CTW Cayman Class A Ordinary Shares(CTW)Earnings, Financials & Key Ratios
CTW•NASDAQ
$2.45
38.4× P/E·Price updated Jul 7, 2026
SectorCommunication ServicesIndustryGaming & MultimediaSub-IndustryBrowser-based free-to-play game platforms
AboutCTW Cayman operates a web-based gaming platform in Japan and Singapore. The company's flagship HTML5-based G123.jp platform offers free-to-play games which removes common barriers to gameplay, such as downloads, installations, and mandatory registrations, ensuring that seamless, instant access is available to players worldwide across different types of devices, including mobile devices beyond just PCs. It provides access to IP-related content for game development, online game distribution, game development support, game marketing and advertising services, and customer support services. In addition, the company owns art and design, and research and development centers. The company was founded in 2013 and is headquartered in Tokyo, Japan. CTW Cayman operates as a subsidiary of CTW (BVI) LTD.Show more
- Revenue$90M+32.1%
- EBITDA$4M-60.8%
- Net Income$4M-36.0%
- EPS (Diluted)0.06-87.2%
- Gross Margin75.61%-0.9%
- EBITDA Margin4.5%-70.3%
- Operating Margin-1.18%-112.1%
- Net Margin4.24%-51.5%
- ROE14.87%-46.9%
CTW Price & Volume
CTW Cayman Class A Ordinary Shares (CTW) stock price & volume — 10-year historical chart
Loading chart...
Aggressive Platform Scaling Masks Underlying Cash Burn
Investment Thesis • Updated 2025Q2
VerdictNeutral: While the 40.5% revenue growth demonstrates market traction
Growth:Accelerating
Profitability:Strained
Financial:Adequate
Cash Flow:Burning
Primary Risk:High User Acquisition Costs
Key Thesis Takeaways
- CTW is currently prioritizing rapid top-line expansion through its G123 HTML5 platform, achieving a 40.5% year-over-year revenue growth rate by bypassing traditional 30% mobile commission fees.
- However, this growth is heavily subsidized by aggressive SG&A spending, which has compressed operating margins to a thin 3.5% and resulted in a concerning -$2.9M free cash flow deficit.
- Investors should monitor whether the company can achieve sustainable profitability as the current reliance on high user acquisition costs continues to decouple reported net income from actual cash generation.
Verdict Logic
the current -5.8% FCF margin and the disconnect between $3.2M in net income and negative operating cash flow suggest that the business model is not yet self-sustaining.
CTW Growth Metrics
CTW Cayman Class A Ordinary Shares (CTW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-36.77%
5 Years-59.75%
3 Years-77.71%
TTM-74.12%
Profit CAGR
10 Years-41.73%
5 Years-70.3%
3 Years-87.2%
TTM-78.77%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years11.51%
5 Years10.15%
3 Years6.67%
Last Year-2.86%
CTW Recent Earnings
CTW Cayman Class A Ordinary Shares (CTW) EPS & revenue vs analyst estimates — last 3 quarters
Q4 2025Latest
Nov 17, 2025Metric
Actual
Est
EPS
$0.05
—
Rev
$49M
—
Q2 2025
May 15, 2025Metric
Actual
Est
EPS
$0.03
—
Rev
$35M
—
Q3 2011
Aug 11, 2011Metric
Actual
Est
EPS
$0.67
—
Rev
$1M
—
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 17, 2025 | $0.05 | $49M |
| Q2 2025 | May 15, 2025 | $0.03 | $35M |
| Q3 2011 | Aug 11, 2011 | $0.67 | $1M |
Based on last 3 quarters of dataView full earnings history →
Peers Comparison
Key metrics vs top competitors for CTW Cayman Class A Ordinary Shares (CTW)
| Company | Price | Market Cap | P/E Ratio | Rev Growth (1Y) | Net Margin | ROE | Div Yield |
|---|---|---|---|---|---|---|---|
| $2.45 | $152.88M | 38.40 | 32.07% | 4.24% | 14.87% | — | |
| $1042.98 | $321.24B | 20.32 | -1.38% | 16.31% | 14.31% | — | |
| $222.04 | $350.22B | 21.77 | 11.48% | 15.13% | 16.22% | — | |
| $339.22 | $908.94B | 16.92 | 3.31% | 20.66% | 16.32% | — | |
| $59.86 | $424.8B | 15.67 | -0.45% | 18.13% | 10.5% | — | |
| $140.75 | $241.37B | 20.14 | -1.41% | 9.34% | 7.49% | — |
Compare CTW vs Peers
CTW Cayman Class A Ordinary Shares (CTW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Get notified when CTW posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
CTW Frequently Asked Questions
CTW Cayman Class A Ordinary Shares (CTW) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
What is CTW Cayman Class A Ordinary Shares's revenue?
CTW Cayman Class A Ordinary Shares (CTW) reported $2.14B in revenue for fiscal year 2025. This represents a 79% decrease from $10.05B in 2005.
How fast is CTW Cayman Class A Ordinary Shares growing?
CTW Cayman Class A Ordinary Shares (CTW) grew revenue by 32.1% over the past year. This is strong growth.
Is CTW profitable?
Yes, CTW Cayman Class A Ordinary Shares (CTW) is profitable, generating $391.8M in net income for fiscal year 2025 (4.2% net margin).
Dividend & Returns
What is CTW's return on equity?
CTW Cayman Class A Ordinary Shares (CTW) has a return on equity (ROE) of 14.9%. This is reasonable for most industries.
What is CTW Cayman Class A Ordinary Shares's free cash flow?
CTW Cayman Class A Ordinary Shares (CTW) generated $1.02B in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.