Dorchester Minerals, L.P. (DMLP) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 74.44M | 58.94M | 62.49M | 59.72M | 68.46M | 67.83M | 85.95M | 57.4M | 58.6M | 69.71M | 63.11M | 51.39M | 62.17M | 62.47M | 75.58M | 72.65M | 58.6M | 46.66M | 36.55M | 32.34M |
| Cash & Short-Term Investments | 28.16M | 41.94M | 41.61M | 36.51M | 41.55M | 42.51M | 56.47M | 35.16M | 37.74M | 47.02M | 43.49M | 35.32M | 45M | 40.75M | 51.99M | 42.98M | 32.97M | 28.31M | 22.32M | 20.48M |
| Cash Only | 28.16M | 41.94M | 41.61M | 36.51M | 41.55M | 42.51M | 56.47M | 35.16M | 37.74M | 47.02M | 43.49M | 35.32M | 45M | 40.75M | 51.99M | 42.98M | 32.97M | 28.31M | 22.32M | 20.48M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 45.89M | 16.48M | 20.88M | 23.2M | 26.92M | 25.32M | 29.48M | 22.24M | 20.86M | 22.68M | 19.62M | 16.06M | 17.17M | 21.71M | 23.59M | 29.67M | 25.63M | 18.36M | 14.23M | 11.86M |
| Days Sales Outstanding | 47.67 | 41.06 | 57.26 | 70.39 | 54.46 | 63.48 | 44.49 | 52.49 | 63.96 | 38.59 | 38.53 | 49.39 | 43.56 | 53.6 | 55.61 | 53.02 | 48.99 | 49.46 | 50.07 | 47.1 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 393K | 526K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 227.18M | 250.61M | 267.89M | 265.92M | 280.58M | 298.98M | 317.4M | 118.63M | 126.21M | 121.36M | 129.18M | 101.74M | 107.12M | 113.78M | 119.53M | 104.55M | 109.4M | 100.15M | 73.75M | 77.07M |
| Property, Plant & Equipment | 384K | 423K | 267.89M | 265.92M | 280.58M | 298.98M | 317.4M | 118.63M | 126.21M | 121.36M | 129.18M | 101.74M | 107.12M | 113.78M | 119.53M | 104.55M | 109.4M | 100.15M | 73.75M | 77.07M |
| Fixed Asset Turnover | 145.91x | 0.31x | 0.13x | 0.12x | 0.15x | 0.13x | 0.25x | 0.31x | 0.25x | 0.40x | 0.37x | 0.29x | 0.36x | 0.33x | 0.39x | 0.44x | 0.39x | 0.35x | 0.32x | 0.30x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 226.8M | 250.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 301.63M | 309.55M | 330.37M | 325.63M | 349.04M | 366.81M | 403.35M | 176.03M | 184.81M | 191.06M | 192.29M | 153.13M | 169.29M | 176.24M | 195.11M | 177.19M | 168M | 146.81M | 110.31M | 109.41M |
| Asset Turnover | 0.19x | 0.13x | 0.11x | 0.10x | 0.12x | 0.10x | 0.18x | 0.21x | 0.16x | 0.26x | 0.25x | 0.19x | 0.23x | 0.21x | 0.24x | 0.27x | 0.26x | 0.24x | 0.22x | 0.21x |
| Asset Growth % | -13.58% | -15.61% | -18.09% | 84.99% | 88.86% | 91.98% | 109.77% | 14.96% | 9.17% | 8.41% | -1.45% | -13.58% | 0.77% | 20.05% | 76.88% | 61.95% | 84.06% | 66.21% | 16.57% | 12.34% |
| Total Current Liabilities | 4.48M | 3.79M | 6.22M | 5.14M | 5.19M | 4.25M | 6.05M | 4.58M | 4.48M | 4.47M | 7.74M | 6.62M | 3.51M | 3.41M | 5.5M | 4.37M | 3.15M | 2.8M | 2.71M | 2.16M |
| Accounts Payable | 4.23M | 3.54M | 5.96M | 4.89M | 4.93M | 3.98M | 5.78M | 4.31M | 4.21M | 4.2M | 7.47M | 6.34M | 3.23M | 3.13M | 5.22M | 4.08M | 2.87M | 2.51M | 2.42M | 1.87M |
| Days Payables Outstanding | 13.72 | 19.5 | 115.3 | 25.92 | 18.91 | 20.2 | 112.27 | 34.69 | 40.09 | 49.97 | 61.47 | 53.85 | 105.38 | 46.69 | 134.42 | 83.08 | 31.3 | 42.72 | 39.23 | 36.97 |
