VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DGII
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DGIIDigi International Inc.
$73.22$2.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDGIICash Flow

Digi International Inc. (DGII) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational efficiency remains high, with an OCF/NI ratio of 3.69 in 2026Q2 and a consistently low CapEx/Revenue ratio that has remained below 1% over the last ten quarters.

DGII Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations129.34M107.96M83.09M36.75M37.74M57.72M34.48M28.96M-2.78M2.48M27.09M14.07M1.81M11.75M15.13M21.84M16.1M15.69M24.07M26.38M20.44M18.06M19.32M15.79M10.33M10.47M27.36M33.3M10.4M36.7M-1.7M
Operating CF Margin %-25.09%19.6%8.26%9.72%18.7%12.35%11.39%-1.22%1.36%13.34%6.61%0.94%6.01%7.94%10.7%8.82%9.45%13.01%15.22%14.13%14.42%17.37%15.34%10.18%8.03%20.65%17.21%5.69%22.16%-0.87%
Operating CF Growth %80.73%29.93%126.09%-2.62%-34.62%67.42%19.04%1142.62%-212.24%-90.86%92.48%678%-84.6%-22.34%-30.73%35.64%2.65%-34.83%-8.75%29.08%13.18%-6.55%22.39%52.76%-1.32%-61.73%-17.83%220.19%-71.66%2258.82%-110.83%
Net Income43.24M40.8M22.5M24.77M19.38M10.37M8.41M9.96M1.3M9.37M16.71M6.59M1.75M5.8M7.62M11.02M8.94M4.08M12.35M19.77M11.11M17.66M8.66M-37.27M-12.78M-1.78M-16.82M3.2M-22.7M-15.8M9.3M
Depreciation & Amortization39.03M033.62M33.96M37.57M20.88M19.3M13.4M12.27M5.5M4.61M5.86M7.15M7.88M7.82M9.18M10.13M10.06M9.32M10.16M10.57M8.87M8.6M10.3M11.57M9.9M12.76M18.8M7.7M6.7M6.3M
Stock-Based Compensation11.85M013.16M13.29M8.58M8.13M7.24M5.66M4.85M4.66M3.65M4.3M4.33M3.77M3.73M3.44M3.38M3.52M0000000000000
Deferred Taxes-1.32M0-11.76M-12.74M-3.39M-4.6M-3.36M-799K-508K-2.11M1.11M-769K-2.68M-2.06M-2.45M-1.21M-3.66M-3.14M-1.62M-115K1.7M1.05M1.45M-2.6M-135.8K-2.2M-5.23M-2.1M-800K-1.8M-400K
Other Non-Cash Items4.62M42.99M13.88M-806K-6.39M8.19M5M-849K4.3M-343K-808K862K998K2.59M2.99M1.65M535K1.03M5.23M2.68M1.74M1.72M1.55M43.95M10.05M6.17M30.56M-100K100K26.6M100K
Working Capital Changes31.93M24.17M11.69M-21.72M-18.02M14.75M-2.12M1.6M-25M-14.6M1.81M-2.77M-9.73M-6.24M-4.57M-2.24M-3.23M140K-3.1M-5.7M-6.51M-11.25M-937K1.41M1.63M-1.61M6.1M6.9M-18M21M-22.8M
Change in Receivables07.54M-13.64M-5.56M-114K11.47M5.54M-6.59M-17M833K-1.19M-1.79M-2.73M-2.37M-343K-2.76M-6.53M5.38M0000000000000
Change in Inventory08.23M8.79M-5.06M-34.47M5.88M-11.13M-1.06M-9.19M-4.48M3.99M-1.91M-5.97M-2.97M-1.96M623K-891K2.69M-3.09M-4.45M-2.88M-602K-385K835.28K2.51M82.5K898.34K-1.6M-600K3.8M-7.8M
Change in Payables09.62M6.45M-15.5M7.28M-5.58M3.21M8.23M2.73M-3.54M1.61M-3.77M970K1.41M-1.76M-1.23M1.49M-4.56M0000000000000
Cash from Investing-196.9M-148.33M3K-4.34M-349.53M-21.36M-137M5.51M-23.34M-3.74M-3.78M-19.45M16.58M-19.74M-10.95M-22.4M-15.17M25.29M-22.37M-28.71M-23.2M-30.07M-24.99M-19.45M-5.47M-17.37M-8.98M-17.5M-35.2M-15.3M10.9M
