Crown ElectroKinetics Corp. (CRKN) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 | Q2'20 |
|---|
| Sales/Revenue | 2.77M | 6.33M | 8.04M | 4.65M | 682K | 94K | 0 | 37K | 22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 306.45% | 6638.3% | - | 12462.16% | 3000% | - | - | - | - | - | - | - | - | - | - | - | - | -100% | - | - |
| Cost of Goods Sold | 3.79M | 8.12M | 6.62M | 4.04M | 1.64M | 832K | 0 | 23K | 31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 136.69% | 128.15% | 82.41% | 86.9% | 239.88% | 885.11% | - | 62.16% | 140.91% | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -1.02M | -1.78M | 1.41M | 609K | -954K | -738K | 0 | 14K | -9K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | -36.69% | -28.15% | 17.59% | 13.1% | -139.88% | -785.11% | - | 37.84% | -40.91% | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | -6.6% | -141.6% | - | 4250% | -10500% | - | - | - | - | - | - | - | - | - | - | - | 100% | 100% | 100% | 100% |
| Operating Expenses | 8.88M | 7.92M | 7.23M | 5.52M | 2.75M | 6.13M | 3.43M | 4.9M | 4.12M | 2.95M | 3.12M | 4.47M | 4.57M | 5.81M | 5.65M | 5.4M | 5.26M | 2.7M | 2.08M | 9.31M |
| OpEx % of Revenue | 320.45% | 124.99% | 89.92% | 118.7% | 403.37% | 6517.02% | - | 13240.54% | 18713.64% | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 7.66M | 7.57M | 6.51M | 4.19M | 1.78M | 4.04M | 2.94M | 4.41M | 3.58M | 2.37M | 2.16M | 3M | 3.47M | 4.54M | 4.87M | 4.96M | 4.36M | 1.86M | 1.66M | 7.94M |
| SG&A % of Revenue | 276.48% | 119.48% | 80.96% | 90.08% | 261.44% | 4293.62% | - | 11916.22% | 16254.55% | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 1.22M | 780K | 720K | 1.11M | 756K | 708K | 492K | 490K | 541K | 584K | 955K | 1.47M | 1.1M | 1.27M | 787K | 435K | 905.19K | 838.97K | 423.17K | 1.37M |
| R&D % of Revenue | 43.98% | 12.31% | 8.96% | 23.9% | 110.85% | 753.19% | - | 1324.32% | 2459.09% | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -431K | 0 | 219K | 212K | 1000K | -30K | -28K | 0 | 0 | 0 | 0 | 0 | 0 | -49K | 0 | 163 | -483 | 0 | -22.45K |
| Operating Income | -9.9M | -9.7M | -5.81M | -4.91M | -3.71M | -6.86M | -3.43M | -4.88M | -4.13M | -2.95M | -3.12M | -4.47M | -4.57M | -5.81M | -2.7M | -2.08M | -5.26M | -2.7M | -2.08M | -9.31M |
| Operating Margin % | -357.14% | -153.16% | -72.33% | -105.59% | -543.26% | -7302.13% | - | -13202.7% | -18754.55% | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -167.21% | -41.33% | -69.33% | -0.47% | 10.2% | -132.6% | -10.21% | -9.16% | 9.66% | 49.24% | -15.37% | -115.14% | 13.22% | -115.58% | -29.68% | 77.66% | -223.66% | -37.19% | 13.12% | -403.36% |
| EBITDA | -9.23M | -9.04M | -5.25M | -4.62M | -3.33M | -7.19M | -3.17M | -3.78M | -4.95M | -2.9M | -2.86M | -4.23M | -4.34M | -5.7M | -2.63M | -2.01M | -5.22M | -2.68M | -2.06M | -9.3M |
| EBITDA Margin % | -333.08% | -142.74% | -65.29% | -99.38% | -487.54% | -7646.81% | - | -10224.32% | -22513.64% | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -177.68% | -25.78% | -65.68% | -22.1% | 32.87% | -147.69% | -10.62% | 10.5% | -14.07% | 49.06% | -8.94% | -109.88% | 16.76% | -112.94% | -27.49% | 78.34% | -224.59% | -37.42% | 13.29% | -408.04% |
| D&A (Non-Cash Add-back) | 667K | 660K | 566K | 289K | 380K | -324K | 266K | 1.1M | -827K | 49K | 252K | 248K | 225K | 117K | 72K | 66K | 46.13K | 21.43K | 20.58K | 14.7K |
| EBIT | -9.9M | -10.45M | -5.86M | -4.88M | -3.75M | -6.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.81M | 0 | 0 | -5.26M | -2.7M | -2.08M | -9.31M |
| Net Interest Income | 0 | 1M | 0 | -145K | -860K | -2.45M | -2.44M | -2.51M | -2.02M | -1K | -1K | -2K | -3K | -3K | -2K | -2K | -531.37K | -340.88K | -1.09M | -1.23M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | -2M | 0 | 145K | 860K | 2.45M | 2.44M | 2.51M | 2.02M | 1K | 1K | 2K | 3K | 3K | 2K | 2K | 531.37K | 340.88K | 1.09M | 1.23M |
| Other Income/Expense | 216K | -740K | -51K | -121K | -907K | -2.44M | 574K | -9.63M | 1.83M | 799K | -1K | -2K | -3K | 429K | -1.16M | -3.69M | -15.41M | -1.16M | -3.68M | -1.15M |
| Pretax Income | -9.68M | -16.96M | -5.86M | -5.03M | -4.61M | -9.31M | -2.86M | -14.52M | -2.3M | -2.15M | -3.12M | -4.48M | -4.57M | -5.38M | -3.85M | -5.77M | -20.67M | -3.85M | -5.77M | -10.46M |
| Pretax Margin % | -349.35% | -267.81% | -72.96% | -108.2% | -676.25% | -9900% | - | -39240.54% | -10454.55% | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -9.68M | -10.44M | -5.86M | -5.03M | -4.61M | -9.31M | -3.14M | -14.62M | -2.42M | -2.18M | -3.14M | -4.48M | -4.57M | -5.38M | -3.85M | -5.77M | -20.67M | -3.85M | -5.77M | -10.46M |
| Net Margin % | -349.35% | -164.84% | -72.96% | -108.2% | -676.25% | -9900% | - | -39502.7% | -10981.82% | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -109.97% | -12.2% | -86.63% | 65.59% | -90.89% | -326.1% | -0.1% | -226.47% | 47.13% | 59.44% | 18.47% | 22.41% | 77.89% | -39.75% | 33.23% | 44.85% | -797.98% | -69.36% | -105.86% | -370.15% |
| Net Income (Continuing) | -9.68M | -10.44M | -5.86M | -5.03M | -4.61M | -9.31M | - | - | - | - | - | -4.48M | -4.57M | -5.38M | -3.85M | -5.77M | -20.67M | -3.85M | -5.77M | -10.46M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.58 | 22.46 | -1.26 | -2.89 | -18.86 | -69.75 | -140.73 | -2703.39 | -732.24 | -970.98 | -1601.15 | -2453.94 | -2593.92 | -3335.48 | -2941.18 | -4407.94 | -17117.47 | -4034.91 | -6071.04 | -10719.29 |
| EPS Growth % | 96.92% | 132.2% | 99.1% | 99.89% | 97.42% | 92.82% | 91.21% | -10.17% | 71.77% | 70.89% | 45.56% | 44.33% | 84.85% | 17.33% | 51.55% | 58.88% | -645.26% | -77.75% | -117.23% | -382.83% |
| EPS (Basic) | -0.58 | 22.46 | -1.26 | -2.89 | -18.86 | -69.75 | -140.73 | -2703.39 | -732.24 | -970.98 | -1601.15 | -2453.94 | -2593.92 | -3335.48 | -2941.18 | -4407.94 | -17117.47 | -4034.91 | -6071.04 | -10719.29 |
| Diluted Shares Outstanding | 16.73M | 59.22M | 4.66M | 1.74M | 244.5K | 133.41K | 22.33K | 5.41K | 3.3K | 2.25K | 1.96K | 1.82K | 1.76K | 1.61K | 1.31K | 1.31K | 1.21K | 955 | 950 | 976 |
| Basic Shares Outstanding | 16.73M | 59.22M | 4.66M | 1.74M | 244.5K | 133.41K | 22.33K | 5.41K | 3.3K | 2.25K | 1.96K | 1.82K | 1.76K | 1.61K | 1.31K | 1.31K | 1.21K | 955 | 950 | 976 |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |