The company's capital structure shows structural strain with a debt-to-equity ratio of 1.79 as of 2026Q1, reflecting a heavy reliance on debt to support a $12.6 billion net PPE base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Assets | 16.93B | 16.66B | 14.33B | 14.7B | 12.31B | 12.81B | 10.59B | 9.93B | 8.5B | 8.28B | 8.38B | 8.69B | 6.96B | 2.31B | 1.89B | 874M |
| Asset Growth % | 55.02% | 16.23% | -2.53% | 19.4% | -3.91% | 20.97% | 6.7% | 16.79% | 2.62% | -1.19% | -3.52% | 24.75% | 201.12% | 22.32% | 116.36% | - |
| PP&E (Net) | 12.59B | 12.31B | 10.49B | 10.12B | 7.95B | 8.2B | 7.55B | 6.29B | 5.25B | 5.2B | 5.46B | 5.88B | 4.47B | 1.54B | 1.52B | 526M |
| PP&E / Total Assets % | 74.35% | 73.91% | 73.22% | 68.86% | 64.55% | 64% | 71.32% | 63.32% | 61.71% | 62.83% | 65.13% | 67.65% | 64.12% | 66.62% | 80.65% | 60.18% |
| Total Current Assets | 1.06B | 1.15B | 1.07B | 1.56B | 1.28B | 1.53B | 708M | 608M | 756M | 482M | 645M | 416M | 606M | 267M | 81M | 90M |
| Cash & Equivalents | 325M | 818M | 332M | 535M | 657M | 179M | 268M | 417M | 407M | 148M | 317M | 111M | 406M | 36M | 22M | 24M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 87M | 75M | 64M | 55M | 47M | 37M | 42M | 40M | 40M | 39M | 39M | 36M | 27M | 14M | 5M | 5M |
| Other Current Assets | 447M | 96M | 507M | 625M | 365M | 1.11B | 197M | 33M | 205M | 168M | 176M | 131M | 35M | 17M | 21M | 9M |
| Long-Term Investments | 1.36B | 291M | 309M | 360M | 364M | 381M | 741M | 1.18B | 1.17B | 1.18B | 710M | 697M | 227M | 227M | 220M | 210M |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.38B | 2.29B | 2.19B | 2.37B | 2.56B | 2.5B | 1.37B | 1.43B | 1.16B | 1.23B | 1.29B | 1.36B | 1.43B | 86M | 30M | 31M |
| Other Assets | 548M | 436M | 269M | 284M | 159M | 107M | 115M | 103M | 114M | 63M | 66M | 166M | 125M | 46M | 21M | 8M |
| Total Liabilities | 11.36B | 10.74B | 8.77B | 9.71B | 8.28B | 9.51B | 7.88B | 7.66B | 6.28B | 6.14B | 6.01B | 5.95B | 5.08B | 1.3B | 357M | 100M |
| Total Debt | 9.94B | 10.2B | 7.75B | 8.66B | 7.36B | 8.27B | 7.31B | 7.01B | 5.98B | 5.84B | 5.71B | 5.59B | 4.79B | 1.13B | 807M | 345M |
| Net Debt | 9.62B | 9.38B | 7.42B | 8.13B | 6.7B | 8.09B | 7.05B | 6.6B | 5.58B | 5.69B | 5.39B | 5.48B | 4.38B | 1.1B | 785M | 321M |
| Long-Term Debt | 9.33B | 8.69B | 6.75B | 7.48B | 6.49B | 6.94B | 6.58B | 4.16B | 5.45B | 5.53B | 5.43B | 5.33B | 4.77B | 1B | 749M | 312M |
| Short-Term Borrowings | 612M | 708M | 430M | 558M | 322M | 772M | 384M | 1.83B | 535M | 306M | 282M | 264M | 214M | 133M | 58M | 33M |
| Capital Lease Obligations | 2.22B | 796M | 569M | 627M | 548M | 561M | 345M | 1.03B | 845M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 955M | 1.02B | 718M | 906M | 617M | 1.63B | 634M | 2.06B | 704M | 486M | 459M | 489M | 389M | 257M | 285M | 134M |
| Accounts Payable | 123M | 127M | 113M | 161M | 77M | 181M | 89M | 74M | 64M | 95M | 63M | 109M | 19M | 40M | 192M | 32M |
| Accrued Expenses | 112M | 0 | 119M | 136M | 168M | 138M | 123M | 0 | 101M | 88M | 86M | 77M | 65M | 30M | 16M | 9M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101M | 88M | 85M | 77M | 61M | 20M | 42M | 60M |
| Other Current Liabilities | 220M | 183M | 56M | 51M | 50M | 540M | 38M | 152M | 4M | 51M | 74M | 39M | 42M | 54M | 19M | 9M |
| Deferred Taxes | 263M | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 1000K |
| Other Liabilities | 923M | 188M | 640M | 568M | 505M | 369M | 313M | 197M | -720M | 128M | 128M | 133M | -83M | 45M | -681M | 7M |
| Total Equity | 5.57B | 5.91B | 5.56B | 4.99B | 4.03B | 3.3B | 2.71B | 2.26B | 2.22B | 2.14B | 2.37B | 2.74B | 1.89B | 1.01B | 767M | 387M |
| Equity Growth % | 9.43% | 6.31% | 11.39% | 23.86% | 22.18% | 21.55% | 19.97% | 1.75% | 4.02% | -9.79% | -13.44% | 45.25% | 86.45% | 31.81% | 98.19% | - |
| Shareholders Equity | 5.5B | 1.92B | 2.06B | 2.1B | 2.23B | 1.83B | 1.82B | 1.85B | 1.82B | 1.75B | 1.85B | 1.84B | 1.23B | 629M | 767M | 387M |
| Minority Interest | 65M | 3.99B | 3.5B | 2.89B | 1.8B | 1.47B | 890M | 413M | 402M | 391M | 520M | 897M | 651M | 382M | 0 | 0 |
| Common Stock | 1M | 1M | 0 | 0 | 0 | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 0 | 0 | 840M | 0 |
| Additional Paid-in Capital | 0 | 1.72B | 1.8B | 1.73B | 1.76B | 1.87B | 1.92B | 1.94B | 1.9B | 1.84B | 1.88B | 1.85B | 1.24B | 621M | 0 | 362M |
