Leonardo DRS, Inc. (DRS) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 846M | 1.06B | 960M | 829M | 799M | 981M | 812M | 753M | 688M | 926M | 703M | 628M | 569M | 820M | 634M | 627M | 612M | 820M | 720M | 658M |
| Revenue Growth % | 5.88% | 8.05% | 18.23% | 10.09% | 16.13% | 5.94% | 15.5% | 19.9% | 20.91% | 12.93% | 10.88% | 0.16% | -7.03% | 0% | -11.94% | -4.71% | -10.13% | -0.73% | - | - |
| Cost of Goods Sold | 634M | 797M | 738M | 632M | 618M | 746M | 633M | 584M | 535M | 716M | 541M | 483M | 438M | 636M | 504M | 500M | 478M | 667M | 589M | 531M |
| COGS % of Revenue | 74.94% | 75.19% | 76.88% | 76.24% | 77.35% | 76.04% | 77.96% | 77.56% | 77.76% | 77.32% | 76.96% | 76.91% | 76.98% | 77.56% | 79.5% | 79.74% | 78.1% | 81.34% | 81.81% | 80.7% |
| Gross Profit | 212M | 263M | 222M | 197M | 181M | 235M | 179M | 169M | 153M | 210M | 162M | 145M | 131M | 184M | 130M | 127M | 134M | 153M | 131M | 127M |
| Gross Margin % | 25.06% | 24.81% | 23.13% | 23.76% | 22.65% | 23.96% | 22.04% | 22.44% | 22.24% | 22.68% | 23.04% | 23.09% | 23.02% | 22.44% | 20.5% | 20.26% | 21.9% | 18.66% | 18.19% | 19.3% |
| Gross Profit Growth % | 17.13% | 11.91% | 24.02% | 16.57% | 18.3% | 11.9% | 10.49% | 16.55% | 16.79% | 14.13% | 24.62% | 14.17% | -2.24% | 20.26% | -0.76% | 0% | -1.47% | -2.55% | - | - |
| Operating Expenses | 130M | 137M | 129M | 127M | 122M | 115M | 104M | 114M | 110M | 105M | 103M | 103M | 106M | 97M | -246M | 85M | 78M | 72M | 78M | 76M |
| OpEx % of Revenue | 15.37% | 12.92% | 13.44% | 15.32% | 15.27% | 11.72% | 12.81% | 15.14% | 15.99% | 11.34% | 14.65% | 16.4% | 18.63% | 11.83% | -38.8% | 13.56% | 12.75% | 8.78% | 10.83% | 11.55% |
| Selling, General & Admin | 130M | 136M | 123M | 121M | 117M | 108M | 98M | 107M | 101M | 98M | 96M | 90M | 100M | 96M | 101M | 84M | 76M | 68M | 73M | 73M |
| SG&A % of Revenue | 15.37% | 12.83% | 12.81% | 14.6% | 14.64% | 11.01% | 12.07% | 14.21% | 14.68% | 10.58% | 13.66% | 14.33% | 17.57% | 11.71% | 15.93% | 13.4% | 12.42% | 8.29% | 10.14% | 11.09% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 77M | 126M | 93M | 70M | 59M | 120M | 75M | 55M | 43M | 105M | 59M | 42M | 25M | 87M | 376M | 42M | 56M | 81M | 53M | 51M |
| Operating Margin % | 9.1% | 11.89% | 9.69% | 8.44% | 7.38% | 12.23% | 9.24% | 7.3% | 6.25% | 11.34% | 8.39% | 6.69% | 4.39% | 10.61% | 59.31% | 6.7% | 9.15% | 9.88% | 7.36% | 7.75% |
| Operating Income Growth % | 30.51% | 5% | 24% | 27.27% | 37.21% | 14.29% | 27.12% | 30.95% | 72% | 20.69% | -84.31% | 0% | -55.36% | 7.41% | 609.43% | -17.65% | 9.8% | 2.53% | - | - |
| EBITDA | 77M | 150M | 116M | 93M | 82M | 143M | 98M | 78M | 65M | 127M | 80M | 62M | 47M | 104M | 393M | 58M | 71M | 95M | 69M | 65M |
| EBITDA Margin % | 9.1% | 14.15% | 12.08% | 11.22% | 10.26% | 14.58% | 12.07% | 10.36% | 9.45% | 13.71% | 11.38% | 9.87% | 8.26% | 12.68% | 61.99% | 9.25% | 11.6% | 11.59% | 9.58% | 9.88% |
| EBITDA Growth % | -6.1% | 4.9% | 18.37% | 19.23% | 26.15% | 12.6% | 22.5% | 25.81% | 38.3% | 22.12% | -79.64% | 6.9% | -33.8% | 9.47% | 469.57% | -10.77% | 9.23% | 3.26% | - | - |
