VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CUB
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CUBLionheart Holdings
$10.80$331M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. CUB
  4. Financial Ratios

Lionheart Holdings (CUB) Financial Ratios

Latest Ratios: P/E Ratio 27.7x · EV/EBITDA N/A · ROE 3.9%. (1993–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

CUB Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013
Market Cap$331M$244M$217M————————
Enterprise Value$331M$244M$216M————————
P/E Ratio →27.6827.2653.16————————
P/S Ratio———————————
P/B Ratio1.051.030.95————————
P/FCF———————————
P/OCF———————————

P/E links to full P/E history page with 30-year chart

CUB EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013
EV / Revenue———————————
EV / EBITDA——2181.84————————
EV / EBIT——37.02————————
EV / FCF———————————

CUB Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013
Gross Margin———30.9%28.8%30.6%24.5%23.6%23.7%22.6%22.1%
Operating Margin———5.3%4.6%2.4%1.3%0.6%5.7%6.7%7.0%
Net Profit Margin———-0.2%3.3%1.0%-0.8%0.1%1.6%5.0%1.5%

Return on Capital

MetricTTMFY 2025FY 2024FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013
ROE3.9%3.9%1.0%-0.3%5.8%1.7%-1.6%0.2%3.0%9.3%2.9%
ROA3.7%3.7%0.5%-0.2%3.2%0.9%-0.8%0.1%1.8%6.0%1.9%
ROIC-0.3%-0.3%-0.0%3.6%4.4%2.3%1.4%0.7%6.7%8.3%9.6%
ROCE-0.4%-0.4%-0.1%5.1%6.0%3.0%2.1%0.9%8.7%10.5%12.0%

CUB Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013
Debt / Equity———0.830.470.290.370.640.250.130.15
Debt / EBITDA———4.933.422.753.588.081.560.830.85
Net Debt / Equity—-0.00-0.000.700.400.130.280.35-0.04-0.14-0.14
Net Debt / EBITDA——-8.994.152.921.272.744.47-0.27-0.91-0.84
Debt / FCF———————19.50-0.47-1.16—
Interest Coverage———0.883.562.431.260.3317.3422.8911.01

Net cash position: cash ($230540) exceeds total debt ($0)

CUB Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013
Current Ratio5.105.1012.251.301.372.031.651.502.242.832.86
Quick Ratio5.105.1012.251.301.372.031.651.502.242.832.86
Cash Ratio3.903.9011.140.220.130.340.160.380.630.800.79
Asset Turnover———0.640.810.921.110.971.101.171.23
Inventory Turnover———————————
Days Sales Outstanding———————————

CUB Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013
Dividend Yield———————————
Payout Ratio————16.9%59.7%—419.9%31.7%9.3%32.4%

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013
Earnings Yield3.6%3.7%1.9%————————
FCF Yield———————————
Buyback Yield0.0%——————————
Total Shareholder Yield0.0%——————————
Shares Outstanding—$23M$21M$31M$31M$27M$27M$27M$27M$27M$27M

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and deal failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Speculative Multiples Mask Operational Void

According to current market data, CUB trades at a forward P/E of 3.70, a figure that appears highly misleading given the company's lack of operational revenue and the inherent uncertainty surrounding its ability to successfully execute a definitive merger agreement in the current economic environment.

The disconnect between the forward P/E and the absence of fundamental earnings suggests that market participants may be pricing in a binary outcome rather than underlying business value. Investors should monitor whether this valuation reflects genuine optimism regarding the sponsor's deal-sourcing network or merely speculative volatility common in micro-cap shell vehicles.

Capital Efficiency Remains Structurally Impaired

As reported in financial statements, the company has consistently posted a negative ROIC of -0.1% over the last several quarters, which underscores the inability of the current shell structure to generate any meaningful return on the capital deployed by shareholders and the sponsor.

The persistent failure to achieve positive returns on invested capital suggests that the entity is currently a value-destroying vehicle rather than a compounding one. This trend warrants further investigation into whether the sponsor's previous deal-making history provides any realistic expectation of future capital efficiency improvements.

Liquidity Buffer Nearing Critical Threshold

Based on the 2026Q1 balance sheet, the current ratio has compressed to 1.21, a sharp decline from the 14.97 observed in 2024Q3, indicating that the company's ability to cover short-term administrative liabilities is rapidly weakening as cash reserves are consumed by ongoing compliance and legal expenses.

The rapid erosion of the current ratio suggests that the company is approaching a point of financial distress where it may require immediate sponsor bridge financing to remain a going concern. Investors should be wary of the potential for a liquidity crunch if a merger target is not identified before the current cash balance is fully depleted.

Misapplication of Traditional Earnings Metrics

As indicated by the company's financial history, the P/E ratio is the most commonly misapplied metric for this business model, as it obscures the reality that reported net income is driven by non-cash warrant liability adjustments rather than any actual operational earning power or business growth.

Analysts should instead focus on the cash burn rate and the remaining runway of unrestricted cash to assess the viability of the shell. Relying on P/E multiples in this context may lead to a fundamental misunderstanding of the entity's risk profile and its proximity to a potential liquidation event.

Download Financial Ratios Data

Includes 30+ ratios · 30 years · Updated daily

Consensus-Based Analysis Tools

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

DCA Calculator

See how regular investing compounds over time.

Run Numbers

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

CUB — Frequently Asked Questions

Quick answers to the most common questions about buying CUB stock.

What is Lionheart Holdings's P/E ratio?

Lionheart Holdings's current P/E ratio is 27.7x. The historical average is 40.2x. This places it at the 50th percentile of its historical range.

What is Lionheart Holdings's ROE?

Lionheart Holdings's return on equity (ROE) is 3.9%. The historical average is 7.2%.

Is CUB stock overvalued?

Based on historical data, Lionheart Holdings is trading at a P/E of 27.7x. This is at the 50th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.