82% | 12.22% | 12.2% | 20.21% | 13.29% |
| Net Income Growth % | 12.73% | -2.39% | 12.42% | 11.19% | 19.77% | 8.98% | 0.96% | 502.27% | 42.79% | 315.28% | -11.96% | -124.26% | -6.18% | -169.3% | 1.21% | 18.56% | -13.61% | 1284.13% | 7.75% | 195.39% |
| EPS (Diluted) | 1.97 | 1.50 | 1.81 | 1.25 | 1.76 | 1.54 | 1.57 | 1.13 | 1.44 | 1.43 | 1.57 | -0.29 | 1.01 | -0.83 | 1.81 | 1.14 | 1.08 | 0.95 | 1.79 | 0.96 |
| EPS Growth % | 11.93% | -2.6% | 15.29% | 10.62% | 22.22% | 7.69% | 0% | 489.66% | 42.57% | 272.29% | -13.26% | -125.44% | -6.48% | -187.19% | 1.12% | 18.75% | -13.6% | 1017.05% | 2.87% | 184.96% |
| EPS (Basic) | 1.97 | 1.50 | 1.81 | 1.25 | 1.76 | 1.54 | 1.57 | 1.13 | 1.44 | 1.43 | 1.57 | -0.29 | 1.01 | -0.83 | 1.81 | 1.14 | 1.08 | 0.95 | 1.79 | 0.96 |
| Diluted Shares Outstanding | 779M | 777M | 778M | 777M | 777M | 773M | 773M | 772M | 771M | 771M | 771M | 771M | 770M | 770M | 770M | 770M | 770M | 769M | 769M | 769M |