Capital Expenditures-2.59M-2.63M-2.23M-4.34M-1.97M-2.26M-899K-9.34M-1.84M-1.77M-2.73M-4.5M-3.42M-2.89M-3.95M-2.74M-2.98M-3.86M-4.42M-2.9M-1.33M-1.33M-1.29M-1.69M-1.32M-1.63M-2.54M-4.8M-33.2M-8.8M-12.9M
CapEx % of Revenue0.55%0.61%0.52%0.98%0.51%0.73%0.32%3.67%0.81%0.98%1.34%2.11%1.78%1.48%2.07%1.34%1.63%2.33%2.39%1.67%0.92%1.06%1.16%1.64%1.3%1.25%1.92%2.48%18.15%5.31%6.59%
Acquisitions-48.91M-145.7M00-347.55M-19.11M-136.1M10.1M-54.26M-27.11M-11K45K3.42M-12.92M0-3M-3M-2.99M-31.85M-781K-16.1M-53.69M-1.96M0-13.35M-10.09M0800K001.1M
Investments-------------------------------
Other Investing-145.4M02.23M000010.1M731K28.14M1.81M1.4M-3.42M-3.93M65.53M-2.74M11K05.25M950K247K00-2.02M8.06M00100K-2M-6.5M100K
Cash from Financing72.98M34.62M-89.05M-34.5M192.78M62.24M63.6M1.11M5.83M3.06M7.75M5.14M-10.96M-10.79M2.31M4.64M2.6M-5.43M-2.56M4.81M5.56M4.89M7.11M-12.48M-1.81M-1.62M151K-3.8M4.6M1.1M-5.4M
Debt Issued (Net)72.72M35.7M-90.66M-36.38M201.88M-15.01M63.13M000000000-9K-336K-361K-369K-490K-1.43M-2.15M-4.8M-2.53M-2.91M-1.37M-5.9M1.9M00
Equity Issued (Net)7.67M5.81M00073.83M00-748K-938K-550K-2.34M-15.7M-10.86M000-6.58M-2.39M4.56M5.32M6.32M9.26M-7.67M714.38K776.41K1.52M2.2M2.6M1.1M-5.3M
Dividends Paid0000000000000000000000000000000
Share Repurchases000000-1.79M-1.07M-748K-938K-550K-2.34M-15.7M-14.06M000-6.58M-5.1M0000-8.55M000-800K-200K0-7M
Other Financing-7.42M-6.89M1.61M1.88M-9.1M3.42M478K1.11M6.58M4M8.3M7.48M4.74M67K2.31M4.64M2.61M1.49M184K621K726K00-2270515.28K0-100K100K0-100K
Net Change in Cash5.45M-5.61M-4.18M-3.21M-117.53M98.3M-38.66M34.78M-20.21M2.5M30.71M-2.47M6.17M-18.93M5.56M3.74M2.51M34.26M-4.2M2.7M2.68M-6.54M2.3M-16.26M3.14M-8.44M17.82M10.6M-21M1.1M3.8M
Free Cash Flow126.75M105.33M80.87M32.41M35.77M55.47M33.58M19.63M-4.62M702K24.36M9.57M-1.61M8.86M11.17M19.1M13.13M11.82M19.64M23.48M19.11M16.73M18.03M14.1M9.02M8.85M24.82M28.5M-22.8M27.9M-14.6M
FCF Margin %26.68%24.48%19.07%7.28%9.21%17.97%12.02%7.72%-2.02%0.39%12%4.5%-0.84%4.54%5.86%9.36%7.19%7.13%10.62%13.55%13.21%13.36%16.21%13.69%8.88%6.78%18.73%14.73%-12.47%16.85%-7.46%
FCF Growth %20.93%30.25%149.54%-9.39%-35.52%65.18%71.07%524.87%-758.12%-97.12%154.44%693.92%-118.19%-20.69%-41.51%45.54%11.02%-39.82%-16.33%22.9%14.22%-7.22%27.9%56.32%1.92%-64.35%-12.91%225%-181.72%291.1%-339.34%
FCF per Share3.292.792.190.880.991.661.140.69-0.170.030.930.38-0.060.340.430.740.520.470.750.900.790.720.820.670.460.581.651.92-1.662.08-1.07
FCF Conversion (FCF/Net Income)2.93x2.65x3.69x1.48x1.95x5.57x4.10x2.91x-2.13x0.26x1.62x2.14x1.03x2.02x1.99x1.98x1.80x3.84x1.95x1.33x1.84x1.02x2.23x2.39x-0.81x88.34x-1.63x10.41x-0.46x-2.32x-0.18x
Interest Paid-1.13M6.4M14.76M26.35M14.21M917K3.01M1K10K1K9K4K5K42K23K86K159K54K0000000000000
Taxes Paid300K18.42M7.31M8.69M4.33M3.68M3.69M2.05M1.24M2.13M3.03M1.3M3.2M6.3M3.2M7.07M6.48M3.94M0000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Industrial cyclicality and inventory