| Short-Term Debt | 252K | 256K | 0 | 0 | 0 | 0 | 0 | 268K | 270K | 0 | 0 | 0 | 279K | 281K | 284K | 0 | 288K | 291K | 293K | 295K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -272K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272K | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Current Ratio | 16.61x | 15.54x | 10.05x | 11.61x | 13.19x | 15.97x | 14.21x | 12.54x | 13.07x | 15.60x | 8.15x | 7.76x | 17.70x | 18.31x | 13.73x | 16.62x | 18.57x | 16.65x | 13.48x | 14.95x |
| Quick Ratio | 16.61x | 15.54x | 10.05x | 11.61x | 13.19x | 15.97x | 14.21x | 12.54x | 13.07x | 15.60x | 8.15x | 7.76x | 17.70x | 18.31x | 13.73x | 16.62x | 18.57x | 16.65x | 13.48x | 14.95x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 461K | 521K | 585K | 648K | 713K | 777K | 842K | 907K | 975K | 1.04M | 1.11M | 1.18M | 1.24M | 1.31M | 1.38M | 1.45M | 1.52M | 1.59M | 1.67M | 1.74M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 461K | 521K | 585K | 648K | 713K | 777K | 842K | 907K | 975K | 1.04M | 1.11M | 1.18M | 1.24M | 1.31M | 1.38M | 1.45M | 1.52M | 1.59M | 1.67M | 1.74M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4.94M | 4.32M | 6.8M | 5.79M | 5.9M | 5.02M | 6.89M | 5.49M | 5.46M | 5.51M | 8.85M | 7.79M | 4.76M | 4.72M | 6.88M | 5.82M | 4.68M | 4.4M | 4.38M | 3.9M |
| Total Debt | 713K | 777K | 842K | 907K | 974K | 1.04M | 1.11M | 1.18M | 1.25M | 1.31M | 1.38M | 1.45M | 1.52M | 1.59M | 1.67M | 1.74M | 1.81M | 1.89M | 1.96M | 2.03M |
| Net Debt | -27.44M | -41.16M | -40.76M | -35.61M | -40.57M | -41.47M | -55.36M | -33.99M | -36.49M | -45.71M | -42.11M | -33.87M | -43.48M | -39.16M | -50.32M | -41.24M | -31.16M | -26.42M | -20.37M | -18.45M |
| Debt / Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x |
| Debt / EBITDA | 0.01x | 0.02x | 0.02x | 0.03x | 0.03x | 0.03x | 0.02x | 0.04x | 0.05x | 0.03x | 0.04x | 0.06x | 0.04x | 0.05x | 0.04x | 0.04x | 0.05x | 0.07x | 0.09x | 0.11x |
| Net Debt / EBITDA | -0.55x | -1.21x | -0.90x | -1.32x | -1.18x | -1.29x | -1.19x | -1.09x | -1.45x | -1.03x | -1.17x | -1.35x | -1.05x | -1.15x | -1.18x | -0.88x | -0.89x | -0.99x | -0.97x | -0.97x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 296.68M | 305.24M | 323.57M | 319.84M | 343.13M | 361.79M | 396.46M | 170.55M | 179.35M | 185.56M | 183.44M | 145.33M | 164.54M | 171.52M | 188.23M | 171.37M | 163.33M | 142.41M | 105.93M | 105.51M |
| Equity Growth % | -13.54% | -15.63% | -18.39% | 87.54% | 91.32% | 94.97% | 116.13% | 17.35% | 9% | 8.19% | -2.54% | -15.2% | 0.74% | 20.44% | 77.69% | 62.42% | 86.27% | 68.41% | 17.88% | 14.33% |
| Book Value per Share | 6.15 | 6.41 | 6.79 | 6.76 | 7.25 | 7.64 | 9.87 | 4.25 | 4.53 | 4.69 | 4.73 | 3.79 | 4.29 | 4.47 | 5.01 | 4.56 | 4.42 | 4.02 | 2.99 | 3.04 |
| Total Shareholders' Equity | 301.86M | 310.06M | 323.57M | 323.34M | 345.79M | 363.79M | 397.23M | 171.61M | 180.15M | 185.44M | 183.4M | 145.39M | 164.22M | 170.84M | 186.8M | 169.88M | 162.12M | 141.43M | 105.07M | 104.68M |
| Common Stock | 301.86M | 310.06M | 0 | 323.34M | 345.79M | 363.79M | 397.23M | 171.61M | 180.15M | 185.44M | 183.4M | 145.39M | 164.22M | 170.84M | 186.8M | 169.88M | 162.12M | 141.43M | 105.07M | 104.68M |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -5.17M | -4.83M | 0 | -3.5M | -2.66M | -2M | -766K | -1.06M | -799K | 113K | 38K | -60K | 319K | 676K | 1.43M | 1.5M | 1.21M | 982K | 860K | 831K |