| Retained Earnings | -6M | 213M | 254M | 361M | 463M | -33M | -84M | -72M | -58M | -69M | -2M | 12M | 3M | 8M | 30M | 40M |
| Accumulated OCI | 0 | -5M | 3M | 7M | 9M | -6M | -14M | -15M | -18M | -28M | -28M | -27M | -9M | -164M | -24M | -15M |
| Return on Assets (ROA) | 0.01% | 1.09% | 0.61% | 0.58% | 4.63% | 0.44% | 0.24% | -0.12% | 0.57% | -0.19% | 0.67% | 0.42% | 0.34% | 0.62% | 0.94% | 1.72% |
| Return on Equity (ROE) | 0.03% | 2.94% | 1.67% | 1.75% | 15.88% | 1.7% | 1% | -0.49% | 2.2% | -0.71% | 2.23% | 1.43% | 1.1% | 1.46% | 2.25% | 3.88% |
| Debt / Equity | 1.79x | 1.72x | 1.39x | 1.73x | 1.83x | 2.51x | 2.69x | 3.10x | 2.69x | 2.73x | 2.41x | 2.04x | 2.54x | 1.12x | 1.05x | 0.89x |
| Debt / Assets | 58.72% | 61.23% | 54.08% | 58.93% | 59.79% | 64.56% | 69.05% | 70.66% | 70.38% | 70.47% | 68.09% | 64.37% | 68.73% | 48.98% | 42.68% | 39.47% |
| Net Debt / EBITDA | 8.80x | 8.84x | 7.38x | 8.35x | 3.11x | 8.78x | 8.28x | 9.48x | 7.45x | 8.28x | 9.03x | 8.15x | 9.42x | 6.09x | 14.02x | 6.29x |
| Book Value per Share | 46.79 | 49.7 | 47.14 | 42.68 | 34.46 | 28.21 | 23.41 | 20.76 | 21.38 | 21.6 | 24.18 | 32.6 | 33.66 | 21.98 | 11.75 | 5.93 |
High leverage and refinancing
According to reported financial statements, Clearway Energy's net PPE has grown from $10.1 billion in 2023Q4 to $12.6 billion by 2026Q1, reflecting a consistent capital deployment strategy that appears to prioritize asset scale despite the inherent operational risks associated with its renewable and conventional generation portfolio.
The steady increase in net PPE suggests a sustained commitment to expanding the generation footprint, likely through the sponsor-led ROFO pipeline. However, the lack of a corresponding improvement in ROE suggests that this asset growth may be struggling to generate accretive returns, potentially due to the high cost of capital or operational inefficiencies in the aging fleet.
Based on the company's reported figures, the debt-to-equity ratio reached 1.79 in 2026Q1, which, when viewed alongside the $9.9 billion total debt load, suggests a capital structure that remains heavily reliant on debt financing to support its ongoing capital-intensive operations and dividend obligations.
The persistent elevation of the debt-to-equity ratio implies limited headroom for further balance sheet expansion without risking credit quality. Investors should monitor whether the company can deleverage through organic cash flow or if it will be forced to rely on further equity dilution to maintain its current regulatory capital structure.
As indicated by the quarterly data, equity has experienced significant volatility, dropping from $5.7 billion in 2025Q3 to $5.5 billion in 2026Q1, a trend that appears to be driven by the negative ROE of -2.8% reported in the most recent period.
The erosion of equity base suggests that the company's profitability is currently insufficient to support its capital structure, potentially threatening the long-term sustainability of its dividend policy. This trend warrants further investigation into whether the current dividend payout is being funded by operational cash or through the depletion of retained earnings.
Based on the provided financial data, cash reserves have fluctuated significantly, falling from a peak of $818 million in 2025Q4 to $325 million in 2026Q1, which suggests a tightening liquidity position as the company navigates its ongoing capital expenditure requirements and debt service obligations.
The rapid drawdown in cash reserves may indicate that the company is facing increased pressure to fund its operations from external sources rather than internal cash generation. This volatility in liquidity suggests that the company may be vulnerable to sudden shifts in credit market conditions or unexpected operational disruptions.
Quick answers to the most common questions about buying CWEN stock.
As of 2025, Clearway Energy, Inc. (CWEN) had total assets of $16.66B including $1.15B in current assets.
Clearway Energy, Inc. (CWEN) carries total debt of $10.20B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Clearway Energy, Inc. (CWEN) has total shareholders' equity (book value) of $1.92B ($49.70 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Clearway Energy, Inc. (CWEN) reported a current ratio of 1.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.