China Pharma Holdings, Inc. (CPHI) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 2M | 2.35T | 2.33M | 2.7M | 2.85M | 3.27M | 3.74M | 3.97M | 5.12M | 6M | 5.81M | 5.53M | 6.08M | 5.96M | 5.61M | 6.26M | 8.17M | 9.09M | 4.14M | 5.26M |
| Cash & Short-Term Investments | 168.47K | 294.32K | 294.32K | 625.03K | 412.69K | 626.88K | 718.69K | 739.34K | 838.88K | 1.42M | 1.37M | 901.91K | 1.17M | 2.03M | 2.09M | 2.24M | 3.71M | 4.86M | 458.83K | 1.75M |
| Cash Only | 168.47K | 267.63K | 267.63K | 625.03K | 412.69K | 626.88K | 718.69K | 739.34K | 838.88K | 1.42M | 1.37M | 901.91K | 1.17M | 2.03M | 2.09M | 2.24M | 3.71M | 4.86M | 458.83K | 1.75M |
| Short-Term Investments | 0 | 0 | 26.7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 257.92K | 290.67K | 285.91K | 317.15K | 367.95K | 281.07K | 406.87K | 298.94K | 390.99K | 728.31K | 397.16K | 367K | 656.38K | 464.45K | 492.13K | 374.56K | 457.67K | 744.04K | 494.28K | 473.44K |
| Days Sales Outstanding | 25.1 | 21.63 | 36.68 | 30.39 | 25.7 | 27.91 | 29.51 | 33.94 | 37.18 | 24.08 | 19.49 | 42.41 | 25.73 | 15.06 | 20.28 | 23.47 | 33.71 | 19.71 | 22.5 | 20.48 |
| Inventory | 1.5M | 1.62T | 1.67M | 1.68M | 1.98M | 2.27M | 2.5M | 2.82M | 3.68M | 3.73M | 3.77M | 3.91M | 3.76M | 2.95M | 2.89M | 3.53M | 3.91M | 3.34M | 3.07M | 2.98M |
| Days Inventory Outstanding | 1000K | 1000K | 189.01 | 149.56 | 150.14 | 184.25 | 151.02 | 144.56 | 203.17 | 154.78 | 173.47 | 280.56 | 169.37 | 93.25 | 140.33 | 183.65 | 183.86 | 114.02 | 122.37 | 128.87 |
| Other Current Assets | 0 | 379.87B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.41K | 34.77K | 444.64K | 53.04K | 8.67K | -473 | 91.83K | 41.52K | 2.96K |
| Total Non-Current Assets | 43.32M | 28.65T | 13.66M | 11.07M | 11.37M | 11.62M | 9.73M | 10.29M | 11.07M | 10.47M | 9.55M | 10.18M | 11.28M | 11.82M | 10.6M | 11.66M | 12.88M | 13.56M | 14.04M | 14.68M |
| Property, Plant & Equipment | 4.47M | 4.57T | 4.7M | 4.23M | 4.4M | 4.53M | 4.96M | 5.5M | 6.15M | 6.82M | 7.51M | 8.1M | 9.04M | 9.61M | 10.09M | 11.12M | 12.3M | 12.97M | 13.45M | 14.08M |
| Fixed Asset Turnover | 0.00x | 0.00x | 0.17x | 0.24x | 0.25x | 0.24x | 0.21x | 0.16x | 0.21x | 0.30x | 0.23x | 0.13x | 0.21x | 0.30x | 0.19x | 0.14x | 0.13x | 0.22x | 0.14x | 0.17x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 38.67M | 24.08T | 8.78M | 6.83M | 6.96M | 7.09M | 4.76M | 4.79M | 4.92M | 3.65M | 2.03M | 2.07M | 2.24M | 2.21M | 503.51K | 541.81K | 582.5K | 589.62K | 589.13K | 600.95K |
| Long-Term Investments | 180K | 180K | 180K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | -180K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 45.32M | 31T | 15.98M | 13.77M | 14.22M | 14.89M | 13.47M | 14.26M | 16.19M | 16.47M | 15.35M | 15.7M | 17.36M | 17.78M | 16.2M | 17.92M | 21.04M | 22.65M | 18.18M | 19.94M |