| D&A (Non-Cash Add-back) | 0 | 24M | 23M | 23M | 23M | 23M | 23M | 23M | 22M | 22M | 21M | 20M | 22M | 17M | 17M | 16M | 15M | 14M | 16M | 14M |
| EBIT | 0 | 126M | 91M | 69M | 59M | 115M | 74M | 54M | 42M | 104M | 58M | 42M | 24M | 85M | 376M | 42M | 56M | 81M | 52M | 52M |
| Net Interest Income | 0 | -1M | -4M | -2M | -1M | -4M | -5M | -7M | -5M | -9M | -10M | -9M | -8M | -7M | -9M | -10M | -8M | -8M | -9M | -9M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 1M | 4M | 2M | 1M | 4M | 5M | 7M | 5M | 9M | 10M | 9M | 8M | 7M | 9M | 10M | 8M | 8M | 9M | 9M |
| Other Income/Expense | 0 | -2M | -6M | -3M | -1M | -9M | -6M | -8M | -6M | -10M | -11M | -9M | -9M | -9M | -9M | -10M | -8M | -8M | -10M | -8M |
| Pretax Income | 77M | 124M | 87M | 67M | 58M | 111M | 69M | 47M | 37M | 95M | 48M | 33M | 16M | 78M | 367M | 32M | 48M | 73M | 43M | 43M |
| Pretax Margin % | 9.1% | 11.7% | 9.06% | 8.08% | 7.26% | 11.31% | 8.5% | 6.24% | 5.38% | 10.26% | 6.83% | 5.25% | 2.81% | 9.51% | 57.89% | 5.1% | 7.84% | 8.9% | 5.97% | 6.54% |
| Income Tax | -15M | 22M | 15M | 13M | 8M | 22M | 12M | 9M | 8M | 21M | 1M | -2M | 4M | 13M | 88M | 7M | 12M | 15M | 8M | 11M |
| Effective Tax Rate % | -19.48% | 17.74% | 17.24% | 19.4% | 13.79% | 19.82% | 17.39% | 19.15% | 21.62% | 22.11% | 2.08% | -6.06% | 25% | 16.67% | 23.98% | 21.88% | 25% | 20.55% | 18.6% | 25.58% |
| Net Income | 62M | 102M | 72M | 54M | 50M | 89M | 57M | 38M | 29M | 74M | 47M | 35M | 12M | 65M | 279M | 25M | 36M | 58M | 35M | 32M |
| Net Margin % | 7.33% | 9.62% | 7.5% | 6.51% | 6.26% | 9.07% | 7.02% | 5.05% | 4.22% | 7.99% | 6.69% | 5.57% | 2.11% | 7.93% | 44.01% | 3.99% | 5.88% | 7.07% | 4.86% | 4.86% |
| Net Income Growth % | 24% | 14.61% | 26.32% | 42.11% | 72.41% | 20.27% | 21.28% | 8.57% | 141.67% | 13.85% | -83.15% | 40% | -66.67% | 12.07% | 697.14% | -21.88% | 24.14% | 23.4% | - | - |
| Net Income (Continuing) | 62M | 102M | 72M | 54M | 50M | 89M | 57M | 38M | 29M | 74M | 47M | 35M | 12M | 65M | 279M | 25M | 36M | 58M | 35M | 32M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.23 | 0.38 | 0.27 | 0.20 | 0.19 | 0.33 | 0.21 | 0.14 | 0.11 | 0.28 | 0.18 | 0.13 | 0.05 | 0.28 | 1.92 | 0.12 | 0.25 | 0.40 | 0.24 | 0.22 |
| EPS Growth % | 21.05% | 15.15% | 28.57% | 42.86% | 72.73% | 17.86% | 16.67% | 7.69% | 140.17% | 0% | -90.63% | 8.33% | -81.68% | -30% | 700% | -45.45% | 25% | 25% | - | - |
| EPS (Basic) | 0.23 | 0.38 | 0.27 | 0.20 | 0.19 | 0.34 | 0.22 | 0.14 | 0.11 | 0.28 | 0.18 | 0.13 | 0.05 | 0.28 | 1.92 | 0.12 | 0.25 | 0.40 | 0.24 | 0.22 |
| Diluted Shares Outstanding | 268.8M | 268.8M | 268.8M | 268.8M | 268.8M | 268M | 268M | 267M | 266.44M | 265.7M | 265M | 264M | 262M | 229.04M | 145.31M | 210M | 144M | 145M | 145.83M | 145.45M |
| Basic Shares Outstanding | 265.3M | 265.3M | 265.3M | 265.3M | 265.3M | 265.06M | 264M | 263M | 263M | 265.7M | 262M | 261M | 260M | 229.04M | 145M | 210M | 144M | 145M | 145M | 145M |
| Dividend Payout Ratio | - | 23.53% | 33.33% | 44.44% | 14% | - | - | - | - | - | - | - | - | 609.23% | 141.94% | - | - | - | - | - |