VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CTRI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CTRICenturi Holdings, Inc.
$26.57$2.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCTRICash Flow

Centuri Holdings, Inc. (CTRI) Cash Flow Statement

5Y historyFree accessUpdated daily

Operating cash flow remains highly unstable, evidenced by a $35.0 million outflow in 2026Q1, which necessitates ongoing reliance on external financing to cover capital expenditures.

CTRI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations26.41M78.12M158.23M167.47M94.63M109.48M
Operating CF Growth %-320.61%-50.63%-5.51%76.98%-13.57%-
Operating CF / Revenue %0.87%2.71%6%5.78%3.43%5.07%
Net Income30.8M0-6.82M-186.18M-164.99M46.94M
Depreciation & Amortization-4.11M0156.03M162.82M169.82M129.52M
Deferred Taxes1.81M0-5.1M-7.83M-7.14M15.77M
Other Non-Cash Items85.21M176.75M-22.21M193.69M158.89M-18.83M
Working Capital Changes-65.59M-98.63M34.1M3.11M-63.61M-65.65M
Capital Expenditures-82.2M-86.33M-99.33M-106.65M-129.59M-916.58M
CapEx / Revenue %2.71%2.99%3.77%3.68%4.69%42.46%
CapEx / D&A-20.01x-0.64x0.66x0.76x7.08x
CapEx Coverage (OCF/CapEx)0.32x0.90x1.59x1.57x0.73x0.12x
Cash from Investing-85.6M-88.2M-89.38M-94.85M-117.06M-916.58M
Acquisitions-44.2M-45.83M000-822.17M
Purchase of Investments-2M00000
Sale of Investments000000
Other Investing42.8M43.95M9.96M11.8M12.53M16.01M
Cash from Financing105.5M88.76M-52.62M-103.45M-27.45M883.54M
Dividends Paid0000-15M-31M
Dividend Payout Ratio %-----76.52%
Debt Issuance (Net)0-1000K-1000K-1000K-1000K1000K
Stock Issued0250.92M327.67M089.65M8.32M
Share Repurchases000000
Other Financing89M-1.37M-93.35M-40.11M-41.34M-956K
Net Change in Cash46.49M79.04M15.61M-30.56M-50.74M76.59M
Exchange Rate Effect-151K365K-624K273K-854K159K
Cash at Beginning128.06M49.02M33.41M63.97M114.71M38.11M
Cash at End61.74M128.06M49.02M33.41M63.97M114.71M
Free Cash Flow-55.79M-8.2M58.9M60.81M-34.96M-807.1M
FCF Growth %-126.75%-113.93%-3.15%273.95%95.67%-
FCF Margin %-1.84%-0.28%2.23%2.1%-1.27%-37.39%
FCF / Net Income %-181.11%-36.63%-875.92%-32.67%20.79%-1992.15%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High operational cash volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Volatility Persists

As reported in recent financial filings, Centuri experienced a significant swing in operating cash flow, moving from a $173.6 million inflow in 2024Q3 to a $35.0 million outflow in 2026Q1, which underscores the inherent instability of cash generation in a project-based utility services model.

The extreme variability in operating cash flow suggests that the company struggles to maintain consistent working capital management across its diverse utility service segments. Investors should monitor whether this volatility is a structural byproduct of the post-separation transition or a recurring feature of the company's reliance on large-scale, milestone-driven utility contracts.

Capital Intensity Outpacing Cash Generation

Based on the provided quarterly data, Centuri's capital expenditure requirements frequently exceed its operating cash flow, as evidenced by the 146.1% CapEx-to-OCF ratio observed in 2025Q1, indicating that the firm must consistently rely on external funding to maintain its specialized equipment fleet and operational infrastructure.

The persistent need for capital investment to support grid-hardening and gas distribution mandates appears to create a structural cash flow deficit. This suggests that the company's growth engine is inherently capital-hungry, requiring disciplined project selection to ensure that the returns on these investments eventually exceed the cost of the necessary external financing.

Financing Dependence Amidst Cash Deficits

According to historical cash flow statements, the company has faced recurring free cash flow deficits, such as the $167.0 million outflow in 2024Q2, which necessitated significant external capital injections, including a $330.3 million net stock issuance during that same period to stabilize the balance sheet.

The reliance on equity and debt markets to bridge the gap between operational cash outflows and capital expenditure requirements suggests a vulnerable liquidity position. Analysts should investigate whether the company can achieve self-sustaining cash flow as it matures as an independent entity, or if it will remain permanently tethered to capital market accessibility.

Hidden Risks in Working Capital

Analysis of the cash flow statement reveals that significant swings in operating cash flow, such as the $105.7 million inflow in 2023Q4, may be masking underlying issues with unbilled receivables or timing differences in project-based revenue recognition that warrant further investigation by institutional investors.

The disconnect between net income and operating cash flow suggests that the company's reported earnings may not fully reflect the cash reality of its long-term service agreements. This discrepancy may indicate that the company is carrying substantial costs in excess of billings, which could pose a risk to future liquidity if project milestones are delayed or regulatory recovery is contested.

CTRI — Frequently Asked Questions

Quick answers to the most common questions about buying CTRI stock.

How much cash does Centuri Holdings, Inc. (CTRI) generate from operations?

Centuri Holdings, Inc. (CTRI) generated $78.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Centuri Holdings, Inc.'s free cash flow?

Centuri Holdings, Inc. (CTRI) reported negative free cash flow of $8.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Centuri Holdings, Inc.'s capital expenditure (CapEx)?

Centuri Holdings, Inc. (CTRI) spent $86.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.