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Operating Cash Flow Outpacing Earnings

As reported in recent financial filings, DGII consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio reaching 3.69 in 2026Q2, suggesting that non-cash charges and working capital adjustments are providing a substantial tailwind to the company's reported cash generation profile.

The persistent gap between net income and operating cash flow indicates that the company's earnings quality is heavily influenced by significant depreciation and amortization expenses. Investors should monitor whether this cash conversion efficiency remains sustainable as the company shifts further toward software-based revenue models which typically carry different depreciation profiles.

Free Cash Flow Margin Expansion

Based on the provided quarterly data, DGII has demonstrated a strong free cash flow trajectory, with FCF margins climbing from 11.6% in 2024Q2 to a robust 31.4% by 2026Q2, reflecting the company's ability to convert revenue growth into tangible liquidity despite ongoing operational investments.

This upward trend in FCF margins suggests that the company is successfully scaling its high-margin service offerings while keeping capital expenditures minimal. The ability to maintain such high margins while simultaneously investing in growth initiatives warrants further investigation into the durability of these cash flows during potential industrial downturns.

Minimal Capital Intensity Sustains Liquidity

According to historical cash flow statements, DGII maintains a remarkably low capital intensity, with CapEx/Revenue ratios consistently remaining below 1% over the last ten quarters, which highlights the asset-light nature of the company's evolving IoT solutions and software-centric business model.

The minimal requirement for maintenance capital expenditure allows the company to retain a significant portion of its operating cash flow for strategic deployment. This low capital intensity appears to be a structural advantage that supports the company's ability to fund acquisitions without relying on external debt financing.

Working Capital Dynamics Supporting Cash

As indicated by the quarterly cash flow data, working capital changes have consistently contributed positively to operating cash flow, with a notable $14.7 million inflow in 2026Q2, suggesting efficient management of receivables and payables during the company's recent period of revenue acceleration.

While these inflows currently bolster the cash position, they may also reflect timing differences in customer payments or inventory management strategies. Analysts should remain cautious, as a reversal in these working capital trends could lead to a temporary contraction in operating cash flow in future periods.

Strategic Capital Allocation via Acquisitions

Based on reported figures, DGII has utilized its cash reserves to fund strategic acquisitions, such as the $49.4 million outflow in 2026Q2, demonstrating a clear management preference for inorganic growth to bolster the company's competitive position in the industrial IoT and software services market.

The company's disciplined approach to capital deployment, characterized by minimal share repurchases and a focus on M&A, suggests a strategy aimed at long-term ecosystem expansion. Investors should monitor the integration success of these acquisitions to ensure that the cash deployed translates into sustained, high-margin recurring revenue growth.

DGII — Frequently Asked Questions

Quick answers to the most common questions about buying DGII stock.

How much cash does Digi International Inc. (DGII) generate from operations?

Digi International Inc. (DGII) generated $108.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Digi International Inc.'s free cash flow?

Digi International Inc. (DGII) generated $105.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Digi International Inc.'s capital expenditure (CapEx)?

Digi International Inc. (DGII) spent $2.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.