| Asset Turnover | 0.00x | 0.00x | 0.05x | 0.07x | 0.08x | 0.08x | 0.08x | 0.06x | 0.08x | 0.14x | 0.12x | 0.07x | 0.11x | 0.17x | 0.12x | 0.08x | 0.07x | 0.14x | 0.10x | 0.12x |
| Asset Growth % | 218.8% | 99999900% | 18.71% | -3.47% | -12.19% | -9.6% | -12.29% | -9.19% | -6.72% | -7.39% | -5.25% | -12.36% | -17.52% | -21.48% | -10.89% | -10.16% | 6.02% | 7.25% | -13.92% | -13.9% |
| Total Current Liabilities | 7.27M | 7.4T | 6.62M | 5.25M | 5.12M | 5.02M | 4.76M | 4.71M | 5.73M | 6.82M | 7.06M | 10.55M | 11.92M | 12.74M | 12.63M | 8.36M | 9.9M | 10.51M | 10.45M | 12.19M |
| Accounts Payable | 837.11K | 891.08K | 588.74K | 530.73K | 548.26K | 225.11K | 390.24K | 141.04K | 647.83K | 966.42K | 831.3K | 414.08K | 848.91K | 667.08K | 435.61K | 397.54K | 927.35K | 926.75K | 599.7K | 687.05K |
| Days Payables Outstanding | 51.05 | 63.31 | 63.12 | 44.12 | 27.35 | 23.79 | 15.09 | 17.55 | 44.25 | 37.1 | 28.13 | 46.18 | 38.27 | 17.62 | 18.22 | 32.72 | 47.05 | 27.14 | 26.02 | 34.91 |
| Short-Term Debt | 3.47M | 71.63B | 3.44M | 2.11M | 2.09M | 2.16M | 2.52M | 2.58M | 2.66M | 3.1M | 3.87M | 7.64M | 8.63M | 8.72M | 10.05M | 5.74M | 6.86M | 7.11M | 7.39M | 7.51M |
| Deferred Revenue (Current) | 61.75K | 0 | 120.91K | 77.68K | 114.44K | 162.21K | 24.92K | 101.06K | 112.36K | 90.51K | 172.11K | 61.33K | 136.68K | 520.29K | 84.05K | 138.24K | 136.1K | 210.03K | 420.04K | 525.58K |
| Other Current Liabilities | 978.97K | 7.33T | 2.47M | 1.6M | 1.6M | 1.59M | 24K | 20K | 16K | 1.26M | 8K | 375.35K | 363.96K | 372.58K | 361.19K | 349.81K | 338.42K | 327.03K | 404.65K | 397.26K |
| Current Ratio | 0.28x | 0.32x | 0.35x | 0.51x | 0.56x | 0.65x | 0.79x | 0.84x | 0.89x | 0.88x | 0.82x | 0.52x | 0.51x | 0.47x | 0.44x | 0.75x | 0.82x | 0.86x | 0.40x | 0.43x |
| Quick Ratio | 0.07x | 0.10x | 0.10x | 0.19x | 0.17x | 0.20x | 0.26x | 0.24x | 0.25x | 0.33x | 0.29x | 0.15x | 0.19x | 0.24x | 0.22x | 0.33x | 0.43x | 0.55x | 0.10x | 0.19x |
| Cash Conversion Cycle | 1000K | 1000K | 162.58 | 135.83 | 148.49 | 188.36 | 165.44 | 160.95 | 196.09 | 141.76 | 164.84 | 276.8 | 156.82 | 90.69 | 142.39 | 174.4 | 170.53 | 106.6 | 118.85 | 114.45 |
| Total Non-Current Liabilities | 851.92K | 859.35B | 867.99K | 2.05M | 2.13M | 2.12M | 2.18M | 2.14M | 2.17M | 2.19M | 2.18M | 804.97K | 764.9K | 754.7K | 740.33K | 5.53M | 5.8M | 6.12M | 875.23K | 1.22M |
| Long-Term Debt | 0 | 111.55B | 0 | 1.32M | 1.39M | 1.39M | 1.43M | 1.4M | 1.41M | 1.41M | 1.39M | 0 | 0 | 0 | 0 | 4.75M | 4.95M | 5.25M | 0 | 325.07K |
| Capital Lease Obligations | 92.29K | 111.55K | 128.26K | 0 | 0 | 0 | 0 | 0 | 20.01K | 39.91K | 58.79K | 77.55K | 0 | 0 | 0 | 0 | 22.32K | 44.18K | 64.77K | 86.19K |
| Deferred Tax Liabilities | 759.63K | 747.8B | 739.73K | 734.25K | 732.24K | 731.2K | 750.09K | 737.52K | 740.83K | 742.11K | 732.08K | 727.42K | 764.9K | 754.7K | 740.33K | 783.17K | 827.98K | 824.41K | 810.46K | 813.64K |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 8.12M | 8.26T | 7.49M | 7.3M | 7.25M | 7.14M | 6.94M | 6.85M | 7.9M | 9.01M | 9.24M | 11.35M | 12.69M | 13.49M | 13.37M | 13.89M | 15.7M | 16.63M | 11.33M | 13.42M |
| Total Debt | 3.56M | 3.57M | 3.57M | 3.43M | 3.51M | 3.59M | 4.01M | 4.06M | 4.17M | 4.63M | 5.39M | 7.79M | 8.65M | 8.76M | 10.11M | 10.57M | 11.92M | 12.49M | 7.54M | 8.01M |
| Net Debt | 3.39M | 3.3M | 3.3M | 2.8M | 3.09M | 2.96M | 3.29M | 3.32M | 3.33M | 3.21M | 4.02M | 6.89M | 7.48M | 6.73M | 8.03M | 8.32M | 8.2M | 7.63M | 7.08M | 6.25M |
| Debt / Equity | 0.10x | 0.00x | 0.42x | 0.53x | 0.50x | 0.46x | 0.61x | 0.55x | 0.50x | 0.62x | 0.88x | 1.79x | 1.85x | 2.04x | 3.57x | 2.63x | 2.23x | 2.08x | 1.10x | 1.23x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | 32.66x | 30.63x | - | - | - | - | 201.34x | 35.21x | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | 28.88x | 26.50x | - | - | - | - | 123.00x | 33.07x | - |
| Interest Coverage | -42.92x | -53.10x | -26.09x | -18.31x | -27.03x | -40.18x | -31.77x | -28.87x | -21.68x | -23.52x | -10.74x | -3.31x | -4.99x | -12.14x | -6.61x | -7.07x | -7.27x | -1.94x | -11.74x | -10.39x |
| Total Equity | 37.2M | 22.74T | 8.49M | 6.46M | 6.97M | 7.75M | 6.53M | 7.41M | 8.29M | 7.45M | 6.11M | 4.35M | 4.67M | 4.29M | 2.83M | 4.02M | 5.34M | 6.02M | 6.85M | 6.52M |
| Equity Growth % | 433.79% | 99999900% | 30.11% | -12.78% | -15.95% | 3.93% | 6.83% | 70.21% | 77.59% | 73.77% | 115.56% | 8.15% | -12.56% | -28.71% | -58.64% | -38.31% | -25.48% | -24.82% | -12.78% | -22.31% |
| Book Value per Share | 8.67 | 999999.00 | 2.19 | 1.98 | 1.64 | 1.63 | 1.37 | 1.56 | 1.74 | 1.57 | 1.28 | 0.91 | 0.98 | 0.67 | 0.61 | 0.82 | 1.13 | 1.26 | 1.49 | 1.41 |
| Total Shareholders' Equity | 37.2M | 22.74T | 8.49M | 6.46M | 6.97M | 7.75M | 6.53M | 7.41M | 8.29M | 7.45M | 6.11M | 4.35M | 4.67M | 4.29M | 2.83M | 4.02M | 5.34M | 6.02M | 6.85M | 6.52M |
| Common Stock | 40.52K | 15.52B | 5.02K | 3.26K | 3.26K | 32.62K | 17.86K | 17.16K | 14.82K | 10.63K | 104.77K | 87.47K | 84.5K | 74.91K | 50.45K | 49.31K | 48.3K | 47.34K | 47.34K | 45.58K |
| Retained Earnings | -48.36M | -47.21T | -45.99M | -45.34M | -44.81M | -44.03M | -42.8M | -41.68M | -40.25M | -39.29M | -38.06M | -37.28M | -36.69M | -36.21M | -34.95M | -34.16M | -33.27M | -32.24M | -31.26M | -30.43M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 12.02M | 11.58T | 11.4M | 11.35M | 11.33M | 11.32M | 11.52M | 11.38M | 11.43M | 11.45M | 11.33M | 11.25M | 11.78M | 11.57M | 11.39M | 11.99M | 12.62M | 12.56M | 12.42M | 12.46M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |